(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 5.29%896.82M | -25.10%725.53M | -20.99%760.37M | -6.05%839.07M | -13.67%851.78M | -32.82%968.69M | 128.86%962.4M | 64.79%893.15M | 86.36%986.65M | 152.53%1.44B |
Transactional financial assets | ---- | ---- | --30M | -80.00%30M | --0 | --40M | ---- | --150M | ---- | ---- |
Notes receivable and accounts receivable | -6.61%1.02B | -18.50%928.6M | -23.14%713.99M | -17.61%761.7M | -7.72%1.09B | 6.87%1.14B | 2.29%928.89M | 5.50%924.49M | 19.50%1.18B | 12.42%1.07B |
-Notes receivable | --1.54M | --2.97M | -69.47%3.96M | -38.01%2.01M | ---- | ---- | 102.40%12.97M | -58.59%3.24M | -66.16%5.2M | -64.91%4.17M |
-Accounts receivable | -6.75%1.02B | -18.76%925.63M | -22.48%710.03M | -17.54%759.69M | -7.31%1.09B | 7.29%1.14B | 1.58%915.92M | 6.07%921.25M | 20.85%1.18B | 13.40%1.06B |
Other receivables (including interest and dividends) | 46.78%116.51M | 64.87%113.51M | 34.56%114.83M | -12.31%77.12M | 1.46%79.37M | -17.13%68.85M | -42.37%85.34M | 11.05%87.95M | 25.09%78.23M | -11.77%83.08M |
-Dividend receivable | -23.75%5.2M | --5.2M | 361.11%6.64M | 865.96%13.91M | --6.82M | ---- | 6.67%1.44M | -43.07%1.44M | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -26.93%63.21M | ---- | -17.13%68.85M | ---- | 12.84%86.51M | ---- | 29.49%83.08M |
Advance payment | 3.61%153.11M | 92.44%173.12M | -2.09%151.56M | 50.78%120.14M | 102.80%147.78M | -30.77%89.96M | 12.95%154.79M | 14.40%79.68M | -18.39%72.87M | -19.98%129.94M |
Inventories | -17.72%392.86M | -7.48%349.07M | 15.37%462.24M | 14.79%432.89M | 18.13%477.5M | -4.81%377.28M | -5.46%400.64M | 2.25%377.1M | 8.76%404.2M | 7.21%396.36M |
Receivable financing | -27.28%30.86M | 21.40%57.82M | -42.81%46.74M | -32.13%41.78M | 123.59%42.43M | 46.11%47.63M | 230.73%81.73M | 59.54%61.56M | -24.02%18.98M | 9.09%32.6M |
Other current assets | 41.18%64.47M | 49.57%77.78M | -26.27%36.66M | -23.00%44.85M | -30.58%45.67M | 22.63%52M | 0.39%49.73M | -17.23%58.24M | -32.71%65.79M | -30.79%42.41M |
Total current assets | -2.27%2.67B | -12.87%2.43B | -13.03%2.32B | -10.81%2.35B | -2.62%2.74B | -12.80%2.78B | 26.13%2.66B | 28.72%2.63B | 29.74%2.81B | 40.62%3.19B |
Non Current assets | ||||||||||
Other equity investment | 3.74%164.38M | 27.30%191.81M | 18.09%187.94M | -26.63%144.27M | -28.60%158.45M | -36.38%150.67M | -45.29%159.15M | -47.56%196.64M | -43.26%221.91M | -52.92%236.83M |
Investment real estate | -3.73%125.91M | -3.70%127.13M | -3.66%128.35M | -3.63%129.57M | -3.60%130.79M | -3.57%132.01M | -3.14%133.23M | -3.10%134.45M | -2.63%135.67M | -2.60%136.89M |
Long-term equity investment | 5.30%561.8M | 5.47%551.69M | 3.90%549.71M | 4.65%526.47M | 0.84%533.5M | -0.46%523.09M | 32.84%529.07M | 38.24%503.08M | 48.15%529.07M | 51.88%525.49M |
Fixed assets | ---- | ---- | ---- | 8.30%4.99B | ---- | 8.57%4.93B | ---- | 2.29%4.6B | ---- | -0.41%4.54B |
Constru in process | ---- | ---- | ---- | 32.24%674.7M | ---- | 19.59%540.94M | ---- | -18.29%510.2M | ---- | -12.77%452.34M |
Construction materials | ---- | ---- | ---- | -78.81%6.61M | ---- | -30.63%5.41M | ---- | 267.33%31.21M | ---- | -9.46%7.81M |
Intangible assets | 0.16%530.55M | 0.36%537.84M | 5.95%537.33M | 5.97%539.13M | 4.57%529.68M | 4.53%535.89M | 9.11%507.16M | 6.50%508.75M | 3.30%506.52M | 7.24%512.67M |
Development expenditure | --580K | --188.68K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.00%77.74M | 0.00%77.74M | 0.00%77.74M | 0.00%77.74M | 0.00%77.74M | 0.00%77.74M | 1.58%77.74M | 1.58%77.74M | 0.64%77.74M | 37.79%77.74M |
Long deferred expense | 20.55%240.33M | 18.00%230.98M | 17.69%217.27M | 18.08%211.44M | 16.36%199.37M | 21.28%195.75M | 21.95%184.61M | 23.08%179.07M | 20.49%171.33M | 14.29%161.4M |
Deferred tax assets | 14.34%101.9M | 11.09%100.12M | 41.85%89.57M | 43.41%88.76M | 49.31%89.12M | 48.55%90.13M | 19.46%63.15M | 22.92%61.89M | 20.52%59.69M | 17.57%60.67M |
Usufruct assets | 36.93%7.75M | 38.31%8.76M | 11.61%7.5M | -10.72%6.13M | -17.39%5.66M | -27.22%6.33M | --6.72M | --6.86M | --6.85M | 50.10%8.7M |
Other non current assets | 0.81%494.77M | 47.77%497.45M | 185.18%449.2M | 185.34%440.2M | 204.81%490.81M | 121.63%336.64M | 14.12%157.52M | 13.41%154.27M | 23.58%161.02M | 30.21%151.89M |
Total non current assets | 8.55%8.4B | 10.93%8.35B | 14.73%8.05B | 12.39%7.83B | 11.79%7.73B | 9.47%7.53B | 7.23%7.02B | 1.02%6.97B | 0.69%6.92B | -0.76%6.87B |
Total assets | 5.72%11.07B | 4.50%10.77B | 7.10%10.37B | 6.03%10.18B | 7.63%10.47B | 2.41%10.31B | 11.84%9.68B | 7.36%9.6B | 7.65%9.73B | 9.45%10.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -45.22%1.68B | -33.89%1.95B | -4.92%2.48B | 5.80%2.72B | 20.26%3.07B | 3.36%2.94B | 0.07%2.6B | 3.49%2.57B | -6.51%2.55B | 20.48%2.85B |
Notes payable and accounts payable | -14.91%466.59M | -13.55%555.11M | 13.75%522.4M | 9.88%521.65M | 14.61%548.34M | 2.40%642.09M | -8.09%459.23M | -13.52%474.74M | -3.88%478.46M | -5.89%627.06M |
-Accounts payable | -14.91%466.59M | -13.55%555.11M | 13.75%522.4M | 9.88%521.65M | 14.61%548.34M | 2.40%642.09M | -8.09%459.23M | -13.52%474.74M | -3.88%478.46M | -5.89%627.06M |
Contract liabilities | 17.76%650.04M | 51.83%680.1M | 14.49%659.63M | 28.02%600.18M | 14.67%552M | -2.68%447.92M | 15.40%576.14M | 1.45%468.83M | -7.44%481.38M | -19.46%460.27M |
Advance receipts | 21.06%1.05M | 88.69%1.02M | 29.36%754.53K | 1.76%739.11K | 69.59%866.38K | -37.11%542.75K | -34.32%583.27K | 4.14%726.32K | -5.17%510.85K | 7.22%863.06K |
Salaries payable | 88.74%51.97M | 17.40%140.48M | -25.76%26.17M | -16.76%25.93M | 6.05%27.53M | 6.92%119.66M | 16.62%35.26M | 4.53%31.15M | 10.13%25.96M | 2.76%111.91M |
Taxs payable | -27.52%38.08M | -1.13%55.82M | 21.19%42.12M | 64.89%33.95M | 99.40%52.54M | 74.02%56.46M | 46.32%34.75M | -30.74%20.59M | -33.44%26.35M | -44.37%32.45M |
Other payable (including interest and dividends) | 15.38%148.4M | 1.71%162.08M | -8.49%136.78M | -12.13%125.65M | -4.83%128.62M | 4.85%159.36M | -5.39%149.47M | -19.26%142.99M | -30.48%135.15M | -9.78%151.99M |
-Interest payable | 84.57%2.38M | 82.63%100.02K | 50.95%3.43M | 53.01%2.33M | 66.57%1.29M | 66.58%54.77K | --2.28M | --1.52M | --772.6K | --32.88K |
-Dividend payable | ---- | ---- | ---- | -45.68%1.6M | ---- | ---- | --2.28M | 47.28%2.95M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -12.13%121.73M | ---- | 4.84%159.31M | --144.91M | -20.89%138.53M | ---- | -9.80%151.95M |
Non current liabilities due within one year | 22.71%564.99M | 79.95%746.75M | -11.73%405.13M | -3.27%433.62M | 4.23%460.41M | 16.25%414.97M | 17.54%458.97M | -11.54%448.26M | -3.21%441.73M | -31.01%356.95M |
Other current liabilities | 45.82%12.5M | 88.85%13.12M | 17.77%11.97M | 7.85%10.33M | 53.70%8.58M | 24.35%6.95M | 22.28%10.16M | 58.42%9.58M | -16.78%5.58M | -18.15%5.59M |
Total current liabilities | -25.42%3.61B | -10.24%4.3B | -1.10%4.28B | 7.30%4.48B | 16.89%4.84B | 4.28%4.79B | 2.75%4.33B | -1.82%4.17B | -7.20%4.14B | 2.97%4.59B |
Current liabilities | ||||||||||
Long term loan | 228.62%2.37B | 112.72%1.5B | 65.77%1.01B | 34.11%785.09M | 17.60%722.53M | 90.96%704.23M | 84.90%607.8M | 72.19%585.42M | 120.85%614.4M | -16.70%368.78M |
Bonds payable | -4.56%816.19M | -4.45%808.67M | -4.50%799.76M | -4.15%794M | 4.37%855.18M | 4.43%846.3M | --837.48M | --828.42M | --819.36M | --810.39M |
Long term account payable | ---- | ---- | ---- | -79.68%56.71M | ---- | -53.57%171.31M | ---- | -38.75%279.1M | ---- | -30.68%368.98M |
Specific account payable | ---- | ---- | ---- | -4.61%17.81M | ---- | -64.23%18.2M | ---- | -63.61%18.67M | ---- | -28.45%50.89M |
Estimate liabilities | --3.09M | --3.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 13.27%25.87M | 38.96%30.19M | 17.72%27.15M | -28.11%20.66M | -29.61%22.84M | -37.59%21.73M | -39.67%23.07M | -42.00%28.74M | -36.27%32.45M | -47.68%34.82M |
Long term deferred income | -8.69%54.35M | -8.50%55.64M | -8.00%57.14M | -8.16%58.23M | -7.99%59.52M | -8.09%60.81M | -8.50%62.11M | -17.13%63.4M | -18.69%64.69M | -16.00%66.17M |
Lease liabilities | 51.11%4.09M | 133.10%3.99M | -5.71%5.16M | -29.55%3.67M | -51.23%2.71M | -70.24%1.71M | --5.47M | --5.21M | --5.55M | 24.82%5.75M |
Total non current liabilities | 83.81%3.3B | 33.41%2.43B | 9.14%1.94B | -4.02%1.74B | -4.87%1.79B | 6.95%1.82B | 98.16%1.78B | 60.71%1.81B | 68.88%1.89B | 26.81%1.71B |
Total liabilities | 4.11%6.91B | 1.80%6.73B | 1.88%6.22B | 3.88%6.21B | 10.08%6.64B | 5.00%6.61B | 19.52%6.11B | 11.27%5.98B | 8.03%6.03B | 8.49%6.3B |
Shareholders equity | ||||||||||
Paid-in capital | 1.03%1.15B | 1.03%1.15B | 1.03%1.15B | 1.00%1.15B | 0.01%1.14B | 0.01%1.14B | 0.01%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B |
Other equity instruments | -8.43%163.22M | -8.44%163.22M | -8.44%163.22M | -8.19%163.74M | -0.06%178.25M | -0.05%178.26M | --178.26M | --178.35M | --178.35M | --178.35M |
Capital reserve funds | 38.94%269.97M | 42.07%269.31M | 33.07%259.23M | 39.10%263.03M | 3.23%194.31M | 0.77%189.56M | 3.49%194.81M | 0.46%189.1M | 0.00%188.23M | -1.50%188.1M |
Surplus reserve funds | 10.29%53.99M | 10.29%53.99M | 4.40%48.95M | 4.40%48.95M | 4.40%48.95M | 4.40%48.95M | 12.49%46.89M | 12.49%46.89M | 12.49%46.89M | 9.96%46.89M |
Retained profit | 6.37%1.46B | 5.68%1.36B | 25.65%1.46B | 21.33%1.43B | 9.79%1.37B | -2.05%1.29B | -8.50%1.16B | -1.23%1.18B | 12.21%1.25B | 18.71%1.31B |
Other composite income | 5.88%105.02M | 38.62%128.34M | 25.58%124.26M | -33.39%87.14M | -34.00%99.19M | -43.19%92.58M | -45.51%98.95M | -46.69%130.82M | -40.79%150.29M | -53.23%162.97M |
Specific reserves | 75.13%23.17M | 132.34%12.14M | 117.93%28.71M | 168.30%22.37M | 271.38%13.23M | 27.54%5.22M | 47.47%13.17M | -14.29%8.34M | -22.09%3.56M | -12.85%4.1M |
Shareholders equity without minority interests | 5.93%3.23B | 6.71%3.14B | 14.19%3.23B | 10.26%3.16B | 3.02%3.05B | -3.06%2.94B | 0.14%2.83B | 1.91%2.87B | 7.85%2.96B | 7.08%3.03B |
Minority interests | 18.58%932.5M | 19.56%904.54M | 22.90%914.96M | 6.95%801.74M | 6.04%786.4M | 2.76%756.58M | 3.28%744.47M | -0.24%749.63M | 3.97%741.58M | 31.36%736.28M |
Total shareholder equity | 8.53%4.16B | 9.34%4.04B | 16.00%4.15B | 9.58%3.97B | 3.62%3.83B | -1.92%3.7B | 0.78%3.57B | 1.46%3.62B | 7.05%3.7B | 11.10%3.77B |
Total liabilityies and equity | 5.72%11.07B | 4.50%10.77B | 7.10%10.37B | 6.03%10.18B | 7.63%10.47B | 2.41%10.31B | 11.84%9.68B | 7.36%9.6B | 7.65%9.73B | 9.45%10.07B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data