(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -3.01%1.24B | 29.99%1.53B | -6.71%1.24B | -35.22%1.04B | 8.58%1.28B | 1.49%1.18B | 46.15%1.33B | 33.07%1.6B | -12.53%1.18B | -17.33%1.16B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | -77.33%6.31M | -19.86%25.69M | -22.27%24.09M | --23.62M | --27.84M |
Notes receivable and accounts receivable | 77.77%738.3M | 84.45%813.54M | 39.56%662.27M | 50.33%686.04M | 78.68%415.31M | 65.17%441.06M | 20.11%474.53M | 108.47%456.36M | 3.64%232.44M | 11.05%267.03M |
-Accounts receivable | 77.77%738.3M | 84.45%813.54M | 39.56%662.27M | 50.33%686.04M | 78.68%415.31M | 65.17%441.06M | 20.11%474.53M | 108.47%456.36M | 13.58%232.44M | 43.45%267.03M |
Other receivables (including interest and dividends) | -11.35%57.86M | -13.63%50.68M | 11.00%103.04M | 244.64%220.73M | 11.92%65.28M | 14.35%58.68M | 79.14%92.82M | 48.17%64.05M | -2.42%58.33M | -13.59%51.32M |
-Dividend receivable | ---- | ---- | ---- | ---- | --1.79M | --1.79M | -39.44%2.7M | --2.7M | ---- | ---- |
-Other receivable | ---- | -10.91%50.68M | ---- | ---- | ---- | 10.85%56.89M | ---- | 41.92%61.35M | ---- | -7.58%51.32M |
Contractual assets | 89.16%37.96M | 116.66%54.74M | 429.18%73.78M | 396.65%78.01M | 55.15%20.07M | 121.67%25.26M | 29.19%13.94M | 63.55%15.71M | -1.99%12.94M | -4.62%11.4M |
Advance payment | -6.28%609.48M | -19.97%505.01M | 3.45%580.38M | -13.83%479.36M | 17.55%650.32M | 67.26%631.05M | 74.74%561.01M | 74.45%556.3M | 51.13%553.23M | 32.30%377.29M |
Inventories | -0.84%82.45M | -19.32%73.64M | -12.07%65.75M | 17.30%71.42M | -2.50%83.15M | 4.47%91.28M | -9.77%74.78M | -30.31%60.88M | -21.92%85.28M | 2.64%87.38M |
Receivable financing | 87.01%23.03M | 2.17%14.58M | -27.68%18.02M | -36.00%23.67M | 17.84%12.31M | -38.46%14.27M | 81.42%24.91M | 125.19%36.98M | --10.45M | --23.18M |
Other current assets | 30.05%56.63M | -3.38%52.86M | 23.18%77.53M | 20.05%51.77M | 62.69%43.55M | -1.80%54.71M | -15.88%62.94M | -41.54%43.13M | -59.93%26.77M | -5.16%55.72M |
Total current assets | 10.79%2.85B | 23.82%3.09B | 6.04%2.82B | -7.37%2.65B | 17.79%2.57B | 21.30%2.5B | 40.61%2.66B | 42.76%2.86B | -0.23%2.18B | -3.85%2.06B |
Non Current assets | ||||||||||
Other equity investment | -3.78%51.88M | -3.78%51.88M | 14.48%51.28M | 14.48%51.28M | 22.51%53.92M | 22.51%53.92M | -3.33%44.79M | -3.33%44.79M | -8.46%44.01M | -8.46%44.01M |
Investment real estate | -18.00%48.83M | -10.43%48.69M | -16.82%49.14M | -4.43%49.76M | -2.24%59.54M | -11.59%54.36M | -5.48%59.08M | -16.98%52.06M | 25.68%60.9M | 25.00%61.48M |
Long-term equity investment | 18.35%1.52B | 16.53%1.51B | 14.74%1.5B | 15.14%1.47B | 0.33%1.29B | 3.22%1.3B | 3.89%1.3B | 16.57%1.28B | 18.72%1.28B | 18.45%1.25B |
Fixed assets | ---- | -2.04%4.54B | ---- | ---- | ---- | 3.13%4.64B | ---- | 1.81%4.69B | ---- | 1.72%4.49B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19.93K |
Constru in process | ---- | -6.89%988.71M | ---- | ---- | ---- | 18.82%1.06B | ---- | 10.12%722.13M | ---- | 5.76%893.7M |
Construction materials | ---- | 5,197.62%7.06M | ---- | ---- | ---- | 0.00%133.31K | ---- | 5,522.82%7.5M | ---- | --133.31K |
Intangible assets | 4.09%405.9M | -0.29%374.66M | 2.00%378.26M | 1.48%380.34M | 8.96%389.96M | 4.31%375.75M | 2.91%370.84M | 2.48%374.81M | -5.23%357.88M | 3.89%360.24M |
Goodwill | 0.00%72.14M | 0.00%72.14M | 0.00%72.14M | 0.00%72.14M | 0.00%72.14M | 0.00%72.14M | 0.00%72.14M | 0.00%72.14M | 0.00%72.14M | 0.00%72.14M |
Long deferred expense | 314.11%45.08M | 304.07%45.27M | 233.59%39.58M | 241.56%42.59M | -17.20%10.89M | -18.73%11.2M | -18.01%11.87M | -17.47%12.47M | -14.25%13.15M | -13.60%13.78M |
Deferred tax assets | 5.07%159.15M | -10.12%141.65M | -6.88%148.56M | -1.26%143.71M | 5.31%151.47M | 9.05%157.6M | 9.77%159.54M | -0.32%145.55M | -0.06%143.83M | -0.13%144.52M |
Usufruct assets | 305.11%15.87M | 271.08%15.78M | 302.89%18.49M | 227.56%16.13M | -25.53%3.92M | -24.00%4.25M | -22.64%4.59M | -21.43%4.92M | --5.26M | --5.6M |
Other non current assets | -48.25%2.57M | 0.00%4.97M | 0.00%4.97M | 0.00%4.97M | --4.97M | --4.97M | --4.97M | --4.97M | ---- | ---- |
Total non current assets | 0.81%7.85B | 0.96%7.8B | 3.85%7.79B | 3.84%7.7B | 4.90%7.79B | 5.20%7.73B | 2.98%7.5B | 4.75%7.41B | 4.70%7.42B | 4.30%7.34B |
Total assets | 3.29%10.7B | 6.54%10.89B | 4.42%10.61B | 0.72%10.35B | 7.83%10.36B | 8.72%10.22B | 10.75%10.16B | 13.14%10.27B | 3.54%9.6B | 2.40%9.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 13.07%366M | 4,657.14%666M | 93.06%684.95M | 4.07%364M | -8.43%323.7M | -96.11%14M | 121.72%354.78M | 117.43%349.76M | 117.97%353.5M | 0.74%359.5M |
Notes payable and accounts payable | 14.58%646.81M | 7.39%707.62M | 23.58%642.08M | 28.87%647.88M | 27.65%564.48M | 43.82%658.92M | 21.89%519.55M | -4.62%502.74M | 29.49%442.2M | 45.67%458.17M |
-Notes payable | -51.62%57.42M | -41.36%41.04M | -30.98%53.21M | -19.07%54.52M | 46.13%118.68M | -15.18%69.97M | 61.72%77.09M | -39.05%67.36M | 238.57%81.22M | 140.80%82.49M |
-Accounts payable | 32.21%589.39M | 13.18%666.59M | 33.09%588.88M | 36.29%593.37M | 23.50%445.8M | 56.77%588.95M | 16.88%442.46M | 4.52%435.38M | 13.69%360.99M | 34.04%375.67M |
Contract liabilities | -8.62%1.52B | -4.91%1.51B | -7.13%1.4B | -4.13%1.34B | -2.81%1.66B | -0.12%1.59B | 3.35%1.51B | 3.40%1.4B | 0.91%1.71B | 4.83%1.59B |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 22.58%398.28K | 147.38%468.56K |
Salaries payable | 93.51%334.19M | 64.62%240.75M | 32.50%184.13M | 30.72%155.78M | -22.11%172.7M | -40.29%146.24M | -29.24%138.96M | -28.81%119.17M | -12.69%221.74M | 6.87%244.92M |
Taxs payable | 105.05%72.46M | 64.14%55.69M | 332.01%113.25M | 59.54%107.57M | -4.93%35.34M | -15.77%33.93M | -20.21%26.21M | 85.74%67.42M | 104.87%37.17M | 170.54%40.28M |
Other payable (including interest and dividends) | -6.60%410.94M | -3.81%441.47M | -16.85%329.85M | 3.23%369.28M | 23.74%439.96M | 46.59%458.96M | 22.38%396.67M | 23.97%357.71M | 12.97%355.56M | 13.05%313.09M |
-Dividend payable | 0.00%10.6M | -66.60%10.6M | -29.71%10.6M | -18.32%12.89M | --10.6M | --31.74M | 126.32%15.08M | 485.52%15.78M | ---- | ---- |
-Other payable | ---- | 0.85%430.87M | ---- | ---- | ---- | 36.45%427.22M | ---- | 19.62%341.93M | ---- | 13.05%313.09M |
Non current liabilities due within one year | 66.57%18.43M | 117.14%24.61M | 5.16%12.18M | 9.05%12.16M | -1.00%11.07M | -15.06%11.34M | -17.88%11.58M | -21.92%11.15M | 25.57%11.18M | 18.40%13.35M |
Other current liabilities | 57.88%21.17M | -95.10%15.68M | -91.64%25.92M | -93.70%20.58M | -5.11%13.41M | 2,051.37%320.13M | 2,129.87%309.91M | 1,564.21%326.89M | 5.00%14.13M | 21.29%14.88M |
Total current liabilities | 5.15%3.39B | 13.33%3.66B | 3.90%3.39B | -3.68%3.02B | 2.44%3.22B | 6.50%3.23B | 24.31%3.26B | 22.09%3.13B | 12.04%3.15B | 11.05%3.03B |
Current liabilities | ||||||||||
Long term loan | -6.49%128.28M | -13.34%123.07M | -7.88%109.47M | 8.09%134.65M | 14.97%137.19M | 13.67%142.01M | -12.59%118.83M | -13.71%124.58M | -26.16%119.33M | -21.99%124.93M |
Bonds payable | -2.56%500M | -1.86%500M | -0.46%500M | -0.46%500M | --513.15M | --509.49M | --502.3M | --502.3M | ---- | ---- |
Long term account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Specific account payable | ---- | 1,634.43%152.98M | ---- | ---- | ---- | --8.82M | ---- | --75.85M | ---- | ---- |
Deferred tax liabilities | -53.14%5.18M | -54.78%5.18M | 12.70%5.09M | -47.45%5.09M | 16.23%11.05M | 8.42%11.45M | -62.27%4.51M | -17.25%9.68M | -25.96%9.51M | -29.18%10.56M |
Long term deferred income | -24.38%119.84M | -14.36%121.48M | -23.74%112.69M | -15.12%123.23M | -3.66%158.48M | -12.05%141.84M | -9.04%147.77M | -6.75%145.19M | 1.81%164.51M | 0.65%161.27M |
Lease liabilities | -9.53%1.31M | -25.63%2.14M | -46.82%1.51M | -46.69%1.48M | -44.47%1.45M | -29.53%2.88M | -30.68%2.83M | -31.83%2.78M | --2.62M | --4.08M |
Other non current liabilities | -24.94%499.1M | -27.93%532M | -24.39%598.11M | -26.17%631.48M | -24.55%664.9M | -21.74%738.14M | -21.36%791.07M | -21.09%855.34M | -23.28%881.19M | -23.15%943.25M |
Total non current liabilities | -11.68%1.38B | -7.58%1.44B | -7.95%1.48B | -9.87%1.55B | 32.71%1.56B | 24.96%1.55B | 21.56%1.61B | 22.57%1.72B | -20.71%1.18B | -20.39%1.24B |
Total liabilities | -0.35%4.77B | 6.54%5.1B | -0.01%4.87B | -5.87%4.56B | 10.68%4.79B | 11.87%4.78B | 23.39%4.87B | 22.26%4.85B | 0.71%4.32B | -0.39%4.28B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B |
Capital reserve funds | 0.29%1.08B | 0.41%1.08B | 0.54%1.08B | 0.66%1.08B | 1.60%1.08B | 1.79%1.07B | 1.98%1.07B | 2.18%1.07B | 1.77%1.06B | 1.78%1.05B |
Surplus reserve funds | 7.42%395.21M | 7.42%395.21M | 7.42%395.21M | 7.42%395.21M | 9.36%367.92M | 9.36%367.92M | 9.36%367.92M | 9.36%367.92M | 11.61%336.45M | 11.61%336.45M |
Retained profit | 20.51%2.43B | 21.19%2.31B | 19.71%2.27B | 13.11%2.32B | 2.95%2.01B | 5.20%1.91B | -0.73%1.89B | 13.47%2.05B | 15.01%1.96B | 12.55%1.81B |
Less:Treasury stock | 0.00%37.8M | 0.00%37.8M | 0.00%37.8M | -32.85%37.8M | -32.85%37.8M | -32.85%37.8M | -32.85%37.8M | 0.00%56.3M | 0.00%56.3M | 0.00%56.3M |
Other composite income | -5.56%29.39M | -5.59%29.38M | 23.59%28.88M | 23.59%28.88M | 37.09%31.12M | 37.09%31.12M | -5.31%23.36M | -5.31%23.36M | -13.21%22.7M | -13.21%22.7M |
Specific reserves | 49.03%56.5M | 17.97%44.14M | 17.34%39.75M | 28.01%34.75M | 75.34%37.91M | 54.84%37.42M | -2.48%33.87M | 1.96%27.15M | -38.57%21.62M | -41.08%24.16M |
Shareholders equity without minority interests | 9.10%5.52B | 8.91%5.39B | 8.48%5.34B | 6.62%5.39B | 3.04%5.06B | 3.88%4.95B | 1.13%4.92B | 6.24%5.05B | 6.32%4.91B | 5.20%4.77B |
Minority interests | -20.33%406.19M | -17.22%406.24M | 8.76%402.63M | 6.39%398.35M | 38.18%509.85M | 35.35%490.73M | 2.38%370.2M | 3.83%374.44M | 1.63%368.97M | 0.51%362.56M |
Total shareholder equity | 6.41%5.93B | 6.55%5.8B | 8.50%5.74B | 6.61%5.78B | 5.50%5.57B | 6.10%5.44B | 1.21%5.29B | 6.07%5.43B | 5.98%5.28B | 4.85%5.13B |
Total liabilityies and equity | 3.29%10.7B | 6.54%10.89B | 4.42%10.61B | 0.72%10.35B | 7.83%10.36B | 8.72%10.22B | 10.75%10.16B | 13.14%10.27B | 3.54%9.6B | 2.40%9.4B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data