CN Stock MarketDetailed Quotes

600956 China Suntien Green Energy Corporation

Watchlist
  • 7.71
  • -0.04-0.52%
Market Closed Nov 28 15:00 CST
32.43BMarket Cap14.77P/E (TTM)

China Suntien Green Energy Corporation Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
-37.73%2.56B
25.93%4.12B
-31.94%3.48B
-53.32%3.42B
-18.97%4.12B
-29.77%3.27B
-13.56%5.12B
-4.21%7.33B
97.20%5.08B
52.44%4.66B
Transactional financial assets
900.00%300M
-20.51%310M
50.00%300M
-26.92%380M
-97.12%30M
-71.09%390M
--200M
--520M
--1.04B
--1.35B
Notes receivable and accounts receivable
14.95%7.28B
13.62%7.19B
17.25%7.02B
12.37%6.27B
-19.23%6.33B
-18.68%6.33B
-18.47%5.99B
-16.17%5.58B
26.51%7.84B
26.94%7.78B
-Notes receivable
-85.63%7.39M
-92.36%8.2M
-80.84%23.67M
-77.27%53.6M
16.87%51.4M
--107.29M
--123.58M
--235.76M
--43.98M
----
-Accounts receivable
15.77%7.27B
15.45%7.18B
19.32%7B
16.32%6.22B
-19.43%6.28B
-20.06%6.22B
-20.16%5.87B
-19.71%5.35B
25.80%7.8B
26.94%7.78B
Other receivables (including interest and dividends)
-51.21%73.61M
-38.67%79.68M
212.48%294.69M
40.43%290.84M
12.98%150.86M
-8.86%129.91M
-30.22%94.31M
52.74%207.11M
79.37%133.53M
-16.72%142.54M
-Dividend receivable
-64.71%31.28M
-54.20%45.21M
78.66%88.4M
191.07%208.4M
69.09%88.65M
17.46%98.71M
-29.12%49.48M
-24.45%71.6M
136.05%52.43M
-34.01%84.04M
-Other receivable
----
10.49%34.47M
----
----
----
-46.67%31.2M
----
231.86%135.51M
----
33.54%58.5M
Advance payment
35.14%303.07M
71.50%357.24M
50.84%300.02M
37.32%733.93M
-25.69%224.27M
-40.75%208.31M
1.66%198.9M
230.66%534.45M
-28.99%301.81M
81.64%351.59M
Inventories
86.32%1.62B
138.14%932.61M
413.67%762.78M
825.77%967.72M
728.15%867.36M
332.99%391.63M
101.71%148.5M
-51.20%104.53M
33.78%104.73M
64.36%90.45M
Receivable financing
68.62%374.2M
-10.55%369.85M
39.94%412.32M
7.31%181.66M
-51.09%221.91M
-36.84%413.46M
-56.96%294.64M
-65.80%169.29M
-15.38%453.74M
11.92%654.61M
Assets held for sale
----
----
----
----
----
--0
----
0.35%12.42M
2.33%12.42M
--12.17M
Non-current assets due within one year
--1.74M
--1.74M
----
----
----
--0
----
--22.35M
--22.35M
--22.35M
Other current assets
39.59%749.78M
42.98%824.49M
31.42%742.21M
16.64%709.41M
-1.18%537.14M
20.43%576.65M
-13.84%564.77M
-10.73%608.22M
-50.91%543.58M
-48.21%478.83M
Total current assets
6.25%13.26B
21.14%14.19B
5.62%13.32B
-14.12%12.95B
-19.65%12.48B
-24.65%11.71B
-16.18%12.61B
-5.75%15.09B
41.12%15.54B
39.82%15.54B
Non Current assets
Other equity investment
-2.53%215.01M
-2.53%215.01M
-2.53%215.01M
-1.64%215.01M
0.91%220.61M
0.91%220.61M
0.91%220.61M
0.00%218.61M
0.00%218.61M
0.00%218.61M
Investment real estate
-4.59%22.99M
-4.53%23.27M
-4.48%23.55M
-4.43%23.82M
-4.39%24.1M
-4.34%24.37M
-4.29%24.65M
-4.25%24.93M
-4.20%25.2M
-4.16%25.48M
Long-term equity investment
4.56%3.72B
6.39%3.78B
4.67%3.67B
5.98%3.6B
10.12%3.56B
17.24%3.55B
11.09%3.51B
10.98%3.39B
20.15%3.23B
21.57%3.03B
Long term receivable account
----
----
4.35%1.74M
4.35%1.74M
46.12%1.7M
43.01%1.66M
-92.77%1.66M
-95.95%1.66M
--1.16M
--1.16M
Fixed assets
----
48.42%48.13B
----
----
----
-0.70%32.43B
----
1.25%32.77B
----
4.68%32.66B
Constru in process
----
-62.35%8.2B
----
----
----
54.01%21.78B
----
39.88%19.08B
----
20.63%14.14B
Construction materials
----
-10.89%76.27M
----
----
----
-13.31%85.6M
----
-0.79%84.3M
----
-8.73%98.75M
Intangible assets
11.16%3.14B
11.26%3.14B
45.13%3.07B
43.05%3.03B
33.47%2.83B
34.26%2.83B
-0.35%2.12B
-1.40%2.12B
-2.47%2.12B
-3.35%2.1B
Development expenditure
-64.54%13.64M
-76.66%7.89M
-75.95%6.89M
-90.86%2.6M
34.01%38.46M
20.63%33.8M
0.17%28.65M
4.40%28.43M
7.20%28.7M
15.66%28.02M
Goodwill
-0.06%166.03M
-0.46%166.03M
71.31%166.03M
71.31%166.03M
77.00%166.13M
77.73%166.81M
74.79%96.92M
74.79%96.92M
59.55%93.86M
59.55%93.86M
Long deferred expense
153.14%92.31M
121.58%85.93M
101.75%81.09M
99.30%83.56M
4.93%36.47M
6.77%38.78M
9.05%40.19M
12.86%41.93M
-8.84%34.75M
-6.33%36.32M
Deferred tax assets
3.71%206.65M
4.62%209.18M
5.41%208.6M
5.77%205.93M
4.96%199.26M
5.89%199.95M
5.38%197.89M
4.18%194.69M
8.32%189.84M
7.26%188.82M
Usufruct assets
-34.78%1.23B
-34.28%1.26B
-20.41%1.45B
-20.53%1.46B
2.33%1.89B
2.05%1.91B
-4.51%1.82B
-8.85%1.84B
-5.20%1.85B
-4.46%1.87B
Other non current assets
13.16%2.5B
3.04%2.29B
-22.55%1.85B
-20.24%1.94B
-4.28%2.21B
0.53%2.23B
10.76%2.39B
12.60%2.43B
49.35%2.31B
18.12%2.21B
Total non current assets
3.99%68.48B
3.20%67.59B
5.22%66.41B
5.99%66.06B
12.10%65.86B
15.49%65.49B
12.20%63.11B
11.16%62.33B
8.71%58.75B
8.90%56.71B
Total assets
4.35%81.75B
5.92%81.77B
5.29%79.73B
2.07%79.02B
5.46%78.34B
6.85%77.21B
6.21%75.72B
7.40%77.41B
14.19%74.28B
14.34%72.26B
Liabilities
Current liabilities
Short term loan
-15.70%2.43B
28.84%2.63B
30.06%2B
-10.67%2.41B
116.60%2.88B
60.03%2.04B
151.02%1.54B
36.41%2.7B
-20.82%1.33B
-29.79%1.28B
Notes payable and accounts payable
54.93%983.93M
-3.95%377.07M
6.08%373.65M
16.99%487.23M
23.93%635.1M
-10.51%392.57M
-45.83%352.25M
-11.91%416.47M
80.08%512.48M
175.69%438.67M
-Notes payable
15.65%3.05M
--0
-45.34%3.4M
-75.06%3.4M
-93.26%2.64M
-79.13%8.86M
-71.94%6.23M
-7.39%13.65M
165.43%39.12M
405.91%42.46M
-Accounts payable
55.09%980.89M
-1.73%377.07M
7.00%370.25M
20.11%483.83M
33.61%632.46M
-3.16%383.7M
-44.91%346.02M
-12.06%402.82M
75.41%473.36M
162.87%396.2M
Contract liabilities
2.41%1.13B
6.62%1.16B
22.78%1.3B
21.99%1.88B
8.65%1.11B
-10.99%1.09B
-19.59%1.06B
-6.92%1.54B
-44.59%1.02B
-13.47%1.22B
Advance receipts
0.00%1.16B
0.00%1.16B
0.00%1.16B
0.01%1.16B
49.09%1.16B
49.09%1.16B
49.09%1.16B
49.09%1.16B
--778.76M
--778.76M
Salaries payable
40.46%78.56M
-1.99%48.48M
-6.08%30.56M
-0.99%67.43M
-29.09%55.93M
-20.79%49.46M
-18.37%32.54M
-13.83%68.1M
17.15%78.88M
14.84%62.44M
Taxs payable
22.27%88.71M
3.85%164.93M
-13.03%233.35M
65.52%336.65M
4.39%72.56M
-0.18%158.81M
-0.79%268.3M
27.78%203.39M
19.27%69.51M
9.08%159.11M
Other payable (including interest and dividends)
-13.44%6.59B
-4.34%7.73B
-10.02%6.63B
-13.48%6.68B
5.47%7.61B
13.88%8.08B
16.51%7.37B
10.03%7.72B
-6.01%7.22B
-3.34%7.09B
-Dividend payable
-32.01%85.14M
852.06%1.19B
10.20%60.96M
-11.60%125.62M
-38.12%125.22M
-86.47%125.31M
-22.16%55.32M
-16.33%142.11M
-31.54%202.36M
286.24%926.12M
-Other payable
----
-17.83%6.53B
----
----
----
28.94%7.95B
----
10.68%7.58B
----
-11.65%6.17B
Hold and for sell liabilities
----
----
----
----
----
----
----
-13.34%6.81M
-19.05%6.3M
--6.28M
Non current liabilities due within one year
99.84%7.35B
119.30%7.64B
58.93%5.79B
29.07%5.56B
-30.99%3.68B
-36.33%3.48B
1.37%3.64B
2.30%4.31B
39.37%5.33B
32.98%5.47B
Other current liabilities
34.69%53.66M
11.23%49.51M
-93.25%50.37M
-89.67%112.25M
-97.42%39.84M
-96.35%44.51M
-38.31%746.84M
54.37%1.09B
208.49%1.54B
143.82%1.22B
Total current liabilities
15.22%19.86B
27.04%20.96B
8.66%17.58B
-2.69%18.69B
-3.59%17.24B
-6.93%16.5B
9.22%16.18B
12.58%19.21B
12.20%17.88B
14.06%17.73B
Current liabilities
Long term loan
8.16%34.35B
4.72%33.11B
5.32%32.35B
0.87%30.69B
6.90%31.76B
12.09%31.62B
2.44%30.72B
6.01%30.43B
8.97%29.71B
10.04%28.21B
Bonds payable
----
-93.64%140M
22.67%1.84B
22.67%1.84B
134.00%2.34B
120.00%2.2B
50.00%1.5B
50.00%1.5B
-52.04%1B
-52.04%1B
Long term account payable
----
-1.87%162.43M
----
----
----
-19.70%165.52M
----
-48.49%186.08M
----
-32.23%206.13M
Estimate liabilities
3.00%79.86M
3.00%79.86M
0.00%77.53M
0.00%77.53M
0.00%77.53M
0.00%77.53M
0.00%77.53M
0.00%77.53M
46.95%77.53M
46.95%77.53M
Deferred tax liabilities
-2.12%69.94M
-2.84%70.09M
-1.69%71.11M
7.94%71.49M
27.29%71.45M
28.02%72.14M
26.79%72.33M
17.87%66.23M
10.32%56.13M
10.30%56.35M
Long term deferred income
17.39%159.38M
51.39%207.05M
71.94%203.03M
16.52%137.97M
20.03%135.77M
26.19%136.76M
12.07%118.08M
11.44%118.41M
37.82%113.11M
81.45%108.38M
Lease liabilities
-22.23%568.68M
-17.44%605.63M
-4.39%624.51M
-4.08%618.29M
11.74%731.26M
6.56%733.61M
-14.74%653.21M
-17.86%644.6M
-5.63%654.46M
-4.83%688.42M
Total non current liabilities
0.31%35.38B
-1.79%34.38B
6.03%35.32B
1.70%33.58B
10.89%35.27B
15.36%35.01B
3.08%33.31B
6.21%33.02B
4.17%31.8B
4.96%30.34B
Total liabilities
5.20%55.24B
7.44%55.34B
6.89%52.9B
0.09%52.28B
5.68%52.5B
7.14%51.5B
5.01%49.49B
8.47%52.23B
6.92%49.68B
8.14%48.07B
Shareholders equity
Paid-in capital
0.44%4.21B
0.44%4.21B
0.00%4.19B
0.00%4.19B
0.00%4.19B
0.00%4.19B
0.00%4.19B
0.00%4.19B
8.76%4.19B
8.76%4.19B
Other equity instruments
----
----
----
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.35%1.04B
-46.58%1.04B
-46.58%1.04B
-46.58%1.04B
-Equity of Perpetual debt
----
----
----
0.00%1.04B
0.00%1.04B
0.00%1.04B
0.35%1.04B
-46.58%1.04B
-46.58%1.04B
-46.58%1.04B
Capital reserve funds
1.09%6.68B
1.01%6.68B
0.47%6.61B
0.46%6.61B
0.35%6.61B
0.34%6.61B
-0.13%6.58B
-0.14%6.58B
174.69%6.59B
174.67%6.59B
Surplus reserve funds
17.97%1.22B
17.36%1.22B
24.47%1.03B
24.92%1.03B
30.61%1.04B
30.86%1.04B
29.60%827.18M
28.94%822.93M
25.58%792.68M
27.28%792.32M
Retained profit
13.45%9.36B
13.67%9.3B
13.12%9.79B
14.59%8.96B
14.20%8.25B
14.02%8.18B
16.90%8.66B
20.92%7.82B
26.88%7.23B
24.68%7.18B
Less:Treasury stock
--72.28M
--72.28M
----
----
----
----
----
----
----
----
Other composite income
-47.37%3.42M
-47.37%3.42M
-47.37%3.42M
-47.37%3.42M
0.00%6.49M
0.00%6.49M
0.00%6.49M
0.00%6.49M
0.00%6.49M
0.00%6.49M
Specific reserves
48.33%84.17M
88.20%83.14M
200.13%67.05M
970.08%46.87M
--56.74M
--44.18M
--22.34M
--4.38M
----
----
Shareholders equity without minority interests
1.42%21.49B
1.46%21.42B
1.74%21.69B
6.92%21.88B
6.80%21.19B
6.66%21.11B
7.34%21.32B
3.16%20.46B
36.57%19.84B
35.74%19.79B
Minority interests
8.11%5.02B
9.30%5.02B
4.57%5.14B
3.06%4.86B
-2.41%4.65B
4.60%4.59B
14.12%4.91B
15.43%4.72B
17.30%4.76B
5.59%4.39B
Total shareholder equity
2.62%26.51B
2.86%26.44B
2.27%26.83B
6.19%26.74B
5.02%25.84B
6.28%25.7B
8.54%26.23B
5.26%25.18B
32.37%24.6B
29.05%24.18B
Total liabilityies and equity
4.35%81.75B
5.92%81.77B
5.29%79.73B
2.07%79.02B
5.46%78.34B
6.85%77.21B
6.21%75.72B
7.40%77.41B
14.19%74.28B
14.34%72.26B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds -37.73%2.56B25.93%4.12B-31.94%3.48B-53.32%3.42B-18.97%4.12B-29.77%3.27B-13.56%5.12B-4.21%7.33B97.20%5.08B52.44%4.66B
Transactional financial assets 900.00%300M-20.51%310M50.00%300M-26.92%380M-97.12%30M-71.09%390M--200M--520M--1.04B--1.35B
Notes receivable and accounts receivable 14.95%7.28B13.62%7.19B17.25%7.02B12.37%6.27B-19.23%6.33B-18.68%6.33B-18.47%5.99B-16.17%5.58B26.51%7.84B26.94%7.78B
-Notes receivable -85.63%7.39M-92.36%8.2M-80.84%23.67M-77.27%53.6M16.87%51.4M--107.29M--123.58M--235.76M--43.98M----
-Accounts receivable 15.77%7.27B15.45%7.18B19.32%7B16.32%6.22B-19.43%6.28B-20.06%6.22B-20.16%5.87B-19.71%5.35B25.80%7.8B26.94%7.78B
Other receivables (including interest and dividends) -51.21%73.61M-38.67%79.68M212.48%294.69M40.43%290.84M12.98%150.86M-8.86%129.91M-30.22%94.31M52.74%207.11M79.37%133.53M-16.72%142.54M
-Dividend receivable -64.71%31.28M-54.20%45.21M78.66%88.4M191.07%208.4M69.09%88.65M17.46%98.71M-29.12%49.48M-24.45%71.6M136.05%52.43M-34.01%84.04M
-Other receivable ----10.49%34.47M-------------46.67%31.2M----231.86%135.51M----33.54%58.5M
Advance payment 35.14%303.07M71.50%357.24M50.84%300.02M37.32%733.93M-25.69%224.27M-40.75%208.31M1.66%198.9M230.66%534.45M-28.99%301.81M81.64%351.59M
Inventories 86.32%1.62B138.14%932.61M413.67%762.78M825.77%967.72M728.15%867.36M332.99%391.63M101.71%148.5M-51.20%104.53M33.78%104.73M64.36%90.45M
Receivable financing 68.62%374.2M-10.55%369.85M39.94%412.32M7.31%181.66M-51.09%221.91M-36.84%413.46M-56.96%294.64M-65.80%169.29M-15.38%453.74M11.92%654.61M
Assets held for sale ----------------------0----0.35%12.42M2.33%12.42M--12.17M
Non-current assets due within one year --1.74M--1.74M--------------0------22.35M--22.35M--22.35M
Other current assets 39.59%749.78M42.98%824.49M31.42%742.21M16.64%709.41M-1.18%537.14M20.43%576.65M-13.84%564.77M-10.73%608.22M-50.91%543.58M-48.21%478.83M
Total current assets 6.25%13.26B21.14%14.19B5.62%13.32B-14.12%12.95B-19.65%12.48B-24.65%11.71B-16.18%12.61B-5.75%15.09B41.12%15.54B39.82%15.54B
Non Current assets
Other equity investment -2.53%215.01M-2.53%215.01M-2.53%215.01M-1.64%215.01M0.91%220.61M0.91%220.61M0.91%220.61M0.00%218.61M0.00%218.61M0.00%218.61M
Investment real estate -4.59%22.99M-4.53%23.27M-4.48%23.55M-4.43%23.82M-4.39%24.1M-4.34%24.37M-4.29%24.65M-4.25%24.93M-4.20%25.2M-4.16%25.48M
Long-term equity investment 4.56%3.72B6.39%3.78B4.67%3.67B5.98%3.6B10.12%3.56B17.24%3.55B11.09%3.51B10.98%3.39B20.15%3.23B21.57%3.03B
Long term receivable account --------4.35%1.74M4.35%1.74M46.12%1.7M43.01%1.66M-92.77%1.66M-95.95%1.66M--1.16M--1.16M
Fixed assets ----48.42%48.13B-------------0.70%32.43B----1.25%32.77B----4.68%32.66B
Constru in process -----62.35%8.2B------------54.01%21.78B----39.88%19.08B----20.63%14.14B
Construction materials -----10.89%76.27M-------------13.31%85.6M-----0.79%84.3M-----8.73%98.75M
Intangible assets 11.16%3.14B11.26%3.14B45.13%3.07B43.05%3.03B33.47%2.83B34.26%2.83B-0.35%2.12B-1.40%2.12B-2.47%2.12B-3.35%2.1B
Development expenditure -64.54%13.64M-76.66%7.89M-75.95%6.89M-90.86%2.6M34.01%38.46M20.63%33.8M0.17%28.65M4.40%28.43M7.20%28.7M15.66%28.02M
Goodwill -0.06%166.03M-0.46%166.03M71.31%166.03M71.31%166.03M77.00%166.13M77.73%166.81M74.79%96.92M74.79%96.92M59.55%93.86M59.55%93.86M
Long deferred expense 153.14%92.31M121.58%85.93M101.75%81.09M99.30%83.56M4.93%36.47M6.77%38.78M9.05%40.19M12.86%41.93M-8.84%34.75M-6.33%36.32M
Deferred tax assets 3.71%206.65M4.62%209.18M5.41%208.6M5.77%205.93M4.96%199.26M5.89%199.95M5.38%197.89M4.18%194.69M8.32%189.84M7.26%188.82M
Usufruct assets -34.78%1.23B-34.28%1.26B-20.41%1.45B-20.53%1.46B2.33%1.89B2.05%1.91B-4.51%1.82B-8.85%1.84B-5.20%1.85B-4.46%1.87B
Other non current assets 13.16%2.5B3.04%2.29B-22.55%1.85B-20.24%1.94B-4.28%2.21B0.53%2.23B10.76%2.39B12.60%2.43B49.35%2.31B18.12%2.21B
Total non current assets 3.99%68.48B3.20%67.59B5.22%66.41B5.99%66.06B12.10%65.86B15.49%65.49B12.20%63.11B11.16%62.33B8.71%58.75B8.90%56.71B
Total assets 4.35%81.75B5.92%81.77B5.29%79.73B2.07%79.02B5.46%78.34B6.85%77.21B6.21%75.72B7.40%77.41B14.19%74.28B14.34%72.26B
Liabilities
Current liabilities
Short term loan -15.70%2.43B28.84%2.63B30.06%2B-10.67%2.41B116.60%2.88B60.03%2.04B151.02%1.54B36.41%2.7B-20.82%1.33B-29.79%1.28B
Notes payable and accounts payable 54.93%983.93M-3.95%377.07M6.08%373.65M16.99%487.23M23.93%635.1M-10.51%392.57M-45.83%352.25M-11.91%416.47M80.08%512.48M175.69%438.67M
-Notes payable 15.65%3.05M--0-45.34%3.4M-75.06%3.4M-93.26%2.64M-79.13%8.86M-71.94%6.23M-7.39%13.65M165.43%39.12M405.91%42.46M
-Accounts payable 55.09%980.89M-1.73%377.07M7.00%370.25M20.11%483.83M33.61%632.46M-3.16%383.7M-44.91%346.02M-12.06%402.82M75.41%473.36M162.87%396.2M
Contract liabilities 2.41%1.13B6.62%1.16B22.78%1.3B21.99%1.88B8.65%1.11B-10.99%1.09B-19.59%1.06B-6.92%1.54B-44.59%1.02B-13.47%1.22B
Advance receipts 0.00%1.16B0.00%1.16B0.00%1.16B0.01%1.16B49.09%1.16B49.09%1.16B49.09%1.16B49.09%1.16B--778.76M--778.76M
Salaries payable 40.46%78.56M-1.99%48.48M-6.08%30.56M-0.99%67.43M-29.09%55.93M-20.79%49.46M-18.37%32.54M-13.83%68.1M17.15%78.88M14.84%62.44M
Taxs payable 22.27%88.71M3.85%164.93M-13.03%233.35M65.52%336.65M4.39%72.56M-0.18%158.81M-0.79%268.3M27.78%203.39M19.27%69.51M9.08%159.11M
Other payable (including interest and dividends) -13.44%6.59B-4.34%7.73B-10.02%6.63B-13.48%6.68B5.47%7.61B13.88%8.08B16.51%7.37B10.03%7.72B-6.01%7.22B-3.34%7.09B
-Dividend payable -32.01%85.14M852.06%1.19B10.20%60.96M-11.60%125.62M-38.12%125.22M-86.47%125.31M-22.16%55.32M-16.33%142.11M-31.54%202.36M286.24%926.12M
-Other payable -----17.83%6.53B------------28.94%7.95B----10.68%7.58B-----11.65%6.17B
Hold and for sell liabilities -----------------------------13.34%6.81M-19.05%6.3M--6.28M
Non current liabilities due within one year 99.84%7.35B119.30%7.64B58.93%5.79B29.07%5.56B-30.99%3.68B-36.33%3.48B1.37%3.64B2.30%4.31B39.37%5.33B32.98%5.47B
Other current liabilities 34.69%53.66M11.23%49.51M-93.25%50.37M-89.67%112.25M-97.42%39.84M-96.35%44.51M-38.31%746.84M54.37%1.09B208.49%1.54B143.82%1.22B
Total current liabilities 15.22%19.86B27.04%20.96B8.66%17.58B-2.69%18.69B-3.59%17.24B-6.93%16.5B9.22%16.18B12.58%19.21B12.20%17.88B14.06%17.73B
Current liabilities
Long term loan 8.16%34.35B4.72%33.11B5.32%32.35B0.87%30.69B6.90%31.76B12.09%31.62B2.44%30.72B6.01%30.43B8.97%29.71B10.04%28.21B
Bonds payable -----93.64%140M22.67%1.84B22.67%1.84B134.00%2.34B120.00%2.2B50.00%1.5B50.00%1.5B-52.04%1B-52.04%1B
Long term account payable -----1.87%162.43M-------------19.70%165.52M-----48.49%186.08M-----32.23%206.13M
Estimate liabilities 3.00%79.86M3.00%79.86M0.00%77.53M0.00%77.53M0.00%77.53M0.00%77.53M0.00%77.53M0.00%77.53M46.95%77.53M46.95%77.53M
Deferred tax liabilities -2.12%69.94M-2.84%70.09M-1.69%71.11M7.94%71.49M27.29%71.45M28.02%72.14M26.79%72.33M17.87%66.23M10.32%56.13M10.30%56.35M
Long term deferred income 17.39%159.38M51.39%207.05M71.94%203.03M16.52%137.97M20.03%135.77M26.19%136.76M12.07%118.08M11.44%118.41M37.82%113.11M81.45%108.38M
Lease liabilities -22.23%568.68M-17.44%605.63M-4.39%624.51M-4.08%618.29M11.74%731.26M6.56%733.61M-14.74%653.21M-17.86%644.6M-5.63%654.46M-4.83%688.42M
Total non current liabilities 0.31%35.38B-1.79%34.38B6.03%35.32B1.70%33.58B10.89%35.27B15.36%35.01B3.08%33.31B6.21%33.02B4.17%31.8B4.96%30.34B
Total liabilities 5.20%55.24B7.44%55.34B6.89%52.9B0.09%52.28B5.68%52.5B7.14%51.5B5.01%49.49B8.47%52.23B6.92%49.68B8.14%48.07B
Shareholders equity
Paid-in capital 0.44%4.21B0.44%4.21B0.00%4.19B0.00%4.19B0.00%4.19B0.00%4.19B0.00%4.19B0.00%4.19B8.76%4.19B8.76%4.19B
Other equity instruments ------------0.00%1.04B0.00%1.04B0.00%1.04B0.35%1.04B-46.58%1.04B-46.58%1.04B-46.58%1.04B
-Equity of Perpetual debt ------------0.00%1.04B0.00%1.04B0.00%1.04B0.35%1.04B-46.58%1.04B-46.58%1.04B-46.58%1.04B
Capital reserve funds 1.09%6.68B1.01%6.68B0.47%6.61B0.46%6.61B0.35%6.61B0.34%6.61B-0.13%6.58B-0.14%6.58B174.69%6.59B174.67%6.59B
Surplus reserve funds 17.97%1.22B17.36%1.22B24.47%1.03B24.92%1.03B30.61%1.04B30.86%1.04B29.60%827.18M28.94%822.93M25.58%792.68M27.28%792.32M
Retained profit 13.45%9.36B13.67%9.3B13.12%9.79B14.59%8.96B14.20%8.25B14.02%8.18B16.90%8.66B20.92%7.82B26.88%7.23B24.68%7.18B
Less:Treasury stock --72.28M--72.28M--------------------------------
Other composite income -47.37%3.42M-47.37%3.42M-47.37%3.42M-47.37%3.42M0.00%6.49M0.00%6.49M0.00%6.49M0.00%6.49M0.00%6.49M0.00%6.49M
Specific reserves 48.33%84.17M88.20%83.14M200.13%67.05M970.08%46.87M--56.74M--44.18M--22.34M--4.38M--------
Shareholders equity without minority interests 1.42%21.49B1.46%21.42B1.74%21.69B6.92%21.88B6.80%21.19B6.66%21.11B7.34%21.32B3.16%20.46B36.57%19.84B35.74%19.79B
Minority interests 8.11%5.02B9.30%5.02B4.57%5.14B3.06%4.86B-2.41%4.65B4.60%4.59B14.12%4.91B15.43%4.72B17.30%4.76B5.59%4.39B
Total shareholder equity 2.62%26.51B2.86%26.44B2.27%26.83B6.19%26.74B5.02%25.84B6.28%25.7B8.54%26.23B5.26%25.18B32.37%24.6B29.05%24.18B
Total liabilityies and equity 4.35%81.75B5.92%81.77B5.29%79.73B2.07%79.02B5.46%78.34B6.85%77.21B6.21%75.72B7.40%77.41B14.19%74.28B14.34%72.26B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data