CN Stock MarketDetailed Quotes

Zhuzhou Smelter Group (600961)

Watchlist
  • 30.22
  • +1.06+3.64%
Market Closed Apr 24 15:00 CST
32.42BMarket Cap16.27P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Zhuzhou Smelter Group (600961) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
45.90%7.01B
12.59%22.25B
11.54%16.05B
14.89%10.41B
8.50%4.8B
1.82%19.76B
-2.82%14.39B
-8.10%9.06B
-1.64%4.43B
-4.91%19.41B
Operating revenue
45.90%7.01B
12.59%22.25B
11.54%16.05B
14.89%10.41B
8.50%4.8B
1.82%19.76B
-2.82%14.39B
-8.10%9.06B
-1.64%4.43B
-4.91%19.41B
Other operating revenue
----
197.85%110.46M
----
158.34%45.67M
----
-47.50%37.08M
----
-41.71%17.68M
----
-9.52%70.63M
Total operating cost
24.90%5.58B
8.51%20.51B
8.73%14.92B
11.94%9.71B
4.88%4.47B
1.17%18.9B
-3.18%13.72B
-8.36%8.67B
-1.96%4.26B
-5.23%18.68B
Operating cost
25.91%5.32B
9.10%19.66B
7.57%14.07B
11.68%9.14B
4.72%4.22B
1.50%18.02B
-2.97%13.08B
-9.47%8.19B
-2.84%4.03B
-5.81%17.75B
Operating tax surcharges
148.03%58.48M
-12.83%145.04M
-4.65%99.8M
-22.17%63.04M
-43.33%23.58M
52.47%166.38M
27.36%104.66M
43.33%80.99M
50.00%41.61M
5.36%109.13M
Operating expense
39.18%6.09M
-8.59%23.67M
-2.04%14.35M
-15.06%8.79M
-4.95%4.38M
-5.62%25.89M
-18.44%14.65M
-36.08%10.35M
-41.92%4.6M
-12.63%27.44M
Administration expense
-8.56%139.84M
3.54%488.3M
20.20%410.92M
11.69%306.67M
23.34%152.94M
-11.24%471.61M
-12.84%341.87M
32.33%274.56M
16.94%124M
22.67%531.35M
Financial expense
-55.90%5.09M
-48.91%38.88M
-43.69%35.07M
-38.10%26.22M
-46.03%11.54M
-27.69%76.11M
-27.95%62.28M
-29.96%42.36M
-35.12%21.38M
-38.08%105.25M
-Interest expense (Financial expense)
17.01%11.7M
-46.83%30.18M
-35.57%29.52M
-32.26%22.31M
-40.80%10M
-34.94%56.76M
-38.91%45.82M
-40.99%32.93M
-43.01%16.88M
-36.29%87.25M
-Interest Income (Financial expense)
-189.70%-4.72M
-120.35%-11.33M
-149.61%-8.47M
-88.38%-5.22M
-10.26%-1.63M
11.01%-5.14M
21.31%-3.39M
-7.42%-2.77M
-42.90%-1.48M
-5.54%-5.78M
Research and development
2.63%55.92M
8.93%154.69M
145.05%287.28M
106.30%161.6M
45.04%54.49M
-9.88%142M
5.18%117.23M
-3.03%78.33M
74.53%37.57M
22.53%157.57M
Credit Impairment Loss
-70.09%-2.67M
72.25%-914.21K
-498.49%-1.65M
-397.04%-990.08K
-1,405.63%-1.57M
-1,036.12%-3.29M
122.60%415.16K
-143.75%-199.19K
-63.70%120.13K
-90.05%351.96K
Asset Impairment Loss
----
65.52%-17.59M
93.96%-2.13M
123.25%1.13M
2.39%-1.9M
-1,267.49%-51.01M
-5,705.58%-35.23M
-94.97%-4.87M
-9.32%-1.95M
37.68%-3.73M
Other net revenue
-21,244.20%-69.81M
-411.52%-350.11M
-229.32%-53.48M
-66.23%21.5M
-98.99%330.15K
278.68%112.39M
199.41%41.36M
22.08%63.66M
64.16%32.56M
178.50%29.68M
Fair value change income
1,639.51%281.46M
-990.01%-220.68M
-6,589.59%-63.51M
-246.10%-13.6M
-213.74%-18.28M
377.12%24.8M
117.52%978.72K
53.46%9.31M
1,131.99%16.07M
-18.78%-8.95M
Invest income
-4,078.98%-354.09M
-1,094.15%-153.84M
-148.24%-16.3M
-68.10%7.52M
553.83%8.9M
291.51%15.47M
467.65%33.8M
-25.99%23.58M
-116.19%-1.96M
89.02%-8.08M
Asset deal income
----
3,947.91%5.02M
3,694.54%5.04M
2,653.97%146.6K
----
-97.67%123.95K
105.44%132.74K
100.18%5.32K
----
-59.88%5.32M
Other revenue
-58.39%5.49M
-70.00%37.89M
-39.21%25.08M
-23.86%27.29M
-34.96%13.19M
182.15%126.3M
23.24%41.26M
85.82%35.84M
89.28%20.27M
37.75%44.76M
Operating profit
307.96%1.35B
42.90%1.39B
51.79%1.08B
59.90%724.02M
69.46%331.61M
28.85%972.77M
9.22%710.95M
0.78%452.79M
13.85%195.68M
14.67%754.97M
Add:Non operating Income
749.24%2.31M
-48.08%7.56M
-32.61%10.29M
155.86%4.44M
-145.53%-355.64K
259.30%14.56M
580.70%15.26M
-8.69%1.73M
-50.82%781.08K
-75.22%4.05M
Less:Non operating expense
-48.23%1.96M
154.55%66.64M
352.61%62.54M
1,748.97%30.81M
410.14%3.78M
1,014.13%26.18M
650.68%13.82M
21.74%1.67M
332.32%740.27K
-93.46%2.35M
Total profit
313.22%1.35B
38.48%1.33B
44.14%1.03B
54.06%697.65M
67.32%327.48M
27.02%961.15M
9.37%712.39M
0.68%452.85M
12.94%195.72M
18.45%756.67M
Less:Income tax cost
318.27%207.41M
29.07%205.51M
45.60%170.24M
49.11%107.85M
67.44%49.59M
30.35%159.22M
3.59%116.92M
1.83%72.33M
-4.49%29.61M
24.72%122.15M
Net profit
312.31%1.15B
40.35%1.13B
43.86%856.62M
55.00%589.8M
67.29%277.89M
26.38%801.93M
10.59%595.47M
0.46%380.52M
16.74%166.11M
17.31%634.51M
Net profit from continuing operation
312.31%1.15B
40.35%1.13B
43.86%856.62M
55.00%589.8M
67.29%277.89M
26.38%801.93M
--595.47M
0.46%380.52M
16.74%166.11M
17.31%634.51M
Less:Minority Profit
116.52%2.1M
-98.21%275.43K
-110.77%-1.48M
-54.54%4.35M
-86.19%969.37K
-34.09%15.4M
84.36%13.75M
134.15%9.58M
258.45%7.02M
-51.28%23.36M
Net profit of parent company owners
313.00%1.14B
43.06%1.13B
47.51%858.1M
57.83%585.45M
74.07%276.92M
28.70%786.54M
9.55%581.72M
-0.99%370.95M
13.37%159.09M
23.99%611.15M
Earning per share
Basic earning per share
341.67%1.06
50.00%0.99
53.06%0.75
64.52%0.51
84.62%0.24
22.22%0.66
0.00%0.49
-16.22%0.31
0.00%0.13
10.20%0.54
Diluted earning per share
341.67%1.06
50.00%0.99
53.06%0.75
64.52%0.51
84.62%0.24
22.22%0.66
0.00%0.49
-16.22%0.31
0.00%0.13
10.20%0.54
Other composite income
-2,357.42%-204.91K
-870.07%-4.69M
-485.72%-388.94K
-204.98%-405.81K
-101.12%-8.34K
93.97%609.17K
-96.43%100.83K
-65.10%386.55K
218.09%745.44K
-88.18%314.05K
Other composite income of parent company owners
-2,357.42%-204.91K
-870.07%-4.69M
-485.72%-388.94K
-204.98%-405.81K
-101.12%-8.34K
93.97%609.17K
-96.43%100.83K
-65.10%386.55K
218.09%745.44K
-88.18%314.05K
Total composite income
312.25%1.15B
39.66%1.12B
43.77%856.23M
54.73%589.4M
66.54%277.88M
26.42%802.54M
10.03%595.57M
0.27%380.91M
17.79%166.85M
16.80%634.83M
Total composite income of parent company owners
312.94%1.14B
42.35%1.12B
47.42%857.71M
57.55%585.04M
73.25%276.91M
28.73%787.14M
8.99%581.82M
-1.18%371.33M
14.41%159.83M
23.38%611.47M
Total composite income of minority owners
116.52%2.1M
-98.21%275.43K
-110.77%-1.48M
-54.54%4.35M
-86.19%969.37K
-34.09%15.4M
84.36%13.75M
134.15%9.58M
258.45%7.02M
-51.28%23.36M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianzhi International Certified Public Accountants (Special General Partnership)
--
--
--
PwC China (Special General Partnership)
--
--
--
PwC China (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 45.90%7.01B12.59%22.25B11.54%16.05B14.89%10.41B8.50%4.8B1.82%19.76B-2.82%14.39B-8.10%9.06B-1.64%4.43B-4.91%19.41B
Operating revenue 45.90%7.01B12.59%22.25B11.54%16.05B14.89%10.41B8.50%4.8B1.82%19.76B-2.82%14.39B-8.10%9.06B-1.64%4.43B-4.91%19.41B
Other operating revenue ----197.85%110.46M----158.34%45.67M-----47.50%37.08M-----41.71%17.68M-----9.52%70.63M
Total operating cost 24.90%5.58B8.51%20.51B8.73%14.92B11.94%9.71B4.88%4.47B1.17%18.9B-3.18%13.72B-8.36%8.67B-1.96%4.26B-5.23%18.68B
Operating cost 25.91%5.32B9.10%19.66B7.57%14.07B11.68%9.14B4.72%4.22B1.50%18.02B-2.97%13.08B-9.47%8.19B-2.84%4.03B-5.81%17.75B
Operating tax surcharges 148.03%58.48M-12.83%145.04M-4.65%99.8M-22.17%63.04M-43.33%23.58M52.47%166.38M27.36%104.66M43.33%80.99M50.00%41.61M5.36%109.13M
Operating expense 39.18%6.09M-8.59%23.67M-2.04%14.35M-15.06%8.79M-4.95%4.38M-5.62%25.89M-18.44%14.65M-36.08%10.35M-41.92%4.6M-12.63%27.44M
Administration expense -8.56%139.84M3.54%488.3M20.20%410.92M11.69%306.67M23.34%152.94M-11.24%471.61M-12.84%341.87M32.33%274.56M16.94%124M22.67%531.35M
Financial expense -55.90%5.09M-48.91%38.88M-43.69%35.07M-38.10%26.22M-46.03%11.54M-27.69%76.11M-27.95%62.28M-29.96%42.36M-35.12%21.38M-38.08%105.25M
-Interest expense (Financial expense) 17.01%11.7M-46.83%30.18M-35.57%29.52M-32.26%22.31M-40.80%10M-34.94%56.76M-38.91%45.82M-40.99%32.93M-43.01%16.88M-36.29%87.25M
-Interest Income (Financial expense) -189.70%-4.72M-120.35%-11.33M-149.61%-8.47M-88.38%-5.22M-10.26%-1.63M11.01%-5.14M21.31%-3.39M-7.42%-2.77M-42.90%-1.48M-5.54%-5.78M
Research and development 2.63%55.92M8.93%154.69M145.05%287.28M106.30%161.6M45.04%54.49M-9.88%142M5.18%117.23M-3.03%78.33M74.53%37.57M22.53%157.57M
Credit Impairment Loss -70.09%-2.67M72.25%-914.21K-498.49%-1.65M-397.04%-990.08K-1,405.63%-1.57M-1,036.12%-3.29M122.60%415.16K-143.75%-199.19K-63.70%120.13K-90.05%351.96K
Asset Impairment Loss ----65.52%-17.59M93.96%-2.13M123.25%1.13M2.39%-1.9M-1,267.49%-51.01M-5,705.58%-35.23M-94.97%-4.87M-9.32%-1.95M37.68%-3.73M
Other net revenue -21,244.20%-69.81M-411.52%-350.11M-229.32%-53.48M-66.23%21.5M-98.99%330.15K278.68%112.39M199.41%41.36M22.08%63.66M64.16%32.56M178.50%29.68M
Fair value change income 1,639.51%281.46M-990.01%-220.68M-6,589.59%-63.51M-246.10%-13.6M-213.74%-18.28M377.12%24.8M117.52%978.72K53.46%9.31M1,131.99%16.07M-18.78%-8.95M
Invest income -4,078.98%-354.09M-1,094.15%-153.84M-148.24%-16.3M-68.10%7.52M553.83%8.9M291.51%15.47M467.65%33.8M-25.99%23.58M-116.19%-1.96M89.02%-8.08M
Asset deal income ----3,947.91%5.02M3,694.54%5.04M2,653.97%146.6K-----97.67%123.95K105.44%132.74K100.18%5.32K-----59.88%5.32M
Other revenue -58.39%5.49M-70.00%37.89M-39.21%25.08M-23.86%27.29M-34.96%13.19M182.15%126.3M23.24%41.26M85.82%35.84M89.28%20.27M37.75%44.76M
Operating profit 307.96%1.35B42.90%1.39B51.79%1.08B59.90%724.02M69.46%331.61M28.85%972.77M9.22%710.95M0.78%452.79M13.85%195.68M14.67%754.97M
Add:Non operating Income 749.24%2.31M-48.08%7.56M-32.61%10.29M155.86%4.44M-145.53%-355.64K259.30%14.56M580.70%15.26M-8.69%1.73M-50.82%781.08K-75.22%4.05M
Less:Non operating expense -48.23%1.96M154.55%66.64M352.61%62.54M1,748.97%30.81M410.14%3.78M1,014.13%26.18M650.68%13.82M21.74%1.67M332.32%740.27K-93.46%2.35M
Total profit 313.22%1.35B38.48%1.33B44.14%1.03B54.06%697.65M67.32%327.48M27.02%961.15M9.37%712.39M0.68%452.85M12.94%195.72M18.45%756.67M
Less:Income tax cost 318.27%207.41M29.07%205.51M45.60%170.24M49.11%107.85M67.44%49.59M30.35%159.22M3.59%116.92M1.83%72.33M-4.49%29.61M24.72%122.15M
Net profit 312.31%1.15B40.35%1.13B43.86%856.62M55.00%589.8M67.29%277.89M26.38%801.93M10.59%595.47M0.46%380.52M16.74%166.11M17.31%634.51M
Net profit from continuing operation 312.31%1.15B40.35%1.13B43.86%856.62M55.00%589.8M67.29%277.89M26.38%801.93M--595.47M0.46%380.52M16.74%166.11M17.31%634.51M
Less:Minority Profit 116.52%2.1M-98.21%275.43K-110.77%-1.48M-54.54%4.35M-86.19%969.37K-34.09%15.4M84.36%13.75M134.15%9.58M258.45%7.02M-51.28%23.36M
Net profit of parent company owners 313.00%1.14B43.06%1.13B47.51%858.1M57.83%585.45M74.07%276.92M28.70%786.54M9.55%581.72M-0.99%370.95M13.37%159.09M23.99%611.15M
Earning per share
Basic earning per share 341.67%1.0650.00%0.9953.06%0.7564.52%0.5184.62%0.2422.22%0.660.00%0.49-16.22%0.310.00%0.1310.20%0.54
Diluted earning per share 341.67%1.0650.00%0.9953.06%0.7564.52%0.5184.62%0.2422.22%0.660.00%0.49-16.22%0.310.00%0.1310.20%0.54
Other composite income -2,357.42%-204.91K-870.07%-4.69M-485.72%-388.94K-204.98%-405.81K-101.12%-8.34K93.97%609.17K-96.43%100.83K-65.10%386.55K218.09%745.44K-88.18%314.05K
Other composite income of parent company owners -2,357.42%-204.91K-870.07%-4.69M-485.72%-388.94K-204.98%-405.81K-101.12%-8.34K93.97%609.17K-96.43%100.83K-65.10%386.55K218.09%745.44K-88.18%314.05K
Total composite income 312.25%1.15B39.66%1.12B43.77%856.23M54.73%589.4M66.54%277.88M26.42%802.54M10.03%595.57M0.27%380.91M17.79%166.85M16.80%634.83M
Total composite income of parent company owners 312.94%1.14B42.35%1.12B47.42%857.71M57.55%585.04M73.25%276.91M28.73%787.14M8.99%581.82M-1.18%371.33M14.41%159.83M23.38%611.47M
Total composite income of minority owners 116.52%2.1M-98.21%275.43K-110.77%-1.48M-54.54%4.35M-86.19%969.37K-34.09%15.4M84.36%13.75M134.15%9.58M258.45%7.02M-51.28%23.36M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianzhi International Certified Public Accountants (Special General Partnership)------PwC China (Special General Partnership)------PwC China (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +5.69%
Sample Name
Sample Code
 +0.44%
Sample Name
Sample Code
 -2.38%
4
CHINA OILFIELD
02883
-3.34%
5
CNOOC
00883
-5.23%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +30.01%
Sample Name
Sample Code
 +22.47%
Sample Name
Sample Code
 +20.53%
4
Rockchip Electronics
603893
+19.38%
5
Ucloud Technology Co., Ltd
688158
+18.90%
View More
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -