(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 6.88%908.99M | 58.74%1.02B | 61.85%884.03M | -14.14%788.46M | -22.67%850.46M | -35.70%645.03M | -47.67%546.19M | 6.09%918.27M | 41.42%1.1B | 10.86%1B |
Notes receivable and accounts receivable | -8.26%574.27M | -35.42%588.63M | 30.88%822.25M | -6.45%698.44M | -31.58%625.99M | 15.51%911.44M | 18.69%628.26M | 2.32%746.58M | 48.08%914.96M | 4.33%789.07M |
-Accounts receivable | -8.26%574.27M | -35.42%588.63M | 30.88%822.25M | -6.45%698.44M | -31.58%625.99M | 15.51%911.44M | 18.69%628.26M | 2.32%746.58M | 48.08%914.96M | 4.33%789.07M |
Other receivables (including interest and dividends) | -0.96%713.66M | -6.55%642.77M | 2.32%670.38M | 2.55%681.4M | 3.08%720.57M | 2.08%687.8M | 7.24%655.2M | 16.51%664.46M | 15.35%699.04M | 9.06%673.8M |
-Dividend receivable | --13.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | --1.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | -6.79%641.12M | ---- | ---- | ---- | 2.08%687.8M | ---- | 16.51%664.46M | ---- | 9.06%673.8M |
Contractual assets | -8.67%1.43B | -9.64%1.47B | -23.61%1.4B | -11.24%1.52B | 11.75%1.56B | 6.52%1.63B | 11.71%1.83B | -3.17%1.72B | -27.80%1.4B | -19.62%1.53B |
Advance payment | -36.96%214.22M | -37.84%149.36M | -50.91%203.53M | -45.54%227.04M | -29.66%339.8M | 19.36%240.3M | 157.14%414.65M | 173.44%416.9M | 188.71%483.09M | 17.16%201.33M |
Inventories | -14.27%4.71B | -18.25%4.69B | -12.66%5.02B | -6.63%4.88B | -2.37%5.5B | 1.95%5.74B | 4.02%5.75B | -2.18%5.23B | 3.66%5.63B | 5.48%5.63B |
Receivable financing | -22.62%315.34M | -46.93%239.96M | -44.40%385.4M | -45.06%309.01M | -34.54%407.52M | -15.16%452.18M | 20.22%693.18M | 12.45%562.5M | 51.72%622.59M | 9.23%532.98M |
Non-current assets due within one year | 161.51%322.43M | 161.51%322.43M | -4.14%110.91M | -34.41%110.91M | 217.39%123.3M | 284.09%123.3M | 85.09%115.71M | 170.50%169.11M | 99.62%38.85M | -20.43%32.1M |
Other current assets | 24.12%130.04M | 72.07%163.72M | 33.20%186.67M | 70.61%64.82M | 171.70%104.77M | 92.86%95.15M | 55.88%140.15M | -27.61%38M | -52.58%38.56M | -0.01%49.34M |
Total current assets | -8.93%9.32B | -11.68%9.29B | -10.12%9.68B | -11.24%9.28B | -6.35%10.23B | 0.79%10.52B | 5.21%10.77B | 4.08%10.46B | 8.74%10.93B | 1.68%10.44B |
Non Current assets | ||||||||||
Other equity investment | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 8,364.05%4M | 8,364.05%4M | 8,364.05%4M | --4M | --47.2K |
Investment real estate | -7.03%3.32M | -6.91%3.38M | -6.79%3.45M | -6.68%3.51M | -6.57%3.57M | -6.46%3.63M | -6.36%3.7M | -6.26%3.76M | -6.17%3.82M | -6.07%3.89M |
Long-term equity investment | 90.40%143.1M | 109.17%150.97M | 111.63%146.42M | 14.08%76.45M | 16.82%75.16M | 11.02%72.17M | 10.44%69.19M | 10.33%67.01M | 35.86%64.33M | 84.02%65.01M |
Long term receivable account | -21.95%273.46M | -11.64%309.64M | -9.74%316.29M | -10.94%312.08M | -39.03%350.37M | -36.09%350.43M | -28.98%350.43M | -22.26%350.43M | 64.69%574.69M | 217.31%548.31M |
Fixed assets | ---- | -7.78%3.26B | ---- | ---- | ---- | -5.28%3.53B | ---- | -4.59%3.67B | ---- | -1.76%3.73B |
Constru in process | ---- | 216.98%1.19B | ---- | ---- | ---- | 39.10%374.93M | ---- | 32.43%305.72M | ---- | -23.93%269.53M |
Construction materials | ---- | -92.87%286.73K | ---- | ---- | ---- | 10.19%4.02M | ---- | 29.22%7.2M | ---- | 60.73%3.65M |
Intangible assets | -47.34%563.78M | -47.70%568.65M | -48.01%573.66M | -2.41%1.09B | -5.24%1.07B | -5.07%1.09B | -6.72%1.1B | -5.51%1.12B | -0.78%1.13B | -0.55%1.15B |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.34M | ---- |
Goodwill | -9.17%449.25M | -9.17%449.25M | -9.17%449.25M | -9.17%449.25M | 0.00%494.62M | 0.00%494.62M | 0.00%494.62M | 0.00%494.62M | -4.16%494.62M | -4.16%494.62M |
Long deferred expense | -44.69%41.67M | -47.21%39.4M | -43.52%41.15M | 60.86%82.74M | 69.72%75.34M | 92.95%74.64M | 86.28%72.86M | 281.72%51.44M | 440.33%44.39M | 344.15%38.69M |
Deferred tax assets | 6.52%27.54M | 6.86%27.62M | 12.81%30.02M | 1.54%30.02M | -49.55%25.85M | -49.55%25.85M | -48.06%26.61M | -42.30%29.57M | 32.84%51.24M | 32.96%51.24M |
Usufruct assets | 178.08%41.72M | 23.32%20.31M | 30.28%22.87M | 26.68%24.26M | -26.66%15M | -21.64%16.47M | 339.52%17.55M | 246.41%19.15M | 173.05%20.46M | 165.99%21.02M |
Other non current assets | 191.67%933.45M | 303.86%1.03B | 163.71%439.73M | 811.52%399.51M | 761.43%320.04M | 326.55%255.8M | 216.22%166.74M | -23.72%43.83M | 306.41%37.15M | 910.34%59.97M |
Total non current assets | 19.53%7.72B | 12.01%7.05B | -2.98%6.07B | 8.42%6.69B | 0.91%6.46B | -2.09%6.3B | -2.73%6.25B | -3.73%6.17B | 3.02%6.4B | 5.53%6.43B |
Total assets | 2.09%17.04B | -2.81%16.35B | -7.50%15.75B | -3.95%15.97B | -3.67%16.69B | -0.31%16.82B | 2.15%17.03B | 1.04%16.62B | 6.55%17.33B | 3.11%16.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 22.13%3.07B | 16.89%3.02B | 12.80%2.51B | 16.35%2.28B | 8.69%2.51B | 24.87%2.58B | 1.87%2.22B | -11.61%1.96B | 2.07%2.31B | -15.33%2.07B |
Notes payable and accounts payable | 16.69%1.98B | -13.90%1.64B | -23.39%1.53B | -15.17%1.69B | -7.99%1.7B | 4.40%1.91B | 15.40%1.99B | 2.27%1.99B | 3.38%1.84B | 5.27%1.83B |
-Notes payable | 104.94%600.11M | -47.44%239.52M | -45.66%199.54M | -61.46%147.61M | -33.13%292.82M | 34.57%455.67M | 5.95%367.22M | 51.44%383.03M | 287.52%437.91M | 95.00%338.62M |
-Accounts payable | -1.74%1.38B | -3.37%1.4B | -18.36%1.33B | -4.16%1.54B | -0.15%1.4B | -2.47%1.45B | 17.77%1.63B | -5.07%1.61B | -15.85%1.4B | -4.71%1.49B |
Contract liabilities | -40.59%163.89M | -28.83%219.8M | -12.48%333.59M | -18.97%317.18M | -56.80%275.85M | -32.27%308.82M | -18.45%381.16M | -7.76%391.43M | 62.35%638.47M | 22.53%455.98M |
Advance receipts | -74.63%1.63M | -82.83%1.63M | -83.21%1.63M | -33.79%3.37M | --6.44M | --9.51M | --9.72M | --5.08M | ---- | ---- |
Salaries payable | -35.18%4.71M | -16.05%5.72M | 48.07%8.46M | 2.32%6.42M | -27.21%7.26M | -24.45%6.81M | -54.05%5.71M | -73.90%6.27M | -53.64%9.97M | -62.00%9.02M |
Taxs payable | 53.03%77.7M | -33.89%75.46M | 10.04%113.92M | -46.38%52.32M | -66.43%50.77M | -19.49%114.14M | -15.96%103.53M | -11.52%97.57M | 59.66%151.23M | 46.53%141.77M |
Other payable (including interest and dividends) | -39.06%109.52M | -41.36%129.74M | -11.50%176.69M | -24.66%163M | -28.39%179.71M | -8.33%221.24M | -25.99%199.64M | -8.22%216.36M | 7.74%250.95M | -17.74%241.35M |
-Other payable | ---- | -41.36%129.74M | ---- | ---- | ---- | -8.33%221.24M | ---- | -8.22%216.36M | ---- | -17.74%241.35M |
Non current liabilities due within one year | -93.45%12.93M | 55.23%306.94M | 335.94%866.09M | 201.35%900.35M | 500.50%197.53M | -51.17%197.73M | -71.32%198.67M | -58.48%298.77M | -78.31%32.89M | 73.32%404.91M |
Other current liabilities | -21.91%130.64M | -25.19%139.07M | -11.27%142.78M | -18.18%169.81M | -15.62%167.3M | 5.37%185.91M | -12.14%160.92M | -4.88%207.53M | 4.79%198.27M | -7.18%176.44M |
Total current liabilities | 8.94%5.55B | 0.09%5.54B | 7.61%5.68B | 7.88%5.59B | -6.31%5.09B | 3.92%5.53B | -6.76%5.27B | -12.25%5.18B | 5.96%5.44B | -1.17%5.32B |
Current liabilities | ||||||||||
Long term loan | 27.12%3.08B | 10.69%2.37B | -39.00%1.45B | -25.63%1.61B | -9.15%2.42B | -14.65%2.14B | 21.42%2.38B | 32.41%2.16B | 26.89%2.67B | 23.84%2.51B |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.17%100M |
Estimate liabilities | --495.37K | --1.08M | --1.08M | --1.08M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -17.97%11.76M | -17.12%11.89M | 8.08%12.01M | 0.58%14.08M | --14.34M | --14.34M | --11.11M | --14M | ---- | ---- |
Long term deferred income | -21.91%9.6M | -24.75%10.12M | -27.14%10.63M | -29.19%11.15M | -29.01%12.3M | -28.86%13.45M | -28.74%14.59M | -28.63%15.74M | -26.72%17.32M | -25.05%18.9M |
Lease liabilities | 221.69%30.16M | 24.08%13.76M | 22.64%16.32M | 33.71%18.59M | -47.00%9.37M | -41.33%11.09M | 324.84%13.31M | 317.83%13.9M | 122.54%17.69M | 134.72%18.9M |
Total non current liabilities | 27.38%3.13B | 10.41%2.41B | -38.32%1.49B | -25.06%1.65B | -12.24%2.46B | -17.62%2.18B | 16.09%2.42B | 25.45%2.2B | 23.60%2.8B | 20.70%2.65B |
Total liabilities | 14.94%8.68B | 3.01%7.94B | -6.83%7.17B | -1.96%7.24B | -8.33%7.55B | -3.23%7.71B | -0.61%7.69B | -3.60%7.38B | 11.36%8.24B | 5.16%7.97B |
Shareholders equity | ||||||||||
Paid-in capital | -2.07%1.77B | -0.18%1.8B | -0.07%1.8B | -0.07%1.8B | -0.07%1.8B | -0.01%1.8B | -0.01%1.8B | -0.01%1.8B | -0.05%1.8B | -0.03%1.8B |
Capital reserve funds | -6.56%5.22B | -4.70%5.35B | -1.68%5.51B | -0.96%5.55B | -0.16%5.58B | 0.54%5.61B | 0.57%5.61B | 0.64%5.6B | 0.25%5.59B | 0.55%5.58B |
Surplus reserve funds | 0.00%354.3M | 0.00%354.3M | 0.00%354.3M | 0.00%354.3M | 16.17%354.3M | 16.17%354.3M | 16.17%354.3M | 16.17%354.3M | 6.93%305M | 6.93%305M |
Retained profit | -30.24%1.04B | -26.47%1.08B | -39.60%1.03B | -30.11%1.13B | -2.66%1.48B | 8.94%1.47B | 23.13%1.7B | 28.32%1.62B | 13.86%1.53B | 4.51%1.35B |
Less:Treasury stock | -70.29%39.13M | 15.92%207.86M | -9.66%162M | -16.20%150.27M | -26.57%131.67M | -0.61%179.32M | -0.61%179.32M | -0.61%179.32M | -2.10%179.32M | -1.50%180.42M |
Shareholders equity without minority interests | -8.36%8.33B | -7.56%8.38B | -8.11%8.54B | -5.58%8.68B | 0.51%9.09B | 2.27%9.06B | 4.52%9.29B | 5.06%9.2B | 2.52%9.05B | 1.27%8.86B |
Minority interests | -42.51%27.4M | -40.73%27.52M | 3.52%46.64M | 3.40%46.03M | 11.50%47.66M | 12.23%46.43M | 7.54%45.06M | 8.61%44.52M | 6.45%42.74M | 23.87%41.37M |
Total shareholder equity | -8.54%8.36B | -7.73%8.41B | -8.05%8.58B | -5.53%8.73B | 0.56%9.14B | 2.31%9.11B | 4.54%9.34B | 5.08%9.24B | 2.54%9.09B | 1.35%8.9B |
Total liabilityies and equity | 2.09%17.04B | -2.81%16.35B | -7.50%15.75B | -3.95%15.97B | -3.67%16.69B | -0.31%16.82B | 2.15%17.03B | 1.04%16.62B | 6.55%17.33B | 3.11%16.87B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data