(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -34.66%3.7B | 5.26%3.22B | 59.42%5.37B | 1,691.65%5.56B | 1,485.89%5.66B | 8.88%3.06B | 1,672.20%3.37B | 66.54%310.32M | 37.13%356.97M | 1,704.07%2.81B |
Transactional financial assets | ---- | -64.99%801.24M | ---- | ---- | ---- | --2.29B | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 166.75%587.57M | -3.04%468.22M | -41.49%214.22M | 22.31%314.02M | -16.63%220.27M | -38.32%482.89M | 17.66%366.13M | -16.19%256.74M | -2.54%264.2M | 234.27%782.93M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.33%5.08M | -80.60%12.08M | 119.93%74.73M |
-Accounts receivable | 166.75%587.57M | -3.04%468.22M | -41.49%214.22M | 24.77%314.02M | -12.63%220.27M | -31.81%482.89M | 73.01%366.13M | 27.37%251.67M | 20.73%252.11M | 253.67%708.2M |
Other receivables (including interest and dividends) | 45.11%10.34M | -54.41%3.45M | -96.82%8.71M | 97.79%5.29M | 87.92%7.12M | -98.38%7.56M | 1,449.27%273.77M | -67.09%2.67M | 5.13%3.79M | 6,713.81%466.03M |
-Other receivable | ---- | ---- | ---- | 97.79%5.29M | ---- | -98.38%7.56M | ---- | -67.09%2.67M | ---- | 6,713.81%466.03M |
Contractual assets | --44.09K | --44.09K | ---- | ---- | ---- | ---- | --14.94K | ---- | ---- | -3.01%6.14K |
Advance payment | 92.07%42.63M | 112.02%12.11M | -61.83%9.3M | -57.45%11.49M | -5.22%22.2M | -48.87%5.71M | 277.54%24.37M | 20.37%27M | -0.80%23.42M | 312.36%11.17M |
Inventories | 2.35%235.3M | -0.53%229.73M | 49.22%276.57M | 1,492.53%251.03M | 1,488.02%229.89M | 20.63%230.94M | 686.80%185.34M | -9.65%15.76M | 5.62%14.48M | 2,197.91%191.46M |
Assets held for sale | --2.74M | --2.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -1.90%375.37M | -7.08%382.22M | 84.77%466.98M | 60,996.08%445.17M | --382.62M | 31.79%411.34M | 60,884.44%252.73M | -87.76%728.64K | ---- | 1,957.12%312.12M |
Total current assets | -24.07%4.95B | -21.05%5.12B | 41.95%6.35B | 974.13%6.59B | 884.12%6.52B | 41.80%6.49B | 713.97%4.47B | 12.19%613.22M | 13.38%662.86M | 981.47%4.58B |
Non Current assets | ||||||||||
Other equity investment | --499.6M | --499.6M | --499.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-current financial assets | --1.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | -31.26%17.74M | -57.49%18.57M | -40.73%23.15M | --22.76M | --25.81M | 39.77%43.69M | --39.05M | ---- | ---- | --31.26M |
Long-term equity investment | 45.15%389.19M | 87.46%387.47M | 90.88%302.18M | 268.54%299.65M | 250.95%268.12M | 38.12%206.69M | 112.40%158.3M | 8.49%81.31M | -63.63%76.4M | -20.77%149.65M |
Fixed assets | ---- | ---- | ---- | 1,301.90%28.14B | ---- | 35.63%28.53B | ---- | 2.68%2.01B | ---- | 962.74%21.04B |
Fixed assets liquidation | ---- | ---- | ---- | 2,007.80%2.15M | ---- | -48.45%1.45M | ---- | 60.77%102.1K | ---- | --2.81M |
Constru in process | ---- | ---- | ---- | 1,088.83%5.07B | ---- | -60.91%3.65B | ---- | 53.96%426.33M | ---- | 5,094.08%9.35B |
Construction materials | ---- | ---- | ---- | -98.08%441.41K | ---- | -96.92%441.41K | ---- | 21.61%22.95M | ---- | 44.39%14.35M |
Intangible assets | -0.74%827.66M | -0.56%845.58M | -4.53%811.54M | 1,309.49%822.7M | 1,314.11%833.81M | -10.64%850.32M | 1,155.19%850.02M | -13.72%58.37M | -13.59%58.96M | 1,349.29%951.61M |
Development expenditure | ---- | ---- | --302.18K | --302.18K | --2.13M | --2.13M | ---- | ---- | ---- | ---- |
Long deferred expense | -0.72%317.85M | 6.98%319.35M | 9.38%289.91M | 160,263.12%293.29M | 174,959.07%320.17M | 15.55%298.51M | 38,425.10%265.04M | -38.58%182.89K | -57.01%182.89K | 56,898.23%258.34M |
Deferred tax assets | 39.58%230.94M | 33.30%217.4M | 41.96%190.5M | 737.29%179.93M | 678.47%165.46M | -1.06%163.09M | 489.29%134.2M | -7.29%21.49M | -8.99%21.25M | 605.84%164.84M |
Usufruct assets | -17.74%191.69M | 109.89%201.38M | 413.53%218.48M | 3,429.89%222.07M | 3,004.78%233.03M | 36.67%95.94M | 327.46%42.55M | 166.20%6.29M | 127.75%7.51M | --70.2M |
Other non current assets | 33.91%580.84M | 36.38%578.06M | 10.51%381.56M | --426.79M | --433.75M | 7.46%423.87M | --345.28M | ---- | ---- | --394.43M |
Total non current assets | 16.07%40.56B | 14.85%39.36B | 13.93%37.15B | 1,251.92%35.48B | 1,249.31%34.94B | 5.71%34.27B | 1,205.65%32.61B | 8.48%2.62B | 2.70%2.59B | 1,224.48%32.42B |
Total assets | 9.76%45.51B | 9.14%44.49B | 17.31%43.5B | 1,199.31%42.07B | 1,174.88%41.47B | 10.18%40.76B | 1,117.00%37.09B | 9.17%3.24B | 4.71%3.25B | 1,188.65%37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -33.34%100.08M | --250.21M | -16.67%250.19M | -21.06%150.12M | -21.06%150.13M | ---- | 233.29%300.24M | 847.22%190.17M | 111.09%190.18M | 111.09%190.18M |
Notes payable and accounts payable | -13.87%1.31B | -44.35%972.71M | -34.45%1.17B | 321.45%1.22B | 418.18%1.52B | 99.82%1.75B | 616.28%1.79B | 4.31%290.54M | -21.86%292.7M | 287.50%874.74M |
-Notes payable | -69.68%123.76M | -60.62%204.65M | -68.80%128.47M | 41.93%123.03M | 313.45%408.25M | 27.00%519.73M | 420.02%411.75M | -14.35%86.68M | 0.56%98.74M | 760.19%409.24M |
-Accounts payable | 6.68%1.18B | -37.46%768.06M | -24.17%1.04B | 440.31%1.1B | 471.50%1.11B | 163.85%1.23B | 707.52%1.38B | 14.96%203.86M | -29.82%193.96M | 161.28%465.5M |
Contract liabilities | 539.10%17.2M | 476.96%16.14M | 260.34%1.88M | -97.67%2.62M | -97.82%2.69M | -97.84%2.8M | -99.52%520.75K | 7.28%112.49M | 23.40%123.22M | 61.07%129.38M |
Advance receipts | --102.38K | --166.85K | --215.03K | -80.61%273.43K | ---- | ---- | ---- | -15.91%1.41M | -24.30%1.26M | -8.78%1.52M |
Salaries payable | -2.39%66.33M | -1.34%64.88M | 2.36%64.71M | 915.00%62.14M | 844.14%67.95M | -1.81%65.76M | 2,963.69%63.21M | 192.92%6.12M | 110.97%7.2M | 2,832.06%66.97M |
Taxs payable | -24.61%141.61M | -35.64%145.54M | -52.77%121.87M | 1,985.51%154.28M | 988.17%187.84M | 19.03%226.12M | 1,512.84%258.05M | 35.57%7.4M | 48.75%17.26M | 5,850.86%189.97M |
Other payable (including interest and dividends) | -35.53%83.37M | -30.64%77.5M | -94.15%92.97M | -30.98%94.16M | 0.70%129.32M | -69.85%111.74M | 1,067.62%1.59B | -6.25%136.42M | 12.23%128.42M | 198.10%370.59M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | --1.39B | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -30.98%94.16M | ---- | -69.85%111.74M | ---- | -6.25%136.42M | ---- | 198.10%370.59M |
Non current liabilities due within one year | -42.46%466.51M | 149.88%2.87B | 175.64%2.65B | 60,287.37%2.81B | 22,981.37%810.78M | -18.29%1.15B | 1,283,630.07%960.02M | 6,078.95%4.65M | 4,116.29%3.51M | 1,684,741.74%1.4B |
Other current liabilities | 56.48%5.6M | 48.59%6.46M | 288.53%8.71M | -64.14%6.9M | -77.30%3.58M | -84.78%4.34M | -83.23%2.24M | 25.31%19.23M | 24.25%15.77M | 174.28%28.55M |
Total current liabilities | -23.77%2.19B | 33.09%4.4B | -12.13%4.36B | 486.00%4.5B | 268.05%2.87B | 1.54%3.31B | 702.82%4.96B | 33.96%768.43M | 10.04%779.53M | 505.00%3.26B |
Current liabilities | ||||||||||
Long term loan | 45.59%15.89B | 36.76%14.07B | 2.15%13.28B | 15,431.77%11.88B | 13,982.73%10.91B | -15.42%10.29B | 16,456.36%13B | -2.55%76.5M | -2.52%77.5M | 15,196.87%12.16B |
Long term account payable | ---- | ---- | ---- | --1.13B | ---- | --3.41B | ---- | ---- | ---- | ---- |
Long term salaries pay | 12.06%286.42M | 12.02%284.38M | 0.51%263.17M | 192.22%261.61M | 182.90%255.58M | -24.20%253.86M | --261.83M | --89.52M | --90.34M | --334.92M |
Deferred tax liabilities | 42.20%139.22M | 37.10%136.75M | 77.71%108.52M | 731.64%95.77M | 750.15%97.9M | 40.85%99.75M | 786.99%61.06M | 67.28%11.52M | 798.32%11.52M | 5,424.01%70.82M |
Long term deferred income | 9.89%2.45M | 45.57%2.43M | 38.41%2.26M | -95.95%2.23M | -95.92%2.23M | -96.96%1.67M | -97.22%1.64M | -6.95%55.06M | -8.40%54.65M | -8.01%54.88M |
Lease liabilities | -2.06%161.16M | 200.26%169.09M | 754.07%186.57M | 10,439.04%188.81M | 3,865.48%164.55M | 72.01%56.32M | 119.48%21.85M | -24.19%1.79M | 25.92%4.15M | --32.74M |
Total non current liabilities | 26.80%18.66B | 12.00%15.8B | -13.10%14.97B | 5,686.73%13.56B | 6,079.64%14.72B | -16.88%14.11B | 11,023.26%17.23B | 58.77%234.4M | 65.12%238.15M | 11,943.85%16.97B |
Total liabilities | 18.55%20.85B | 16.01%20.2B | -12.88%19.33B | 1,701.59%18.07B | 1,628.06%17.59B | -13.92%17.41B | 2,771.28%22.18B | 39.04%1B | 19.36%1.02B | 2,879.18%20.23B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%3.2B | 0.00%3.2B | 24.58%3.2B | 567.88%3.2B | 567.88%3.2B | 567.88%3.2B | 436.11%2.57B | 0.00%478.53M | 0.00%478.53M | 0.00%478.53M |
Capital reserve funds | 0.11%11.15B | 0.11%11.15B | 191.70%11.14B | 9,279.36%11.14B | 9,279.21%11.14B | 43.06%11.14B | 3,111.37%3.82B | -0.13%118.72M | -0.63%118.72M | 4,902.10%7.78B |
Surplus reserve funds | 6.48%276.64M | 6.48%276.64M | 3.77%259.79M | 3.77%259.79M | 3.77%259.79M | 3.77%259.79M | 0.00%250.36M | 0.00%250.36M | 0.00%250.36M | 0.00%250.36M |
Retained profit | 13.70%6.48B | 16.46%6.19B | 20.75%6.02B | 324.57%5.89B | 310.78%5.7B | 5.21%5.32B | 249.16%4.98B | -0.69%1.39B | -1.28%1.39B | 286.60%5.05B |
Other composite income | -4,487.18%-15.78M | -4,487.18%-15.78M | 95.32%-343.56K | ---343.56K | ---344.05K | -2.65%-344.05K | ---7.34M | ---- | ---- | ---335.16K |
Specific reserves | 115.94%52.01M | 325.59%38.88M | --53.84M | --39.32M | --24.09M | --9.14M | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 4.05%21.14B | 4.61%20.84B | 77.99%20.66B | 818.21%20.52B | 808.94%20.31B | 46.81%19.92B | 410.32%11.61B | -0.43%2.23B | -0.83%2.23B | 518.93%13.57B |
Minority interests | -1.08%3.53B | 0.51%3.45B | 6.75%3.51B | --3.48B | --3.57B | 7.17%3.43B | --3.29B | ---- | ---- | --3.2B |
Total shareholder equity | 3.28%24.66B | 4.01%24.28B | 62.25%24.18B | 973.91%24B | 968.51%23.88B | 39.25%23.35B | 555.07%14.9B | -0.43%2.23B | -0.83%2.23B | 664.95%16.77B |
Total liabilityies and equity | 9.76%45.51B | 9.14%44.49B | 17.31%43.5B | 1,199.31%42.07B | 1,174.88%41.47B | 10.18%40.76B | 1,117.00%37.09B | 9.17%3.24B | 4.71%3.25B | 1,188.65%37B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data