(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -6.35%322.12M | 6.28%330.93M | -34.42%228.33M | -17.25%353.02M | 5.42%343.95M | -20.33%311.38M | 1.95%348.16M | -16.16%426.61M | -18.82%326.28M | -0.74%390.83M |
Transactional financial assets | 0.36%94.86M | -40.34%73.38M | 162.82%113.01M | 207.43%102.07M | 278.10%94.53M | 324.14%123M | 49.31%43M | -29.66%33.2M | -8.76%25M | -62.48%29M |
Notes receivable and accounts receivable | 28.15%640.6M | 21.43%550.02M | -3.48%463.1M | 32.88%389.32M | 23.12%499.9M | 11.95%452.94M | 2.22%479.81M | -18.94%292.99M | 4.66%406.01M | 17.64%404.61M |
-Notes receivable | -5.16%5.51M | -35.33%2.13M | -24.83%7.36M | -13.52%9.82M | -6.13%5.81M | -32.01%3.29M | --9.79M | --11.36M | 11.99%6.19M | -12.51%4.83M |
-Accounts receivable | 28.54%635.1M | 21.85%547.9M | -3.04%455.74M | 34.75%379.5M | 23.58%494.1M | 12.48%449.66M | 0.13%470.02M | -22.09%281.64M | 4.55%399.83M | 18.13%399.77M |
Other receivables (including interest and dividends) | 27.68%9.28M | 26.25%9.64M | 24.54%9.62M | 24.77%7.46M | 9.66%7.27M | 15.91%7.64M | -17.01%7.73M | -69.93%5.98M | -67.89%6.63M | -20.71%6.59M |
-Dividend receivable | --2M | --2M | --2M | --2M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | 0.10%7.65M | ---- | ---- | ---- | 15.91%7.64M | ---- | -20.50%5.98M | ---- | -20.71%6.59M |
Contractual assets | 43.10%25.15M | 8.44%19.69M | -32.10%11.78M | -40.00%15.06M | -21.56%17.58M | -17.06%18.16M | -21.17%17.35M | 71.66%25.1M | 16.85%22.41M | 10.54%21.89M |
Advance payment | 85.62%34.41M | 129.72%30.51M | -11.88%31.36M | 18.24%25.54M | -32.92%18.54M | -57.56%13.28M | 21.57%35.59M | -23.54%21.6M | -14.60%27.64M | 26.70%31.29M |
Inventories | -27.47%690.69M | -17.50%767.72M | 8.95%823.98M | 14.02%875.91M | 25.30%952.31M | 16.44%930.56M | -16.19%756.26M | -16.65%768.24M | -15.59%760.03M | 7.36%799.2M |
Receivable financing | -12.90%100.88M | -44.15%85.8M | -43.37%100.09M | -25.94%141.1M | -37.56%115.82M | -18.96%153.63M | 0.74%176.75M | -0.10%190.52M | 15.72%185.49M | 10.86%189.57M |
Other current assets | -87.69%1.66M | -65.48%1.45M | -15.51%6.69M | 7.02%3.92M | 319.26%13.51M | 132.17%4.21M | 45.62%7.92M | -62.52%3.66M | -82.65%3.22M | -83.31%1.81M |
Total current assets | -6.97%1.92B | -7.23%1.87B | -4.52%1.79B | 8.23%1.91B | 17.06%2.06B | 7.47%2.01B | -5.59%1.87B | -15.91%1.77B | -10.46%1.76B | 4.50%1.87B |
Non Current assets | ||||||||||
Other equity investment | --5M | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | -9.49%1.53M | -3.07%1.65M | -3.52%1.67M | -3.50%1.68M | -5.99%1.69M | -5.97%1.71M | -5.44%1.73M | -5.48%1.74M | -10.39%1.8M | -10.33%1.81M |
Long-term equity investment | 16.61%1.69B | 16.15%1.65B | 15.54%1.58B | 12.14%1.52B | 10.26%1.45B | 10.06%1.42B | 6.42%1.37B | 7.65%1.35B | 14.14%1.32B | 14.29%1.29B |
Fixed assets | ---- | -2.51%909.78M | ---- | ---- | ---- | -0.16%933.17M | ---- | 0.69%970.11M | ---- | -3.78%934.65M |
Constru in process | ---- | 24.56%127.21M | ---- | ---- | ---- | 43.32%102.13M | ---- | 185.82%78.56M | ---- | 659.87%71.26M |
Intangible assets | -3.05%146.37M | -3.21%147.81M | -2.95%149.05M | -3.62%149.76M | -3.10%150.98M | -3.11%152.71M | -3.63%153.58M | -3.61%155.39M | -3.97%155.8M | -2.77%157.62M |
Long deferred expense | -54.53%19.46K | -47.98%25.29K | -56.42%31.12K | -64.01%36.95K | -71.08%42.78K | -59.90%48.62K | -55.55%71.4K | -48.68%102.67K | -39.82%147.93K | -60.14%121.23K |
Deferred tax assets | 20.07%19.23M | -3.88%19.99M | 17.41%20.21M | 16.57%19.82M | 9.54%16.02M | 51.87%20.79M | 15.22%17.21M | 20.67%17.01M | -8.32%14.62M | -10.26%13.69M |
Usufruct assets | 38.71%35.29M | 35.93%37.54M | 698.96%39.8M | 227.10%23.28M | 128.85%25.44M | 104.62%27.62M | -69.89%4.98M | -61.48%7.12M | 4.09%11.12M | 58.89%13.5M |
Other non current assets | 3.36%123.05M | -2.24%115.32M | 3.14%114.5M | 9.77%100.22M | 16.61%119.05M | 11.83%117.96M | 30.06%111.01M | 12.93%91.3M | 5.36%102.09M | 30.06%105.48M |
Total non current assets | 9.10%3.07B | 8.55%3.01B | 9.11%2.94B | 7.33%2.87B | 7.37%2.81B | 7.25%2.77B | 5.73%2.7B | 5.94%2.67B | 8.83%2.62B | 8.80%2.59B |
Total assets | 2.30%4.99B | 1.91%4.88B | 3.53%4.73B | 7.69%4.78B | 11.27%4.88B | 7.34%4.79B | 0.78%4.57B | -3.99%4.44B | 0.15%4.38B | 6.95%4.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -2.47%411.82M | 37.67%495.88M | 72.66%430.31M | 67.27%430.33M | 114.16%422.26M | 2.75%360.19M | -37.60%249.22M | -48.19%257.26M | -58.88%197.17M | -30.24%350.56M |
Notes payable and accounts payable | -18.90%866M | -18.78%823.47M | -10.44%786.06M | 15.93%902.14M | 30.88%1.07B | 9.24%1.01B | -0.40%877.73M | -18.12%778.18M | -15.79%815.9M | 2.33%928.14M |
-Notes payable | -43.48%174.62M | -40.07%165.38M | -12.64%220.8M | -5.95%270.63M | -3.34%308.92M | -17.87%275.94M | -25.64%252.74M | -31.39%287.76M | -12.30%319.61M | 16.64%335.97M |
-Accounts payable | -8.90%691.38M | -10.82%658.09M | -9.56%565.26M | 28.77%631.51M | 52.92%758.93M | 24.62%737.95M | 15.45%624.99M | -7.64%490.42M | -17.89%496.29M | -4.33%592.17M |
Contract liabilities | 3.75%77.74M | -16.55%68.33M | -23.93%70.26M | -9.72%87.35M | -28.82%74.93M | -20.61%81.89M | -62.80%92.37M | -69.05%96.75M | -50.53%105.26M | 14.01%103.15M |
Advance receipts | 33.52%2.09M | 14.08%1.42M | 59.10%1.44M | 39.80%1.8M | 35.81%1.57M | 45.77%1.24M | -13.94%906.72K | 7.35%1.29M | 68.11%1.15M | 43.80%852.37K |
Salaries payable | -28.72%48.07M | -20.53%44.47M | -25.23%33.42M | -15.05%56.91M | 7.84%67.44M | 26.12%55.96M | 35.18%44.7M | 19.53%67M | 30.17%62.54M | 17.44%44.37M |
Taxs payable | 39.20%19.49M | -7.30%14.18M | -18.66%15.03M | -6.71%14.9M | -45.60%14M | -34.08%15.3M | -0.81%18.48M | 15.54%15.97M | 53.18%25.74M | 64.60%23.2M |
Other payable (including interest and dividends) | 232.66%45.24M | 10.99%46.21M | -0.34%14.53M | 2.06%11.4M | 14.09%13.6M | 97.63%41.64M | 22.58%14.58M | 18.63%11.17M | -7.95%11.92M | 55.42%21.07M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | 222.73%28.4M | ---- | ---- | ---- | --8.8M |
-Other payable | ---- | 249.21%46.21M | ---- | ---- | ---- | 7.87%13.23M | ---- | 18.63%11.17M | ---- | -9.50%12.27M |
Non current liabilities due within one year | 257.85%241.73M | 400.06%247.48M | -15.06%240.89M | -67.55%92.48M | -80.61%67.55M | -85.37%49.49M | 118.64%283.58M | 127.02%284.98M | 206.55%348.3M | 449.80%338.24M |
Other current liabilities | -24.08%6.3M | -2.22%7.43M | 4.59%10.39M | -5.50%8.89M | -29.33%8.3M | -32.47%7.6M | -48.70%9.93M | -50.43%9.41M | -22.40%11.74M | 10.31%11.25M |
Total current liabilities | -1.09%1.72B | 7.48%1.75B | 0.68%1.6B | 5.53%1.61B | 9.99%1.74B | -10.63%1.63B | -8.67%1.59B | -23.31%1.52B | -15.45%1.58B | 11.18%1.82B |
Current liabilities | ||||||||||
Long term loan | -7.89%415.8M | -28.17%353.85M | 10.56%419.35M | 8.09%400.7M | 54.01%451.4M | 185.63%492.6M | 289.18%379.3M | 134.41%370.7M | 128.37%293.09M | -16.89%172.46M |
Bonds payable | ---- | ---- | ---- | 0.00%149.82M | 0.17%150M | 0.22%149.96M | -62.47%149.89M | -40.03%149.81M | -40.01%149.74M | -40.05%149.62M |
Long term account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Specific account payable | ---- | 0.00%5M | ---- | ---- | ---- | 0.00%5M | ---- | 0.00%5M | ---- | 0.00%5M |
Estimate liabilities | 4.91%45.77M | -1.46%43.24M | -5.79%41M | -4.04%39.5M | 49.97%43.63M | 63.30%43.88M | 69.99%43.53M | 70.49%41.17M | 34.83%29.09M | 69.48%26.87M |
Deferred tax liabilities | 34.40%10.22M | -9.55%10.42M | 38.61%10.99M | 35.29%11.06M | 2.67%7.6M | 54.52%11.52M | 5.52%7.93M | 8.15%8.18M | 0.36%7.41M | 0.42%7.46M |
Long term deferred income | 4.71%33.7M | 5.07%35.88M | 2.45%35.91M | 2.81%38.03M | -18.28%32.18M | -14.76%34.15M | -12.46%35.05M | -12.80%37M | -11.03%39.38M | -14.10%40.06M |
Lease liabilities | 3,591.35%29.26M | 47.30%30.96M | 4,742.80%33.08M | 1,707.95%18.6M | -77.06%792.78K | 290.60%21.02M | -91.99%683.06K | -88.23%1.03M | -72.34%3.46M | -37.38%5.38M |
Other non current liabilities | -0.18%86.69M | -0.18%86.69M | -0.18%86.69M | -0.19%86.68M | -0.19%86.85M | -0.19%86.85M | -0.19%86.85M | -0.19%86.85M | -0.20%87.01M | -0.20%87.01M |
Total non current liabilities | -19.42%626.44M | -33.01%566.04M | -10.76%632.02M | 7.10%749.4M | 26.58%777.45M | 71.09%844.98M | 5.61%708.22M | 20.06%699.73M | 10.49%614.19M | -21.33%493.87M |
Total liabilities | -6.76%2.34B | -6.36%2.31B | -2.84%2.23B | 6.03%2.36B | 14.63%2.51B | 6.80%2.47B | -4.70%2.3B | -13.46%2.22B | -9.50%2.19B | 2.17%2.31B |
Shareholders equity | ||||||||||
Paid-in capital | 1.98%407.98M | 1.98%407.98M | 0.00%400.06M | 0.00%400.06M | 0.00%400.06M | 0.00%400.06M | 0.00%400.06M | 0.00%400.06M | 0.00%400.06M | 0.00%400.06M |
Capital reserve funds | 3.29%889.03M | 3.00%886.56M | 0.01%860.84M | 0.01%860.84M | 0.00%860.72M | 0.00%860.72M | 0.00%860.72M | 0.00%860.72M | 0.02%860.72M | 0.02%860.72M |
Surplus reserve funds | 19.65%154.5M | 18.59%146.9M | 18.96%138.99M | 21.05%133.3M | 21.86%129.12M | 21.49%123.87M | 21.29%116.84M | 21.25%110.12M | 31.08%105.96M | 32.85%101.96M |
Retained profit | 20.91%1.06B | 20.07%988.29M | 18.32%953.88M | 21.39%907.22M | 27.07%872.78M | 27.30%823.12M | 32.17%806.22M | 32.03%747.34M | 35.96%686.84M | 35.50%646.62M |
Less:Treasury stock | --32.85M | --32.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 731.24%76.69M | 238.46%77.63M | 3,061.67%50.24M | 121.28%35.9M | -78.87%9.23M | -52.01%22.94M | -103.03%-1.7M | -68.37%16.22M | 5.53%43.67M | 44.24%47.79M |
Specific reserves | 69.88%6.02M | 171.71%4.8M | 228.18%3.65M | --2.63M | --3.54M | --1.77M | --1.11M | ---- | ---- | ---- |
Shareholders equity without minority interests | 12.36%2.56B | 11.06%2.48B | 10.28%2.41B | 9.63%2.34B | 8.50%2.28B | 8.52%2.23B | 7.91%2.18B | 8.41%2.13B | 11.08%2.1B | 11.34%2.06B |
Minority interests | 1.32%87.53M | 2.27%85.32M | 2.48%89.12M | 2.56%87.55M | -5.78%86.38M | -6.00%83.43M | -11.58%86.96M | -5.16%85.37M | 43.10%91.68M | 54.21%88.75M |
Total shareholder equity | 11.95%2.64B | 10.74%2.56B | 9.98%2.5B | 9.36%2.43B | 7.90%2.36B | 7.92%2.32B | 7.01%2.27B | 7.81%2.22B | 12.14%2.19B | 12.63%2.15B |
Total liabilityies and equity | 2.30%4.99B | 1.91%4.88B | 3.53%4.73B | 7.69%4.78B | 11.27%4.88B | 7.34%4.79B | 0.78%4.57B | -3.99%4.44B | 0.15%4.38B | 6.95%4.46B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data