MY Stock MarketDetailed Quotes

6012 MAXIS

Watchlist
  • 3.440
  • -0.010-0.29%
15min DelayMarket Closed Jul 5 16:58 CST
26.95BMarket Cap26.26P/E (TTM)

MAXIS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
243.53%1.17B
-9.39%569M
-9.39%569M
-39.14%695M
-39.62%515M
-35.97%340M
-47.27%628M
-47.27%628M
-5.93%1.14B
-37.69%853M
-Cash and cash equivalents
243.53%1.17B
-9.39%569M
-9.39%569M
-39.14%695M
-39.62%515M
-35.97%340M
-47.27%628M
-47.27%628M
-5.93%1.14B
-37.69%853M
-Including:Cash
----
17.81%258M
17.81%258M
----
----
----
--219M
--219M
----
----
-Including:Cash equivalents
----
-23.96%311M
-23.96%311M
----
----
----
--409M
--409M
----
----
Receivables
0.42%1.9B
0.83%1.82B
0.83%1.82B
13.14%1.89B
20.34%1.86B
31.71%1.89B
9.19%1.81B
9.19%1.81B
20.09%1.67B
5.73%1.55B
-Accounts receivable
11.85%1.29B
18.61%1.28B
18.61%1.28B
21.53%1.21B
24.11%1.18B
26.34%1.16B
-34.70%1.08B
-34.70%1.08B
14.25%994M
4.49%954M
-Gross accounts receivable
----
26.04%1.54B
26.04%1.54B
----
----
----
--1.23B
--1.23B
----
----
-Bad debt provision
----
-81.38%-263M
-81.38%-263M
----
----
----
---145M
---145M
----
----
-Other receivables
-17.57%605M
-25.62%540M
-25.62%540M
0.88%686M
14.29%680M
41.15%734M
--726M
--726M
29.77%680M
7.79%595M
Finance lease receivables-current
----
----
----
----
----
----
----
----
-92.31%1M
-81.25%3M
Inventory
-31.03%20M
175.00%22M
175.00%22M
450.00%33M
350.00%27M
625.00%29M
60.00%8M
60.00%8M
20.00%6M
20.00%6M
Prepaid assets
141.24%468M
150.00%455M
150.00%455M
4.32%169M
-8.33%176M
-18.14%194M
--182M
--182M
0.00%162M
-6.80%192M
Tax assets-Current
----
--0
--0
----
----
----
----
----
----
----
Deferred assets-current
9.94%177M
10.83%174M
10.83%174M
9.03%169M
3.80%164M
-1.23%161M
--157M
--157M
-9.36%155M
-4.82%158M
Hedging assets-current
0.00%1M
--0
--0
-71.43%2M
50.00%6M
--1M
----
----
600.00%7M
300.00%4M
Total current assets
42.72%3.73B
9.35%3.04B
9.35%3.04B
-5.88%2.96B
-0.47%2.75B
10.06%2.62B
-2.42%2.78B
-2.42%2.78B
6.32%3.15B
-14.34%2.77B
Non current assets
Net PPE
-5.69%7.02B
-4.20%7.21B
-4.20%7.21B
2.43%7.36B
4.51%7.4B
5.33%7.45B
6.80%7.53B
6.80%7.53B
8.84%7.19B
9.25%7.08B
-Gross PP&E
-5.69%7.02B
2.30%16.84B
2.30%16.84B
2.43%7.36B
4.51%7.4B
5.33%7.45B
133.63%16.46B
133.63%16.46B
8.84%7.19B
9.25%7.08B
-Accumulated depreciation
----
-7.76%-9.63B
-7.76%-9.63B
----
----
----
---8.94B
---8.94B
----
----
Total investment
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
-Long-term equity investment
----
--0
--0
----
----
----
--0
--0
----
----
-Financial asset investment
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
-Including:Available-for-sale securities
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
Long-term accounts receivable and other receivables
5.18%1.34B
8.73%1.33B
8.73%1.33B
9.68%1.27B
11.84%1.29B
12.94%1.27B
14.79%1.23B
14.79%1.23B
37.25%1.16B
29.39%1.15B
Goodwill and other intangible assets
-2.62%11.14B
-2.73%11.19B
-2.73%11.19B
-2.31%11.32B
-1.32%11.38B
-0.90%11.44B
0.29%11.51B
0.29%11.51B
1.31%11.59B
0.62%11.53B
-Goodwill
----
-0.02%9.69B
-0.02%9.69B
----
----
----
--9.69B
--9.69B
----
--9.7B
-Other intangible assets
----
-17.14%1.51B
-17.14%1.51B
----
----
----
--1.82B
--1.82B
----
-84.01%1.83B
Deferred tax assets-non current
----
--0
--0
0.00%1M
0.00%1M
--1M
--1M
--1M
--1M
--1M
Total non current assets
-3.27%19.51B
-2.59%19.74B
-2.59%19.74B
0.10%19.96B
1.53%20.06B
2.13%20.17B
3.42%20.26B
3.42%20.26B
5.55%19.94B
4.95%19.76B
Total assets
2.01%23.24B
-1.15%22.78B
-1.15%22.78B
-0.72%22.92B
1.29%22.81B
2.98%22.78B
2.68%23.05B
2.68%23.05B
5.66%23.08B
2.13%22.52B
Liabilities
Current liabilities
Financial liabilities
299.66%1.16B
197.58%860M
197.58%860M
11.57%858M
37.01%1.06B
-62.53%290M
-85.85%289M
-85.85%289M
-49.27%769M
-53.92%770M
-Financial or other derivative investment liabilities
----
-50.00%3M
-50.00%3M
--0
--0
-66.67%2M
-33.33%6M
-33.33%6M
0.00%1M
--3M
-Current debt and capital lease obligation
302.43%1.16B
202.83%857M
202.83%857M
11.72%858M
37.55%1.06B
-62.50%288M
-86.09%283M
-86.09%283M
-49.31%768M
-54.10%767M
-Including:Current debt
--870M
--569M
--569M
14.20%571M
53.40%767M
--0
--0
--0
-60.19%500M
-64.89%500M
-Including:Current capital Lease obligation
0.35%289M
1.77%288M
1.77%288M
7.09%287M
7.87%288M
7.46%288M
--283M
--283M
3.47%268M
8.10%267M
Payables
28.93%4.62B
0.64%3.77B
0.64%3.77B
16.59%4.44B
-9.64%4.06B
-11.68%3.58B
13.85%3.74B
13.85%3.74B
6.01%3.81B
24.47%4.49B
-accounts payable
25.78%4.33B
-15.49%2.55B
-15.49%2.55B
18.61%4.05B
-8.52%3.82B
-12.38%3.44B
18.47%3.02B
18.47%3.02B
-0.99%3.41B
19.36%4.18B
-Total tax payable
131.40%280M
54.97%265M
54.97%265M
-0.53%374M
-25.09%215M
10.00%121M
800.00%171M
800.00%171M
182.71%376M
218.89%287M
-Other payable
-40.91%13M
72.50%947M
72.50%947M
-4.76%20M
-20.00%20M
4.76%22M
-23.43%549M
-23.43%549M
50.00%21M
47.06%25M
Current provisions
14.29%64M
11.11%160M
11.11%160M
7.14%120M
7.23%89M
9.80%56M
5.11%144M
5.11%144M
3.70%112M
7.79%83M
Accrued and deferred income
----
-0.16%637M
-0.16%637M
----
----
----
-0.31%638M
-0.31%638M
----
----
Current liabilities
48.70%5.84B
12.68%5.42B
12.68%5.42B
15.54%5.42B
-2.66%5.2B
-19.52%3.93B
-21.19%4.81B
-21.19%4.81B
-10.10%4.69B
-0.22%5.35B
Non current liabilities
Non current financial liabilities
-9.76%8.91B
-6.96%8.92B
-6.96%8.92B
-6.37%8.91B
-1.36%9B
7.72%9.87B
18.94%9.58B
18.94%9.58B
11.23%9.52B
5.25%9.13B
-Long term debt and capital lease obligation
-9.76%8.91B
-6.96%8.92B
-6.96%8.92B
-6.37%8.91B
-1.36%9B
7.72%9.87B
18.94%9.58B
18.94%9.58B
11.36%9.52B
5.39%9.13B
-Including:Long term debt
-11.00%7.23B
-7.58%7.23B
-7.58%7.23B
-7.55%7.23B
-1.58%7.3B
9.56%8.13B
--7.83B
--7.83B
14.92%7.82B
6.95%7.42B
-Including:Long term capital lease obligation
-3.96%1.67B
-4.22%1.68B
-4.22%1.68B
-0.89%1.68B
-0.41%1.7B
-0.11%1.74B
--1.76B
--1.76B
-2.59%1.69B
-0.87%1.71B
Long term accounts payable and other payables
20.80%482M
29.61%499M
29.61%499M
36.99%400M
76.29%409M
125.42%399M
165.52%385M
165.52%385M
90.85%292M
22.11%232M
Long term provisions
7.51%401M
8.20%396M
8.20%396M
11.86%396M
11.27%385M
10.03%373M
9.25%366M
9.25%366M
7.27%354M
3.59%346M
Non current deferred liabilities
-34.88%633M
-26.56%658M
-26.56%658M
-21.18%722M
-4.42%844M
5.31%972M
12.28%896M
12.28%896M
7.39%916M
98.87%883M
Non current accrued and deferred income
26.39%1.18B
25.63%1.15B
25.63%1.15B
33.21%1.06B
--932M
--936M
72.92%913M
72.92%913M
--795M
----
Total non current liabilities
-7.52%11.61B
-4.34%11.62B
-4.34%11.62B
-3.25%11.49B
9.30%11.57B
18.38%12.55B
23.12%12.14B
23.12%12.14B
20.04%11.87B
9.84%10.59B
Total liabilities
5.89%17.45B
0.49%17.04B
0.49%17.04B
2.07%16.91B
5.29%16.77B
6.43%16.48B
6.17%16.95B
6.17%16.95B
9.63%16.56B
6.24%15.93B
Shareholders'equity
Share capital
0.31%2.59B
0.31%2.59B
0.31%2.59B
0.31%2.59B
0.31%2.59B
0.82%2.59B
0.82%2.59B
0.82%2.59B
0.82%2.59B
0.82%2.59B
-common stock
0.31%2.59B
0.31%2.59B
0.31%2.59B
0.31%2.59B
0.31%2.59B
0.82%2.59B
0.82%2.59B
0.82%2.59B
0.82%2.59B
0.82%2.59B
Retained earnings
--3.13B
----
----
----
----
----
----
----
----
----
Other reserves
-98.25%65M
-10.10%3.15B
-10.10%3.15B
-13.10%3.42B
-13.96%3.45B
5,062.50%3.72B
-10.41%3.5B
-10.41%3.5B
7,181.48%3.93B
7,601.92%4.01B
Total stockholders'equity
-8.11%5.79B
-5.68%5.74B
-5.68%5.74B
-7.78%6.01B
-8.36%6.04B
-5.09%6.3B
-5.96%6.09B
-5.96%6.09B
-3.29%6.52B
-6.66%6.59B
Noncontrolling interests
-50.00%1M
-50.00%1M
-50.00%1M
-66.67%1M
-66.67%1M
--2M
--2M
--2M
--3M
--3M
Total equity
-8.12%5.79B
-5.70%5.74B
-5.70%5.74B
-7.81%6.01B
-8.39%6.04B
-5.06%6.3B
-5.93%6.09B
-5.93%6.09B
-3.25%6.52B
-6.61%6.59B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 243.53%1.17B-9.39%569M-9.39%569M-39.14%695M-39.62%515M-35.97%340M-47.27%628M-47.27%628M-5.93%1.14B-37.69%853M
-Cash and cash equivalents 243.53%1.17B-9.39%569M-9.39%569M-39.14%695M-39.62%515M-35.97%340M-47.27%628M-47.27%628M-5.93%1.14B-37.69%853M
-Including:Cash ----17.81%258M17.81%258M--------------219M--219M--------
-Including:Cash equivalents -----23.96%311M-23.96%311M--------------409M--409M--------
Receivables 0.42%1.9B0.83%1.82B0.83%1.82B13.14%1.89B20.34%1.86B31.71%1.89B9.19%1.81B9.19%1.81B20.09%1.67B5.73%1.55B
-Accounts receivable 11.85%1.29B18.61%1.28B18.61%1.28B21.53%1.21B24.11%1.18B26.34%1.16B-34.70%1.08B-34.70%1.08B14.25%994M4.49%954M
-Gross accounts receivable ----26.04%1.54B26.04%1.54B--------------1.23B--1.23B--------
-Bad debt provision -----81.38%-263M-81.38%-263M---------------145M---145M--------
-Other receivables -17.57%605M-25.62%540M-25.62%540M0.88%686M14.29%680M41.15%734M--726M--726M29.77%680M7.79%595M
Finance lease receivables-current ---------------------------------92.31%1M-81.25%3M
Inventory -31.03%20M175.00%22M175.00%22M450.00%33M350.00%27M625.00%29M60.00%8M60.00%8M20.00%6M20.00%6M
Prepaid assets 141.24%468M150.00%455M150.00%455M4.32%169M-8.33%176M-18.14%194M--182M--182M0.00%162M-6.80%192M
Tax assets-Current ------0--0----------------------------
Deferred assets-current 9.94%177M10.83%174M10.83%174M9.03%169M3.80%164M-1.23%161M--157M--157M-9.36%155M-4.82%158M
Hedging assets-current 0.00%1M--0--0-71.43%2M50.00%6M--1M--------600.00%7M300.00%4M
Total current assets 42.72%3.73B9.35%3.04B9.35%3.04B-5.88%2.96B-0.47%2.75B10.06%2.62B-2.42%2.78B-2.42%2.78B6.32%3.15B-14.34%2.77B
Non current assets
Net PPE -5.69%7.02B-4.20%7.21B-4.20%7.21B2.43%7.36B4.51%7.4B5.33%7.45B6.80%7.53B6.80%7.53B8.84%7.19B9.25%7.08B
-Gross PP&E -5.69%7.02B2.30%16.84B2.30%16.84B2.43%7.36B4.51%7.4B5.33%7.45B133.63%16.46B133.63%16.46B8.84%7.19B9.25%7.08B
-Accumulated depreciation -----7.76%-9.63B-7.76%-9.63B---------------8.94B---8.94B--------
Total investment 0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M
-Long-term equity investment ------0--0--------------0--0--------
-Financial asset investment 0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M
-Including:Available-for-sale securities 0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M
Long-term accounts receivable and other receivables 5.18%1.34B8.73%1.33B8.73%1.33B9.68%1.27B11.84%1.29B12.94%1.27B14.79%1.23B14.79%1.23B37.25%1.16B29.39%1.15B
Goodwill and other intangible assets -2.62%11.14B-2.73%11.19B-2.73%11.19B-2.31%11.32B-1.32%11.38B-0.90%11.44B0.29%11.51B0.29%11.51B1.31%11.59B0.62%11.53B
-Goodwill -----0.02%9.69B-0.02%9.69B--------------9.69B--9.69B------9.7B
-Other intangible assets -----17.14%1.51B-17.14%1.51B--------------1.82B--1.82B-----84.01%1.83B
Deferred tax assets-non current ------0--00.00%1M0.00%1M--1M--1M--1M--1M--1M
Total non current assets -3.27%19.51B-2.59%19.74B-2.59%19.74B0.10%19.96B1.53%20.06B2.13%20.17B3.42%20.26B3.42%20.26B5.55%19.94B4.95%19.76B
Total assets 2.01%23.24B-1.15%22.78B-1.15%22.78B-0.72%22.92B1.29%22.81B2.98%22.78B2.68%23.05B2.68%23.05B5.66%23.08B2.13%22.52B
Liabilities
Current liabilities
Financial liabilities 299.66%1.16B197.58%860M197.58%860M11.57%858M37.01%1.06B-62.53%290M-85.85%289M-85.85%289M-49.27%769M-53.92%770M
-Financial or other derivative investment liabilities -----50.00%3M-50.00%3M--0--0-66.67%2M-33.33%6M-33.33%6M0.00%1M--3M
-Current debt and capital lease obligation 302.43%1.16B202.83%857M202.83%857M11.72%858M37.55%1.06B-62.50%288M-86.09%283M-86.09%283M-49.31%768M-54.10%767M
-Including:Current debt --870M--569M--569M14.20%571M53.40%767M--0--0--0-60.19%500M-64.89%500M
-Including:Current capital Lease obligation 0.35%289M1.77%288M1.77%288M7.09%287M7.87%288M7.46%288M--283M--283M3.47%268M8.10%267M
Payables 28.93%4.62B0.64%3.77B0.64%3.77B16.59%4.44B-9.64%4.06B-11.68%3.58B13.85%3.74B13.85%3.74B6.01%3.81B24.47%4.49B
-accounts payable 25.78%4.33B-15.49%2.55B-15.49%2.55B18.61%4.05B-8.52%3.82B-12.38%3.44B18.47%3.02B18.47%3.02B-0.99%3.41B19.36%4.18B
-Total tax payable 131.40%280M54.97%265M54.97%265M-0.53%374M-25.09%215M10.00%121M800.00%171M800.00%171M182.71%376M218.89%287M
-Other payable -40.91%13M72.50%947M72.50%947M-4.76%20M-20.00%20M4.76%22M-23.43%549M-23.43%549M50.00%21M47.06%25M
Current provisions 14.29%64M11.11%160M11.11%160M7.14%120M7.23%89M9.80%56M5.11%144M5.11%144M3.70%112M7.79%83M
Accrued and deferred income -----0.16%637M-0.16%637M-------------0.31%638M-0.31%638M--------
Current liabilities 48.70%5.84B12.68%5.42B12.68%5.42B15.54%5.42B-2.66%5.2B-19.52%3.93B-21.19%4.81B-21.19%4.81B-10.10%4.69B-0.22%5.35B
Non current liabilities
Non current financial liabilities -9.76%8.91B-6.96%8.92B-6.96%8.92B-6.37%8.91B-1.36%9B7.72%9.87B18.94%9.58B18.94%9.58B11.23%9.52B5.25%9.13B
-Long term debt and capital lease obligation -9.76%8.91B-6.96%8.92B-6.96%8.92B-6.37%8.91B-1.36%9B7.72%9.87B18.94%9.58B18.94%9.58B11.36%9.52B5.39%9.13B
-Including:Long term debt -11.00%7.23B-7.58%7.23B-7.58%7.23B-7.55%7.23B-1.58%7.3B9.56%8.13B--7.83B--7.83B14.92%7.82B6.95%7.42B
-Including:Long term capital lease obligation -3.96%1.67B-4.22%1.68B-4.22%1.68B-0.89%1.68B-0.41%1.7B-0.11%1.74B--1.76B--1.76B-2.59%1.69B-0.87%1.71B
Long term accounts payable and other payables 20.80%482M29.61%499M29.61%499M36.99%400M76.29%409M125.42%399M165.52%385M165.52%385M90.85%292M22.11%232M
Long term provisions 7.51%401M8.20%396M8.20%396M11.86%396M11.27%385M10.03%373M9.25%366M9.25%366M7.27%354M3.59%346M
Non current deferred liabilities -34.88%633M-26.56%658M-26.56%658M-21.18%722M-4.42%844M5.31%972M12.28%896M12.28%896M7.39%916M98.87%883M
Non current accrued and deferred income 26.39%1.18B25.63%1.15B25.63%1.15B33.21%1.06B--932M--936M72.92%913M72.92%913M--795M----
Total non current liabilities -7.52%11.61B-4.34%11.62B-4.34%11.62B-3.25%11.49B9.30%11.57B18.38%12.55B23.12%12.14B23.12%12.14B20.04%11.87B9.84%10.59B
Total liabilities 5.89%17.45B0.49%17.04B0.49%17.04B2.07%16.91B5.29%16.77B6.43%16.48B6.17%16.95B6.17%16.95B9.63%16.56B6.24%15.93B
Shareholders'equity
Share capital 0.31%2.59B0.31%2.59B0.31%2.59B0.31%2.59B0.31%2.59B0.82%2.59B0.82%2.59B0.82%2.59B0.82%2.59B0.82%2.59B
-common stock 0.31%2.59B0.31%2.59B0.31%2.59B0.31%2.59B0.31%2.59B0.82%2.59B0.82%2.59B0.82%2.59B0.82%2.59B0.82%2.59B
Retained earnings --3.13B------------------------------------
Other reserves -98.25%65M-10.10%3.15B-10.10%3.15B-13.10%3.42B-13.96%3.45B5,062.50%3.72B-10.41%3.5B-10.41%3.5B7,181.48%3.93B7,601.92%4.01B
Total stockholders'equity -8.11%5.79B-5.68%5.74B-5.68%5.74B-7.78%6.01B-8.36%6.04B-5.09%6.3B-5.96%6.09B-5.96%6.09B-3.29%6.52B-6.66%6.59B
Noncontrolling interests -50.00%1M-50.00%1M-50.00%1M-66.67%1M-66.67%1M--2M--2M--2M--3M--3M
Total equity -8.12%5.79B-5.70%5.74B-5.70%5.74B-7.81%6.01B-8.39%6.04B-5.06%6.3B-5.93%6.09B-5.93%6.09B-3.25%6.52B-6.61%6.59B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg