FunPep
4881
Liberta
4935
True Data
4416
AR Advanced Technology
5578
Leoclan
7681
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -124.02%-7.53B | 138.81%31.33B | 1,006.16%13.12B | 118.21%1.19B | -159.26%-6.51B | 29.26%10.99B | -22.83%8.5B | 59.66%11.02B | -69.11%6.9B | 137.24%22.34B |
Net profit before non-cash adjustment | -11.88%12.43B | 30.71%14.1B | 0.83%10.79B | 5.53%10.7B | -8.98%10.14B | 3.04%11.14B | -6.85%10.81B | 23.73%11.61B | 10.65%9.38B | -10.30%8.48B |
Total adjustment of non-cash items | -93.36%176M | -8.39%2.65B | 204.25%2.9B | -8,778.13%-2.78B | 101.06%32M | -233.19%-3.03B | -299.12%-910M | -35.72%457M | -47.61%711M | 407.01%1.36B |
-Depreciation and amortization | 58.19%1.8B | 18.21%1.14B | -7.24%961M | 12.98%1.04B | 15.06%917M | 1.01%797M | -7.18%789M | 1.19%850M | -6.67%840M | 2.39%900M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --40M | ---- | ---- | -81.32%266M | --1.42B |
-Share of associates | -24.83%-181M | 18.54%-145M | 18.35%-178M | 1.80%-218M | 53.07%-222M | -2.60%-473M | -65.23%-461M | 2.45%-279M | 33.49%-286M | -6.44%-430M |
-Disposal profit | -183,700.00%-1.84B | 100.91%1M | 91.88%-110M | -206.56%-1.36B | -374.53%-442M | 215.00%161M | ---140M | --0 | --0 | ---262M |
-Other non-cash items | -76.14%396M | -25.29%1.66B | 199.20%2.22B | -913.57%-2.24B | 93.79%-221M | -223.95%-3.56B | -863.16%-1.1B | -4.59%-114M | 60.36%-109M | 70.01%-275M |
Changes in working capital | -238.15%-20.13B | 2,670.02%14.57B | 91.59%-567M | 59.59%-6.74B | -679.10%-16.68B | 306.52%2.88B | -33.49%-1.4B | 67.23%-1.05B | -125.50%-3.19B | 2,943.07%12.51B |
-Change in receivables | -177.40%-18.42B | 1,533.15%23.8B | 112.61%1.46B | 51.08%-11.55B | -959.87%-23.61B | -1,214.00%-2.23B | -56.71%200M | 105.81%462M | -422.29%-7.95B | -58.30%2.47B |
-Change in inventory | -170.34%-3.73B | -899.28%-1.38B | -164.19%-138M | 169.13%215M | -15,650.00%-311M | 100.52%2M | -360.81%-386M | 162.45%148M | 60.30%-237M | -212.64%-597M |
-Change in payables | 141.13%4.52B | -393.46%-10.99B | 594.81%3.75B | -91.23%539M | 229.72%6.15B | -4.80%1.86B | 191.37%1.96B | -131.21%-2.14B | 2.26%6.87B | 174.25%6.71B |
-Provision for loans, leases and other losses | 1,057.56%1.65B | 94.05%-172M | -324.03%-2.89B | -40.64%1.29B | -23.43%2.17B | 216.45%2.84B | -149.69%-2.44B | 26.17%-976M | -137.41%-1.32B | 30.07%3.53B |
-Changes in other current assets | -513.00%-2.89B | 748.15%700M | -145.38%-108M | 145.08%238M | -1,930.77%-528M | 91.48%-26M | -1,120.00%-305M | -159.52%-25M | -96.57%42M | 208.99%1.22B |
-Changes in other current liabilities | -148.17%-1.26B | 199.43%2.62B | -204.19%-2.63B | 559.45%2.53B | -227.61%-550M | 201.41%431M | -128.54%-425M | 353.66%1.49B | 29.70%-587M | -159.09%-835M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-2M | 75.00%-2M | 38.46%-8M | 27.78%-13M | 70.00%-18M | 9.09%-60M | 13.16%-66M | 28.97%-76M | 33.13%-107M | 44.83%-160M |
Interest received (cash flow from operating activities) | 13.73%704M | 18.58%619M | -0.95%522M | -6.39%527M | -12.98%563M | 41.89%647M | 12.87%456M | -35.15%404M | 7.23%623M | 21.04%581M |
Tax refund paid | -2,312.30%-5.4B | 105.27%244M | -37.07%-4.63B | 41.34%-3.38B | -656.17%-5.76B | 79.70%-762M | -113.48%-3.75B | -154.78%-1.76B | 33.46%-690M | 22.50%-1.04B |
Other operating cash inflow (outflow) | -1M | 0 | 0 | 0 | -1M | 0 | -1M | 0 | 0 | 0.00%-1M |
Operating cash flow | -137.97%-12.22B | 257.68%32.19B | 635.71%9B | 85.68%-1.68B | -208.46%-11.73B | 110.45%10.82B | -46.40%5.14B | 42.54%9.59B | -69.03%6.73B | 162.74%21.73B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 12.28%-5.01B | -309.91%-5.71B | 37.87%-1.39B | -121.32%-2.24B | -110.60%-1.01B | -40.23%-481M | 40.35%-343M | 12.35%-575M | -90.14%-656M | 70.46%-345M |
Net intangibles purchase and sale | -394.06%-499M | -65.57%-101M | 8.96%-61M | -86.11%-67M | 29.41%-36M | 58.87%-51M | -93.75%-124M | 21.95%-64M | -105.00%-82M | 56.99%-40M |
Net investment product transactions | 2,532.84%1.76B | 168.00%67M | -94.34%25M | -67.69%442M | 296.27%1.37B | -110.57%-697M | 28.20%-331M | -855.74%-461M | 317.86%61M | 97.30%-28M |
Advance cash and loans provided to other parties | ---- | ---- | -1,120.00%-610M | 0.00%-50M | ---50M | ---- | 11.70%-151M | -584.00%-171M | 19.35%-25M | 75.40%-31M |
Repayment of advance payments to other parties and cash income from loans | -40.00%30M | -70.76%50M | 23.02%171M | 0.00%139M | 24.11%139M | -79.60%112M | -58.63%549M | 446.09%1.33B | 30.65%243M | -78.57%186M |
Net changes in other investments | -5,348.89%-4.72B | 117.11%90M | -91.27%-526M | 54.92%-275M | -130.19%-610M | -468.06%-265M | -16.28%72M | 514.29%86M | -85.71%14M | -22.22%98M |
Investing cash flow | -50.57%-8.44B | -134.09%-5.6B | -16.61%-2.39B | -916.34%-2.05B | 85.38%-202M | -321.34%-1.38B | -330.99%-328M | 131.91%142M | -178.13%-445M | 88.81%-160M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 766.25%533M | 98.51%-80M | -210.51%-5.38B | 1,773.54%4.87B | 96.12%-291M | -1,505.78%-7.5B | 37.48%-467M | 62.56%-747M | 34.70%-2B | 43.12%-3.06B |
Net common stock issuance | --0 | -67.60%-1.25B | ---747M | --0 | ---2B | --0 | --0 | 50.00%-2M | -300.00%-4M | 0.00%-1M |
Cash dividends paid | -29.17%-3.84B | -1.64%-2.97B | -0.07%-2.92B | -41.36%-2.92B | -31.66%-2.07B | -35.70%-1.57B | -16.63%-1.16B | -20.10%-992M | -42.91%-826M | -39.95%-578M |
Cash dividends for minorities | -143.75%-78M | -39.13%-32M | -15.00%-23M | 13.04%-20M | 14.81%-23M | -28.57%-27M | -31.25%-21M | 33.33%-16M | -60.00%-24M | 16.67%-15M |
Net other fund-raising expenses | -91.07%5M | 255.56%56M | -44.00%-36M | -183.33%-25M | 230.43%30M | 8.00%-23M | 16.67%-25M | 40.00%-30M | 12.28%-50M | 9.52%-57M |
Financing cash flow | 21.05%-3.38B | 53.03%-4.28B | -578.82%-9.11B | 143.75%1.9B | 52.30%-4.35B | -446.05%-9.12B | 6.55%-1.67B | 38.36%-1.79B | 21.78%-2.9B | 36.82%-3.71B |
Net cash flow | ||||||||||
Beginning cash position | 54.96%63.91B | -3.99%41.24B | -4.01%42.96B | -26.67%44.75B | 1.23%61.03B | 5.52%60.28B | 18.20%57.13B | 7.39%48.34B | 66.51%45.01B | 3.94%27.03B |
Current changes in cash | -207.76%-24.04B | 990.14%22.31B | -36.94%-2.51B | 88.76%-1.83B | -5,253.16%-16.28B | -89.94%316M | -60.45%3.14B | 134.78%7.95B | -81.05%3.38B | 1,735.56%17.86B |
Effect of exchange rate changes | 318.75%67M | -64.44%16M | 28.57%45M | 218.18%35M | 200.00%11M | -237.50%-11M | -42.86%8M | 125.45%14M | -179.71%-55M | 32.69%69M |
Cash adjustments other than cash changes | -100.29%-1M | -54.01%344M | 74,900.00%748M | 0.00%-1M | -100.23%-1M | 43,800.00%439M | -99.88%1M | 83,900.00%838M | -102.04%-1M | --49M |
End cash Position | -37.51%39.94B | 54.96%63.91B | -3.99%41.24B | -4.01%42.96B | -26.67%44.75B | 1.23%61.03B | 5.52%60.28B | 18.20%57.13B | 7.39%48.34B | 66.51%45.01B |
Free cash flow | -167.46%-17.73B | 253.78%26.28B | 284.16%7.43B | 69.64%-4.03B | -229.21%-13.29B | 120.07%10.28B | -47.79%4.67B | 49.43%8.95B | -71.93%5.99B | 204.52%21.34B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |