CN Stock MarketDetailed Quotes

601369 Xi'An Shaangu Power

Watchlist
  • 8.88
  • +0.66+8.03%
Market Closed Sep 30 15:00 CST
15.32BMarket Cap16.15P/E (TTM)

Xi'An Shaangu Power Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
16.45%12.01B
13.01%12.61B
-7.17%10.53B
0.34%10.75B
-0.76%10.31B
19.89%11.16B
25.02%11.35B
16.68%10.71B
27.24%10.39B
21.85%9.31B
Transactional financial assets
30.67%1.07B
85.19%1.1B
47.65%889.54M
-31.03%407.11M
11.99%817.27M
-51.69%595.51M
-65.54%602.46M
-68.73%590.23M
-63.91%729.79M
-53.39%1.23B
Notes receivable and accounts receivable
4.25%4.44B
-6.76%4.14B
-4.14%4.06B
-6.64%4.08B
0.65%4.26B
-8.70%4.44B
-16.86%4.23B
-20.12%4.37B
-24.16%4.23B
-10.07%4.86B
-Notes receivable
-16.29%414.01M
-58.68%250.79M
-49.98%356.93M
-53.35%550.55M
-50.48%494.57M
-59.93%607.02M
-62.15%713.61M
-48.59%1.18B
-61.80%998.68M
-32.81%1.51B
-Accounts receivable
6.94%4.03B
1.48%3.89B
5.16%3.7B
10.63%3.53B
16.45%3.76B
14.51%3.83B
9.78%3.52B
0.46%3.19B
9.03%3.23B
6.21%3.34B
Other receivables (including interest and dividends)
18.56%66.02M
-3.30%65.18M
-32.15%57.02M
-8.06%54.45M
-11.18%55.68M
13.06%67.4M
58.00%84.03M
-25.04%59.22M
-5.42%62.69M
-23.92%59.61M
-Other receivable
18.56%66.02M
----
-32.15%57.02M
----
-11.18%55.68M
----
58.00%84.03M
----
-5.42%62.69M
----
Contractual assets
-27.82%778.78M
-47.66%704.36M
-30.34%1.06B
-41.88%960.41M
-27.21%1.08B
4.09%1.35B
33.58%1.52B
96.62%1.65B
110.28%1.48B
52.12%1.29B
Advance payment
-23.64%1.1B
-12.35%1.28B
-14.81%1.14B
13.26%1.49B
19.71%1.45B
-14.07%1.46B
-17.03%1.34B
-23.91%1.32B
-30.69%1.21B
-11.81%1.7B
Inventories
-2.46%1.74B
7.48%2.06B
-7.15%2.25B
0.34%2.08B
-27.16%1.79B
-23.74%1.92B
-9.34%2.42B
-28.87%2.08B
-11.01%2.45B
-1.64%2.52B
Receivable financing
-4.84%74.73M
-24.51%62.87M
-26.97%80.48M
209.42%65.72M
124.34%78.53M
704.61%83.29M
194.61%110.2M
-17.75%21.24M
0.83%35.01M
-71.60%10.35M
Non-current assets due within one year
-51.74%327.72M
-73.09%218.77M
-51.15%423.47M
12.65%510.73M
11.28%679.05M
36.58%813.08M
52.33%866.8M
115.96%453.4M
192.76%610.24M
616.23%595.32M
Other current assets
1.02%208.61M
-23.55%219.52M
-32.55%208.15M
-16.48%181.04M
-17.46%206.51M
5.64%287.16M
19.61%308.59M
215.38%216.77M
392.33%250.2M
170.36%271.84M
Total current assets
5.30%21.82B
1.34%22.47B
-9.35%20.7B
-4.13%20.58B
-3.42%20.72B
1.47%22.17B
2.58%22.84B
-4.21%21.47B
0.57%21.45B
2.46%21.85B
Non Current assets
Debt investment
-0.31%924.38K
-0.31%924.38K
-0.31%924.38K
-99.80%927.28K
-99.74%927.28K
-99.74%927.28K
-99.74%927.28K
49,496.70%462.22M
38,496.21%359.7M
38,463.29%359.4M
Other equity investment
-0.56%147.41M
0.31%146.89M
-1.90%142.95M
3.52%151.22M
4.59%148.24M
4.47%146.44M
2.89%145.72M
1.10%146.09M
-3.32%141.74M
-8.00%140.17M
Long-term equity investment
-10.29%211.03M
-9.84%216.39M
-9.38%222.46M
617.53%229.92M
646.06%235.25M
637.53%240.01M
533.64%245.48M
-74.40%32.04M
-75.78%31.53M
-76.07%32.54M
Long term receivable account
37.52%325.03M
23.64%345.7M
10.47%438.62M
-53.75%222.79M
-50.63%236.35M
-55.13%279.59M
-46.74%397.04M
19.24%481.66M
73.16%478.71M
172.30%623.11M
Fixed assets
30.75%2.73B
----
42.82%2.91B
----
3.53%2.09B
----
18.61%2.04B
----
0.62%2.02B
----
Fixed assets liquidation
-1.98%57.08M
----
-1.98%57.08M
----
-23.93%58.23M
----
-23.93%58.23M
----
838.30%76.55M
----
Constru in process
-72.00%305.76M
----
-75.82%228.83M
----
33.37%1.09B
----
4.75%946.53M
----
51.62%818.92M
----
Intangible assets
-9.30%149.26M
-8.93%152.27M
-6.81%156.12M
-5.72%160.36M
-4.55%164.56M
-2.07%167.19M
-3.34%167.53M
-4.80%170.09M
-2.28%172.41M
-4.44%170.73M
Goodwill
-5.91%56.86M
6.39%54.7M
16.68%58.33M
28.60%53.21M
46.14%60.43M
22.64%51.41M
4.22%49.99M
-20.45%41.38M
-25.11%41.35M
-34.45%41.92M
Long deferred expense
--14.67M
--18.94M
--22.31M
----
----
----
----
-85.71%45.01K
-70.59%112.54K
-60.00%180.06K
Deferred tax assets
-5.02%409.93M
-5.00%396.39M
1.30%413.02M
4.89%426.34M
12.30%431.61M
14.51%417.23M
11.92%407.72M
21.02%406.46M
17.66%384.33M
7.14%364.37M
Usufruct assets
25.59%28.63M
24.91%30.25M
32.68%32.27M
-2.36%21.59M
10.46%22.8M
16.00%24.21M
12.03%24.32M
46.26%22.11M
32.32%20.64M
29.79%20.87M
Other non current assets
-66.31%56.33M
-62.27%45.13M
-49.75%98.96M
-39.83%240.59M
-67.55%167.22M
-74.72%119.61M
-54.62%196.92M
27.00%399.84M
91.41%515.31M
89.35%473.05M
Total non current assets
-4.52%4.49B
0.78%4.51B
2.20%4.78B
-11.95%4.76B
-6.96%4.71B
-11.01%4.48B
-6.85%4.68B
25.91%5.4B
28.04%5.06B
45.57%5.03B
Total assets
3.49%26.31B
1.24%26.98B
-7.39%25.48B
-5.70%25.34B
-4.10%25.43B
-0.86%26.65B
0.85%27.51B
0.63%26.88B
4.86%26.51B
8.48%26.88B
Liabilities
Current liabilities
Short term loan
95.96%4.07B
72.20%4.05B
-26.32%1.85B
-39.67%1.63B
3.30%2.07B
27.19%2.35B
36.12%2.51B
15.72%2.71B
8.42%2.01B
29.90%1.85B
Transactional financial liabilities
--97.62K
--97.04K
--99.78K
----
----
----
----
----
----
-88.28%2.76M
Notes payable and accounts payable
-2.19%6.4B
-9.90%6.2B
-8.53%6.85B
-10.66%6.54B
-12.09%6.54B
-10.99%6.88B
-5.02%7.49B
-9.55%7.32B
-4.56%7.44B
4.63%7.73B
-Notes payable
-24.04%1.06B
-36.71%977M
-42.50%1.12B
-39.95%1.28B
-36.03%1.4B
-39.61%1.54B
-36.17%1.95B
-31.49%2.13B
-22.38%2.19B
1.15%2.56B
-Accounts payable
3.76%5.33B
-2.15%5.22B
3.43%5.73B
1.35%5.26B
-2.11%5.14B
3.13%5.34B
14.69%5.54B
4.13%5.19B
5.55%5.25B
6.44%5.18B
Contract liabilities
-7.06%3.77B
-12.57%3.9B
-18.16%3.85B
-10.49%4.16B
-18.85%4.05B
-21.95%4.46B
-21.47%4.7B
-15.01%4.64B
-6.21%4.99B
1.82%5.71B
Advance receipts
-93.36%7.78M
57.06%56.48M
413.67%121.64M
325.16%171.86M
319.77%117.11M
31.03%35.96M
-2.56%23.68M
--40.42M
--27.9M
--27.45M
Salaries payable
9.89%272.94M
14.22%244.96M
7.46%320.29M
8.14%269.75M
9.45%248.38M
8.44%214.46M
12.91%298.04M
3.15%249.44M
17.59%226.93M
4.70%197.77M
Taxs payable
-24.46%120.85M
-49.63%93.82M
-30.48%147.52M
-45.78%154.71M
-17.59%159.97M
1.07%186.27M
35.13%212.21M
160.11%285.31M
59.20%194.12M
39.03%184.29M
Other payable (including interest and dividends)
-25.43%279.58M
-28.50%285.12M
-25.12%299.99M
-19.37%322.1M
-15.80%374.92M
-8.86%398.79M
-15.81%400.64M
-10.12%399.49M
57.24%445.25M
47.31%437.57M
-Dividend payable
-26.98%38.19M
16.74%34.82M
19.76%35.73M
20.11%36.29M
10.16%52.31M
59.39%29.83M
57.31%29.83M
59.33%30.21M
47.49%47.48M
13.21%18.72M
-Other payable
-25.18%241.39M
----
-28.73%264.26M
----
-18.89%322.61M
----
-18.84%370.81M
----
58.49%397.77M
----
Non current liabilities due within one year
-71.43%195.57M
135.84%550.42M
926.75%652.58M
1,117.31%658.31M
1,348.96%684.48M
11,293.62%233.39M
2,563.88%63.56M
--54.08M
--47.24M
-99.50%2.05M
Other current liabilities
50.97%785.53M
16.76%642.64M
-1.78%589.29M
-35.72%529.17M
-56.36%520.33M
-56.68%550.38M
-52.37%599.98M
-7.49%823.29M
33.35%1.19B
51.63%1.27B
Total current liabilities
7.57%15.89B
4.64%16.02B
-9.94%14.68B
-12.64%14.44B
-10.88%14.77B
-12.08%15.31B
-8.95%16.3B
-6.03%16.53B
0.68%16.58B
6.77%17.42B
Current liabilities
Long term loan
-43.51%785.92M
-52.48%875.87M
-51.91%972.33M
-2.12%1.38B
1.10%1.39B
165.54%1.84B
190.48%2.02B
95.84%1.41B
86.74%1.38B
135.98%694.05M
Long term account payable
-52.02%101.52M
----
3.77%177.61M
----
62.36%211.58M
----
39.66%171.16M
----
21.64%130.32M
----
Long term salaries pay
-25.98%5.82M
-25.98%5.82M
-25.98%5.82M
-15.36%7.86M
-15.36%7.86M
-15.36%7.86M
-15.36%7.86M
-36.96%9.29M
-36.96%9.29M
-36.97%9.29M
Specific account payable
49.20%46.03M
----
49.20%46.03M
----
104.77%30.85M
----
104.77%30.85M
----
-23.33%15.07M
----
Estimate liabilities
-66.83%4.79M
-57.66%4.77M
-56.54%4.89M
49.18%13.43M
61.16%14.45M
20.88%11.26M
14.42%11.26M
-37.38%9M
-39.14%8.97M
-35.30%9.32M
Deferred tax liabilities
-4.09%37.39M
-0.37%39.03M
-3.12%39.24M
-0.18%39.32M
-0.35%38.99M
0.02%39.17M
-9.64%40.5M
68.29%39.4M
47.43%39.12M
59.07%39.17M
Long term deferred income
-14.94%89.08M
-16.42%90.91M
-14.85%93.72M
-13.86%102.46M
-14.86%104.73M
-13.19%108.76M
-13.78%110.06M
-2.18%118.94M
-2.26%123M
-6.57%125.29M
Lease liabilities
20.90%28.05M
22.34%29.27M
27.32%27.43M
17.09%21.5M
31.26%23.2M
28.09%23.92M
21.99%21.54M
10.35%18.36M
6.40%17.68M
12.59%18.68M
Other non current liabilities
-14.98%99.2M
-24.03%92.66M
-26.74%101.68M
-18.44%97.76M
-13.41%116.68M
-18.09%121.96M
-60.37%138.79M
-53.75%119.86M
-48.09%134.74M
-37.87%148.9M
Total non current liabilities
-38.24%1.2B
-43.59%1.33B
-42.49%1.47B
-1.40%1.89B
4.60%1.94B
99.44%2.36B
83.32%2.55B
45.43%1.91B
40.29%1.85B
44.83%1.18B
Total liabilities
2.26%17.09B
-1.79%17.35B
-14.35%16.15B
-11.47%16.33B
-9.32%16.71B
-4.99%17.67B
-2.29%18.85B
-2.44%18.44B
3.62%18.43B
8.58%18.6B
Shareholders equity
Paid-in capital
-0.12%1.73B
-0.12%1.73B
-0.02%1.73B
-0.03%1.73B
0.06%1.73B
0.06%1.73B
0.05%1.73B
0.06%1.73B
2.90%1.73B
2.90%1.73B
Capital reserve funds
2.37%2.57B
3.04%2.55B
4.02%2.54B
5.57%2.54B
6.34%2.51B
6.51%2.48B
6.92%2.44B
6.88%2.4B
14.78%2.36B
13.57%2.33B
Surplus reserve funds
6.67%1.38B
6.67%1.38B
6.67%1.38B
7.10%1.3B
7.10%1.3B
7.10%1.3B
7.10%1.3B
6.35%1.21B
6.35%1.21B
6.35%1.21B
Retained profit
7.16%2.85B
10.06%3.3B
12.04%3.06B
7.14%2.86B
9.65%2.66B
12.41%3B
14.55%2.73B
13.49%2.66B
14.66%2.42B
15.60%2.67B
Less:Treasury stock
-33.96%137.46M
-40.39%137.46M
-39.49%139.53M
-35.08%166.42M
-27.43%208.14M
-19.60%230.61M
-19.74%230.61M
-11.33%256.34M
165.83%286.83M
141.29%286.83M
Other composite income
11.37%100.42M
11.71%98.09M
-6.91%81.07M
-1.89%103.02M
3.33%90.16M
-8.18%87.8M
0.40%87.08M
28.80%105.01M
-3.43%87.26M
-1.83%95.63M
Specific reserves
-10.71%87.09M
-10.28%88.34M
-8.57%90.05M
-7.14%97.94M
-6.55%97.54M
-3.89%98.46M
2.52%98.49M
9.66%105.46M
13.47%104.38M
14.73%102.44M
Shareholders equity without minority interests
4.95%8.58B
6.56%9.01B
7.24%8.75B
6.16%8.45B
7.15%8.17B
7.83%8.45B
8.68%8.16B
8.30%7.96B
8.01%7.63B
8.32%7.84B
Minority interests
19.17%649.55M
17.91%618.43M
16.61%587.31M
19.55%569.77M
18.91%545.06M
18.83%524.49M
4.45%503.65M
4.10%476.58M
4.60%458.38M
6.85%441.36M
Total shareholder equity
5.84%9.23B
7.22%9.63B
7.78%9.33B
6.91%9.02B
7.82%8.72B
8.41%8.98B
8.43%8.66B
8.06%8.43B
7.81%8.08B
8.24%8.28B
Total liabilityies and equity
3.49%26.31B
1.24%26.98B
-7.39%25.48B
-5.70%25.34B
-4.10%25.43B
-0.86%26.65B
0.85%27.51B
0.63%26.88B
4.86%26.51B
8.48%26.88B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Sigma Certified Public Accountants (Special General Partnership)
--
--
--
Sigma Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds 16.45%12.01B13.01%12.61B-7.17%10.53B0.34%10.75B-0.76%10.31B19.89%11.16B25.02%11.35B16.68%10.71B27.24%10.39B21.85%9.31B
Transactional financial assets 30.67%1.07B85.19%1.1B47.65%889.54M-31.03%407.11M11.99%817.27M-51.69%595.51M-65.54%602.46M-68.73%590.23M-63.91%729.79M-53.39%1.23B
Notes receivable and accounts receivable 4.25%4.44B-6.76%4.14B-4.14%4.06B-6.64%4.08B0.65%4.26B-8.70%4.44B-16.86%4.23B-20.12%4.37B-24.16%4.23B-10.07%4.86B
-Notes receivable -16.29%414.01M-58.68%250.79M-49.98%356.93M-53.35%550.55M-50.48%494.57M-59.93%607.02M-62.15%713.61M-48.59%1.18B-61.80%998.68M-32.81%1.51B
-Accounts receivable 6.94%4.03B1.48%3.89B5.16%3.7B10.63%3.53B16.45%3.76B14.51%3.83B9.78%3.52B0.46%3.19B9.03%3.23B6.21%3.34B
Other receivables (including interest and dividends) 18.56%66.02M-3.30%65.18M-32.15%57.02M-8.06%54.45M-11.18%55.68M13.06%67.4M58.00%84.03M-25.04%59.22M-5.42%62.69M-23.92%59.61M
-Other receivable 18.56%66.02M-----32.15%57.02M-----11.18%55.68M----58.00%84.03M-----5.42%62.69M----
Contractual assets -27.82%778.78M-47.66%704.36M-30.34%1.06B-41.88%960.41M-27.21%1.08B4.09%1.35B33.58%1.52B96.62%1.65B110.28%1.48B52.12%1.29B
Advance payment -23.64%1.1B-12.35%1.28B-14.81%1.14B13.26%1.49B19.71%1.45B-14.07%1.46B-17.03%1.34B-23.91%1.32B-30.69%1.21B-11.81%1.7B
Inventories -2.46%1.74B7.48%2.06B-7.15%2.25B0.34%2.08B-27.16%1.79B-23.74%1.92B-9.34%2.42B-28.87%2.08B-11.01%2.45B-1.64%2.52B
Receivable financing -4.84%74.73M-24.51%62.87M-26.97%80.48M209.42%65.72M124.34%78.53M704.61%83.29M194.61%110.2M-17.75%21.24M0.83%35.01M-71.60%10.35M
Non-current assets due within one year -51.74%327.72M-73.09%218.77M-51.15%423.47M12.65%510.73M11.28%679.05M36.58%813.08M52.33%866.8M115.96%453.4M192.76%610.24M616.23%595.32M
Other current assets 1.02%208.61M-23.55%219.52M-32.55%208.15M-16.48%181.04M-17.46%206.51M5.64%287.16M19.61%308.59M215.38%216.77M392.33%250.2M170.36%271.84M
Total current assets 5.30%21.82B1.34%22.47B-9.35%20.7B-4.13%20.58B-3.42%20.72B1.47%22.17B2.58%22.84B-4.21%21.47B0.57%21.45B2.46%21.85B
Non Current assets
Debt investment -0.31%924.38K-0.31%924.38K-0.31%924.38K-99.80%927.28K-99.74%927.28K-99.74%927.28K-99.74%927.28K49,496.70%462.22M38,496.21%359.7M38,463.29%359.4M
Other equity investment -0.56%147.41M0.31%146.89M-1.90%142.95M3.52%151.22M4.59%148.24M4.47%146.44M2.89%145.72M1.10%146.09M-3.32%141.74M-8.00%140.17M
Long-term equity investment -10.29%211.03M-9.84%216.39M-9.38%222.46M617.53%229.92M646.06%235.25M637.53%240.01M533.64%245.48M-74.40%32.04M-75.78%31.53M-76.07%32.54M
Long term receivable account 37.52%325.03M23.64%345.7M10.47%438.62M-53.75%222.79M-50.63%236.35M-55.13%279.59M-46.74%397.04M19.24%481.66M73.16%478.71M172.30%623.11M
Fixed assets 30.75%2.73B----42.82%2.91B----3.53%2.09B----18.61%2.04B----0.62%2.02B----
Fixed assets liquidation -1.98%57.08M-----1.98%57.08M-----23.93%58.23M-----23.93%58.23M----838.30%76.55M----
Constru in process -72.00%305.76M-----75.82%228.83M----33.37%1.09B----4.75%946.53M----51.62%818.92M----
Intangible assets -9.30%149.26M-8.93%152.27M-6.81%156.12M-5.72%160.36M-4.55%164.56M-2.07%167.19M-3.34%167.53M-4.80%170.09M-2.28%172.41M-4.44%170.73M
Goodwill -5.91%56.86M6.39%54.7M16.68%58.33M28.60%53.21M46.14%60.43M22.64%51.41M4.22%49.99M-20.45%41.38M-25.11%41.35M-34.45%41.92M
Long deferred expense --14.67M--18.94M--22.31M-----------------85.71%45.01K-70.59%112.54K-60.00%180.06K
Deferred tax assets -5.02%409.93M-5.00%396.39M1.30%413.02M4.89%426.34M12.30%431.61M14.51%417.23M11.92%407.72M21.02%406.46M17.66%384.33M7.14%364.37M
Usufruct assets 25.59%28.63M24.91%30.25M32.68%32.27M-2.36%21.59M10.46%22.8M16.00%24.21M12.03%24.32M46.26%22.11M32.32%20.64M29.79%20.87M
Other non current assets -66.31%56.33M-62.27%45.13M-49.75%98.96M-39.83%240.59M-67.55%167.22M-74.72%119.61M-54.62%196.92M27.00%399.84M91.41%515.31M89.35%473.05M
Total non current assets -4.52%4.49B0.78%4.51B2.20%4.78B-11.95%4.76B-6.96%4.71B-11.01%4.48B-6.85%4.68B25.91%5.4B28.04%5.06B45.57%5.03B
Total assets 3.49%26.31B1.24%26.98B-7.39%25.48B-5.70%25.34B-4.10%25.43B-0.86%26.65B0.85%27.51B0.63%26.88B4.86%26.51B8.48%26.88B
Liabilities
Current liabilities
Short term loan 95.96%4.07B72.20%4.05B-26.32%1.85B-39.67%1.63B3.30%2.07B27.19%2.35B36.12%2.51B15.72%2.71B8.42%2.01B29.90%1.85B
Transactional financial liabilities --97.62K--97.04K--99.78K-------------------------88.28%2.76M
Notes payable and accounts payable -2.19%6.4B-9.90%6.2B-8.53%6.85B-10.66%6.54B-12.09%6.54B-10.99%6.88B-5.02%7.49B-9.55%7.32B-4.56%7.44B4.63%7.73B
-Notes payable -24.04%1.06B-36.71%977M-42.50%1.12B-39.95%1.28B-36.03%1.4B-39.61%1.54B-36.17%1.95B-31.49%2.13B-22.38%2.19B1.15%2.56B
-Accounts payable 3.76%5.33B-2.15%5.22B3.43%5.73B1.35%5.26B-2.11%5.14B3.13%5.34B14.69%5.54B4.13%5.19B5.55%5.25B6.44%5.18B
Contract liabilities -7.06%3.77B-12.57%3.9B-18.16%3.85B-10.49%4.16B-18.85%4.05B-21.95%4.46B-21.47%4.7B-15.01%4.64B-6.21%4.99B1.82%5.71B
Advance receipts -93.36%7.78M57.06%56.48M413.67%121.64M325.16%171.86M319.77%117.11M31.03%35.96M-2.56%23.68M--40.42M--27.9M--27.45M
Salaries payable 9.89%272.94M14.22%244.96M7.46%320.29M8.14%269.75M9.45%248.38M8.44%214.46M12.91%298.04M3.15%249.44M17.59%226.93M4.70%197.77M
Taxs payable -24.46%120.85M-49.63%93.82M-30.48%147.52M-45.78%154.71M-17.59%159.97M1.07%186.27M35.13%212.21M160.11%285.31M59.20%194.12M39.03%184.29M
Other payable (including interest and dividends) -25.43%279.58M-28.50%285.12M-25.12%299.99M-19.37%322.1M-15.80%374.92M-8.86%398.79M-15.81%400.64M-10.12%399.49M57.24%445.25M47.31%437.57M
-Dividend payable -26.98%38.19M16.74%34.82M19.76%35.73M20.11%36.29M10.16%52.31M59.39%29.83M57.31%29.83M59.33%30.21M47.49%47.48M13.21%18.72M
-Other payable -25.18%241.39M-----28.73%264.26M-----18.89%322.61M-----18.84%370.81M----58.49%397.77M----
Non current liabilities due within one year -71.43%195.57M135.84%550.42M926.75%652.58M1,117.31%658.31M1,348.96%684.48M11,293.62%233.39M2,563.88%63.56M--54.08M--47.24M-99.50%2.05M
Other current liabilities 50.97%785.53M16.76%642.64M-1.78%589.29M-35.72%529.17M-56.36%520.33M-56.68%550.38M-52.37%599.98M-7.49%823.29M33.35%1.19B51.63%1.27B
Total current liabilities 7.57%15.89B4.64%16.02B-9.94%14.68B-12.64%14.44B-10.88%14.77B-12.08%15.31B-8.95%16.3B-6.03%16.53B0.68%16.58B6.77%17.42B
Current liabilities
Long term loan -43.51%785.92M-52.48%875.87M-51.91%972.33M-2.12%1.38B1.10%1.39B165.54%1.84B190.48%2.02B95.84%1.41B86.74%1.38B135.98%694.05M
Long term account payable -52.02%101.52M----3.77%177.61M----62.36%211.58M----39.66%171.16M----21.64%130.32M----
Long term salaries pay -25.98%5.82M-25.98%5.82M-25.98%5.82M-15.36%7.86M-15.36%7.86M-15.36%7.86M-15.36%7.86M-36.96%9.29M-36.96%9.29M-36.97%9.29M
Specific account payable 49.20%46.03M----49.20%46.03M----104.77%30.85M----104.77%30.85M-----23.33%15.07M----
Estimate liabilities -66.83%4.79M-57.66%4.77M-56.54%4.89M49.18%13.43M61.16%14.45M20.88%11.26M14.42%11.26M-37.38%9M-39.14%8.97M-35.30%9.32M
Deferred tax liabilities -4.09%37.39M-0.37%39.03M-3.12%39.24M-0.18%39.32M-0.35%38.99M0.02%39.17M-9.64%40.5M68.29%39.4M47.43%39.12M59.07%39.17M
Long term deferred income -14.94%89.08M-16.42%90.91M-14.85%93.72M-13.86%102.46M-14.86%104.73M-13.19%108.76M-13.78%110.06M-2.18%118.94M-2.26%123M-6.57%125.29M
Lease liabilities 20.90%28.05M22.34%29.27M27.32%27.43M17.09%21.5M31.26%23.2M28.09%23.92M21.99%21.54M10.35%18.36M6.40%17.68M12.59%18.68M
Other non current liabilities -14.98%99.2M-24.03%92.66M-26.74%101.68M-18.44%97.76M-13.41%116.68M-18.09%121.96M-60.37%138.79M-53.75%119.86M-48.09%134.74M-37.87%148.9M
Total non current liabilities -38.24%1.2B-43.59%1.33B-42.49%1.47B-1.40%1.89B4.60%1.94B99.44%2.36B83.32%2.55B45.43%1.91B40.29%1.85B44.83%1.18B
Total liabilities 2.26%17.09B-1.79%17.35B-14.35%16.15B-11.47%16.33B-9.32%16.71B-4.99%17.67B-2.29%18.85B-2.44%18.44B3.62%18.43B8.58%18.6B
Shareholders equity
Paid-in capital -0.12%1.73B-0.12%1.73B-0.02%1.73B-0.03%1.73B0.06%1.73B0.06%1.73B0.05%1.73B0.06%1.73B2.90%1.73B2.90%1.73B
Capital reserve funds 2.37%2.57B3.04%2.55B4.02%2.54B5.57%2.54B6.34%2.51B6.51%2.48B6.92%2.44B6.88%2.4B14.78%2.36B13.57%2.33B
Surplus reserve funds 6.67%1.38B6.67%1.38B6.67%1.38B7.10%1.3B7.10%1.3B7.10%1.3B7.10%1.3B6.35%1.21B6.35%1.21B6.35%1.21B
Retained profit 7.16%2.85B10.06%3.3B12.04%3.06B7.14%2.86B9.65%2.66B12.41%3B14.55%2.73B13.49%2.66B14.66%2.42B15.60%2.67B
Less:Treasury stock -33.96%137.46M-40.39%137.46M-39.49%139.53M-35.08%166.42M-27.43%208.14M-19.60%230.61M-19.74%230.61M-11.33%256.34M165.83%286.83M141.29%286.83M
Other composite income 11.37%100.42M11.71%98.09M-6.91%81.07M-1.89%103.02M3.33%90.16M-8.18%87.8M0.40%87.08M28.80%105.01M-3.43%87.26M-1.83%95.63M
Specific reserves -10.71%87.09M-10.28%88.34M-8.57%90.05M-7.14%97.94M-6.55%97.54M-3.89%98.46M2.52%98.49M9.66%105.46M13.47%104.38M14.73%102.44M
Shareholders equity without minority interests 4.95%8.58B6.56%9.01B7.24%8.75B6.16%8.45B7.15%8.17B7.83%8.45B8.68%8.16B8.30%7.96B8.01%7.63B8.32%7.84B
Minority interests 19.17%649.55M17.91%618.43M16.61%587.31M19.55%569.77M18.91%545.06M18.83%524.49M4.45%503.65M4.10%476.58M4.60%458.38M6.85%441.36M
Total shareholder equity 5.84%9.23B7.22%9.63B7.78%9.33B6.91%9.02B7.82%8.72B8.41%8.98B8.43%8.66B8.06%8.43B7.81%8.08B8.24%8.28B
Total liabilityies and equity 3.49%26.31B1.24%26.98B-7.39%25.48B-5.70%25.34B-4.10%25.43B-0.86%26.65B0.85%27.51B0.63%26.88B4.86%26.51B8.48%26.88B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Sigma Certified Public Accountants (Special General Partnership)------Sigma Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data