CN Stock MarketDetailed Quotes

601665 Qilu Bank Co., Ltd.

Watchlist
  • 5.09
  • +0.01+0.20%
Trading Jul 2 09:33 CST
24.61BMarket Cap5.60P/E (TTM)

Qilu Bank Co., Ltd. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Operating revenue
5.53%3.02B
8.03%11.95B
8.24%9.1B
10.88%6.08B
8.72%2.86B
8.82%11.06B
17.21%8.4B
19.08%5.48B
18.00%2.63B
28.11%10.17B
Net interest income
0.52%2.22B
3.53%8.88B
8.24%6.76B
11.57%4.5B
12.73%2.2B
14.56%8.57B
12.75%6.25B
16.02%4.03B
14.34%1.96B
16.71%7.49B
-Interest income
9.68%5.18B
9.08%19.61B
10.46%14.61B
11.58%9.63B
11.93%4.72B
13.23%17.98B
13.38%13.22B
15.26%8.63B
15.87%4.22B
18.98%15.88B
-Less:Interest expense
17.70%2.96B
14.14%10.73B
12.44%7.85B
11.59%5.13B
11.25%2.52B
12.04%9.41B
13.94%6.98B
14.61%4.6B
17.22%2.26B
21.09%8.4B
Net commission income
4.31%356.63M
-9.38%1.12B
-21.90%893.87M
-26.82%643.59M
-10.53%341.9M
30.34%1.23B
67.37%1.14B
71.80%879.46M
36.96%382.15M
50.37%947.3M
-Commission income
4.03%384.65M
-5.48%1.27B
-18.54%990.01M
-23.39%706.58M
-8.72%369.74M
27.55%1.34B
61.66%1.22B
66.08%922.3M
36.79%405.04M
43.55%1.05B
-Less:Commission expense
0.65%28.02M
40.80%146.37M
35.55%96.14M
47.04%62.99M
21.64%27.84M
1.67%103.96M
4.29%70.93M
-1.39%42.84M
33.96%22.89M
1.05%102.25M
Invest income
49.62%307.84M
56.18%1.55B
52.02%1.07B
11.74%565.54M
-19.92%205.74M
-3.09%992.11M
0.74%705.95M
13.31%506.13M
43.16%256.92M
24.47%1.02B
Exchange income
-14.97%10.92M
-29.98%68.86M
-33.18%51.81M
-85.21%8.58M
-47.84%12.84M
27.29%98.35M
51.15%77.53M
107.13%58M
114.05%24.61M
84.43%77.27M
Asset deal income
--0
-118.15%-7.95M
-179.31%-12.06M
59.99%-1.76M
-2,278.57%-1.22M
-100.90%-3.64M
59.53%-4.32M
-45.18%-4.4M
101.85%56K
9,815.25%405.71M
Other revenue
-26.94%34.65M
142.92%235.45M
221.52%176.49M
251.80%106.97M
220.34%47.43M
84.52%96.93M
51.47%54.89M
48.72%30.41M
66.70%14.81M
477.85%52.53M
Operating payout
1.75%1.81B
4.41%7.53B
5.04%6.01B
10.38%4.01B
10.06%1.77B
5.33%7.21B
16.72%5.72B
22.52%3.64B
17.60%1.61B
34.58%6.85B
Operating and admin expense
7.28%813.73M
7.84%3.15B
5.12%2.25B
8.90%1.48B
4.49%758.5M
9.65%2.92B
10.60%2.14B
9.48%1.36B
15.76%725.94M
16.83%2.66B
Operating tax surcharges
8.64%32.53M
10.36%125.09M
8.78%93.65M
14.71%65.48M
11.72%29.94M
8.29%113.35M
12.52%86.09M
16.30%57.08M
19.52%26.8M
54.30%104.67M
Credit Impairment Loss
-1.83%938.19M
-0.16%4.14B
1.92%3.55B
9.81%2.43B
11.28%955.66M
2.48%4.15B
20.95%3.49B
32.41%2.22B
19.18%858.82M
48.59%4.05B
Asset Impairment Loss
-33.33%20M
412.98%102.6M
--105.19M
--30M
--30M
-2.78%20M
----
----
--0
210.85%20.57M
Other operating cost
99.13%1.38M
13.59%11.83M
-25.68%3.18M
13.83%2.88M
-28.19%693K
-2.59%10.42M
19.45%4.28M
0.28%2.53M
-6.94%965K
7.77%10.7M
Operating profit
11.70%1.22B
14.81%4.42B
15.05%3.09B
11.87%2.06B
6.60%1.09B
16.01%3.85B
18.25%2.69B
12.83%1.84B
18.64%1.02B
16.54%3.32B
Add:Nonoperating income
-93.46%431K
-40.93%13.71M
-39.72%11.12M
84.50%10.65M
796.73%6.59M
-3.11%23.21M
17.98%18.45M
-53.65%5.77M
-87.91%735K
-38.88%23.95M
Less:Nonoperating expense
37.03%1.21M
263.26%22.86M
153.29%5.81M
-6.63%1.76M
58.24%883K
44.67%6.29M
28.57%2.3M
401.33%1.89M
92.41%558K
-15.22%4.35M
Total profit
11.05%1.22B
14.07%4.41B
14.56%3.1B
12.12%2.07B
7.14%1.09B
15.84%3.87B
18.24%2.7B
12.24%1.85B
17.87%1.02B
15.85%3.34B
Less:Income tax cost
-50.15%36.44M
-39.49%143.94M
-11.06%128.53M
-49.61%44.9M
-34.47%73.1M
-11.12%237.9M
-4.52%144.52M
-42.91%89.11M
3.02%111.55M
-20.89%267.67M
Net profit
15.43%1.18B
17.58%4.27B
16.01%2.97B
15.24%2.03B
12.24%1.02B
18.18%3.63B
19.85%2.56B
18.01%1.76B
19.98%910.18M
20.73%3.07B
Net profit from continuing operation
15.43%1.18B
17.58%4.27B
16.01%2.97B
15.24%2.03B
12.24%1.02B
18.18%3.63B
19.85%2.56B
18.01%1.76B
19.98%910.18M
20.73%3.07B
Less:Minority Profit
-74.93%1.57M
-18.85%35.33M
-1.14%30.9M
-4.88%20.05M
-0.19%6.25M
18.92%43.54M
13.54%31.26M
18.25%21.08M
10.91%6.26M
41.28%36.61M
Net profit of parent company owners
15.98%1.18B
18.02%4.23B
16.22%2.94B
15.49%2.01B
12.33%1.02B
18.17%3.59B
19.93%2.53B
18.01%1.74B
20.05%903.92M
20.52%3.04B
Earning per share
Basic earning per share
10.00%0.22
19.18%0.87
18.00%0.59
17.14%0.41
17.65%0.2
14.06%0.73
13.64%0.5
-2.78%0.35
-5.56%0.17
8.47%0.64
Diluted earning per share
-5.26%0.18
-1.41%0.7
-6.00%0.47
5.71%0.37
11.76%0.19
10.94%0.71
13.64%0.5
-2.78%0.35
-5.56%0.17
8.47%0.64
Other composite income
197.09%293.09M
263.43%479.46M
527.77%327.71M
391.57%551.81M
172.37%98.65M
-176.40%-293.37M
-128.12%-76.61M
-219.88%-189.25M
-481.10%-136.32M
297.89%384.02M
Other composite income of parent company owners
197.09%293.09M
----
527.77%327.71M
----
172.37%98.65M
----
-128.12%-76.61M
----
-481.10%-136.32M
----
Total composite income
31.43%1.47B
42.28%4.75B
32.79%3.3B
64.30%2.58B
44.76%1.12B
-3.44%3.34B
3.11%2.48B
-4.78%1.57B
-2.58%773.87M
47.03%3.46B
Total composite income of parent company owners
32.02%1.47B
43.08%4.71B
33.22%3.26B
65.24%2.56B
45.13%1.11B
-3.67%3.29B
2.99%2.45B
-5.03%1.55B
-2.68%767.6M
47.10%3.42B
Total composite income of minority owners
-74.93%1.57M
-18.85%35.33M
-1.14%30.9M
-4.88%20.05M
-0.19%6.25M
18.92%43.54M
13.54%31.26M
18.25%21.08M
10.91%6.26M
41.28%36.61M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Operating revenue 5.53%3.02B8.03%11.95B8.24%9.1B10.88%6.08B8.72%2.86B8.82%11.06B17.21%8.4B19.08%5.48B18.00%2.63B28.11%10.17B
Net interest income 0.52%2.22B3.53%8.88B8.24%6.76B11.57%4.5B12.73%2.2B14.56%8.57B12.75%6.25B16.02%4.03B14.34%1.96B16.71%7.49B
-Interest income 9.68%5.18B9.08%19.61B10.46%14.61B11.58%9.63B11.93%4.72B13.23%17.98B13.38%13.22B15.26%8.63B15.87%4.22B18.98%15.88B
-Less:Interest expense 17.70%2.96B14.14%10.73B12.44%7.85B11.59%5.13B11.25%2.52B12.04%9.41B13.94%6.98B14.61%4.6B17.22%2.26B21.09%8.4B
Net commission income 4.31%356.63M-9.38%1.12B-21.90%893.87M-26.82%643.59M-10.53%341.9M30.34%1.23B67.37%1.14B71.80%879.46M36.96%382.15M50.37%947.3M
-Commission income 4.03%384.65M-5.48%1.27B-18.54%990.01M-23.39%706.58M-8.72%369.74M27.55%1.34B61.66%1.22B66.08%922.3M36.79%405.04M43.55%1.05B
-Less:Commission expense 0.65%28.02M40.80%146.37M35.55%96.14M47.04%62.99M21.64%27.84M1.67%103.96M4.29%70.93M-1.39%42.84M33.96%22.89M1.05%102.25M
Invest income 49.62%307.84M56.18%1.55B52.02%1.07B11.74%565.54M-19.92%205.74M-3.09%992.11M0.74%705.95M13.31%506.13M43.16%256.92M24.47%1.02B
Exchange income -14.97%10.92M-29.98%68.86M-33.18%51.81M-85.21%8.58M-47.84%12.84M27.29%98.35M51.15%77.53M107.13%58M114.05%24.61M84.43%77.27M
Asset deal income --0-118.15%-7.95M-179.31%-12.06M59.99%-1.76M-2,278.57%-1.22M-100.90%-3.64M59.53%-4.32M-45.18%-4.4M101.85%56K9,815.25%405.71M
Other revenue -26.94%34.65M142.92%235.45M221.52%176.49M251.80%106.97M220.34%47.43M84.52%96.93M51.47%54.89M48.72%30.41M66.70%14.81M477.85%52.53M
Operating payout 1.75%1.81B4.41%7.53B5.04%6.01B10.38%4.01B10.06%1.77B5.33%7.21B16.72%5.72B22.52%3.64B17.60%1.61B34.58%6.85B
Operating and admin expense 7.28%813.73M7.84%3.15B5.12%2.25B8.90%1.48B4.49%758.5M9.65%2.92B10.60%2.14B9.48%1.36B15.76%725.94M16.83%2.66B
Operating tax surcharges 8.64%32.53M10.36%125.09M8.78%93.65M14.71%65.48M11.72%29.94M8.29%113.35M12.52%86.09M16.30%57.08M19.52%26.8M54.30%104.67M
Credit Impairment Loss -1.83%938.19M-0.16%4.14B1.92%3.55B9.81%2.43B11.28%955.66M2.48%4.15B20.95%3.49B32.41%2.22B19.18%858.82M48.59%4.05B
Asset Impairment Loss -33.33%20M412.98%102.6M--105.19M--30M--30M-2.78%20M----------0210.85%20.57M
Other operating cost 99.13%1.38M13.59%11.83M-25.68%3.18M13.83%2.88M-28.19%693K-2.59%10.42M19.45%4.28M0.28%2.53M-6.94%965K7.77%10.7M
Operating profit 11.70%1.22B14.81%4.42B15.05%3.09B11.87%2.06B6.60%1.09B16.01%3.85B18.25%2.69B12.83%1.84B18.64%1.02B16.54%3.32B
Add:Nonoperating income -93.46%431K-40.93%13.71M-39.72%11.12M84.50%10.65M796.73%6.59M-3.11%23.21M17.98%18.45M-53.65%5.77M-87.91%735K-38.88%23.95M
Less:Nonoperating expense 37.03%1.21M263.26%22.86M153.29%5.81M-6.63%1.76M58.24%883K44.67%6.29M28.57%2.3M401.33%1.89M92.41%558K-15.22%4.35M
Total profit 11.05%1.22B14.07%4.41B14.56%3.1B12.12%2.07B7.14%1.09B15.84%3.87B18.24%2.7B12.24%1.85B17.87%1.02B15.85%3.34B
Less:Income tax cost -50.15%36.44M-39.49%143.94M-11.06%128.53M-49.61%44.9M-34.47%73.1M-11.12%237.9M-4.52%144.52M-42.91%89.11M3.02%111.55M-20.89%267.67M
Net profit 15.43%1.18B17.58%4.27B16.01%2.97B15.24%2.03B12.24%1.02B18.18%3.63B19.85%2.56B18.01%1.76B19.98%910.18M20.73%3.07B
Net profit from continuing operation 15.43%1.18B17.58%4.27B16.01%2.97B15.24%2.03B12.24%1.02B18.18%3.63B19.85%2.56B18.01%1.76B19.98%910.18M20.73%3.07B
Less:Minority Profit -74.93%1.57M-18.85%35.33M-1.14%30.9M-4.88%20.05M-0.19%6.25M18.92%43.54M13.54%31.26M18.25%21.08M10.91%6.26M41.28%36.61M
Net profit of parent company owners 15.98%1.18B18.02%4.23B16.22%2.94B15.49%2.01B12.33%1.02B18.17%3.59B19.93%2.53B18.01%1.74B20.05%903.92M20.52%3.04B
Earning per share
Basic earning per share 10.00%0.2219.18%0.8718.00%0.5917.14%0.4117.65%0.214.06%0.7313.64%0.5-2.78%0.35-5.56%0.178.47%0.64
Diluted earning per share -5.26%0.18-1.41%0.7-6.00%0.475.71%0.3711.76%0.1910.94%0.7113.64%0.5-2.78%0.35-5.56%0.178.47%0.64
Other composite income 197.09%293.09M263.43%479.46M527.77%327.71M391.57%551.81M172.37%98.65M-176.40%-293.37M-128.12%-76.61M-219.88%-189.25M-481.10%-136.32M297.89%384.02M
Other composite income of parent company owners 197.09%293.09M----527.77%327.71M----172.37%98.65M-----128.12%-76.61M-----481.10%-136.32M----
Total composite income 31.43%1.47B42.28%4.75B32.79%3.3B64.30%2.58B44.76%1.12B-3.44%3.34B3.11%2.48B-4.78%1.57B-2.58%773.87M47.03%3.46B
Total composite income of parent company owners 32.02%1.47B43.08%4.71B33.22%3.26B65.24%2.56B45.13%1.11B-3.67%3.29B2.99%2.45B-5.03%1.55B-2.68%767.6M47.10%3.42B
Total composite income of minority owners -74.93%1.57M-18.85%35.33M-1.14%30.9M-4.88%20.05M-0.19%6.25M18.92%43.54M13.54%31.26M18.25%21.08M10.91%6.26M41.28%36.61M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg