(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 13.28%12.5M | -81.05%13.95M | 69.54%-1.69M | -84.17%5.2M | -103.56%-594K | -62.71%11.03M | 56.91%73.59M | -144.03%-5.56M | 67.69%32.87M | 0.35%16.69M |
Net profit before non-cash adjustment | 7.02%13.26M | 47.36%103.92M | 76.32%49.62M | 39.53%21.26M | 47.86%20.65M | -5.97%12.39M | 2.33%70.52M | 1.72%28.14M | -1.42%15.24M | 6.44%13.97M |
Total adjustment of non-cash items | -21.97%-2.37M | -183.50%-22.41M | -239.34%-14.87M | 0.18%-1.13M | -302.43%-4.46M | -51.84%-1.94M | -862.84%-7.9M | -233.76%-4.38M | -23.24%-1.14M | -67.02%-1.11M |
-Depreciation and amortization | 41.61%228K | -5.75%787K | -46.01%196K | 70.97%265K | 15.38%165K | -7.47%161K | -59.01%835K | 5,085.71%363K | -74.92%155K | -79.63%143K |
-Reversal of impairment losses recognized in profit and loss | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Share of associates | ---5K | -5,804.17%-1.37M | -18,262.50%-1.45M | 81,250.00%1.62M | ---1.54M | --0 | -65.22%24K | 188.89%8K | -108.70%-2K | --0 |
-Disposal profit | --0 | -277.42%-9.86M | -8,050.41%-9.86M | --0 | --0 | --0 | -127.22%-2.61M | 82.31%-121K | -382.05%-940K | -589.43%-848K |
-Other non-cash items | -23.24%-2.59M | -94.52%-11.96M | 19.02%-3.75M | -768.10%-3.02M | -664.60%-3.09M | -174.51%-2.1M | -30.72%-6.15M | -463.50%-4.63M | 74.54%-348K | 68.01%-404K |
Changes in working capital | 176.64%1.6M | -716.09%-67.57M | -24.31%-36.44M | -179.50%-14.92M | -538.45%-16.78M | -96.73%578K | 147.57%10.97M | -59.96%-29.31M | 270.38%18.77M | -8.20%3.83M |
-Change in receivables | -61.63%4.25M | -1,796.68%-75.1M | -69.21%-56.62M | -321.40%-22.45M | -219.94%-7.09M | -49.33%11.06M | 108.00%4.43M | 10.35%-33.46M | 220.57%10.14M | 332.87%5.91M |
-Change in inventory | 87.69%-1.14M | 769.29%19.08M | 230.82%13.09M | 259.50%23.35M | -104.40%-8.09M | -115.61%-9.27M | -96.07%2.2M | -68.95%3.96M | -81.47%6.49M | -336.72%-3.96M |
-Change in payables | -23.66%-1.51M | -365.83%-11.55M | 3,649.74%7.09M | -839.99%-15.82M | -185.53%-1.6M | -933.56%-1.22M | 118.50%4.35M | -96.98%189K | 109.91%2.14M | 65.46%1.87M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -158.07%-1.39M | 41.14%-6.11M | 39.93%-3.58M | 6.94%-993K | 26.15%-994K | 73.08%-539K | 13.44%-10.38M | 36.04%-5.96M | -279.72%-1.07M | -56.88%-1.35M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 5.84%11.11M | -87.60%7.84M | 54.21%-5.27M | -86.76%4.21M | -110.35%-1.59M | -61.96%10.49M | 81.07%63.21M | -449.77%-11.52M | 64.61%31.81M | -2.73%15.34M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -5,725.00%-233K | -15.43%-1.01M | 60.61%-13K | 87.82%-86K | -681.90%-907K | 80.00%-4K | -840.86%-875K | 19.51%-33K | -2,615.38%-706K | -673.33%-116K |
Net investment property transactions | --4K | -40.00%-7K | -500.00%-6K | --0 | 50.00%-1K | --0 | 90.57%-5K | 98.04%-1K | --1K | 0.00%-2K |
Net investment product transactions | ---- | --0 | --0 | --0 | ---- | ---- | 507.58%161.45M | 1,723.83%158.95M | 101.68%1M | -81.87%819K |
Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | ---5K | --8.54M | ---1K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Interest received (cash flow from investment activities) | 23.24%2.59M | 94.47%11.96M | -19.04%3.75M | 768.10%3.02M | 664.85%3.09M | 174.15%2.1M | 30.71%6.15M | 462.94%4.63M | -74.54%348K | -68.01%404K |
Net changes in other investments | 394.00%147K | -60.36%-271K | 99.84%-191K | -100.00%-5K | 7.41%-25K | -177.78%-50K | 22.83%-169K | -143,031.33%-118.8M | 359,721.21%118.68M | 68.60%-27K |
Investing cash flow | 22.24%2.5M | -88.46%19.22M | -92.09%3.54M | -90.38%11.47M | 100.09%2.16M | 45.42%2.05M | 572.21%166.55M | 377.91%44.75M | 304.94%119.32M | -81.01%1.08M |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | --0 | 0.00%-11K | --0 | -50.00%-3K | 33.33%-2K | -100.00%-6K | -10.00%-11K | 0.00%-3K | 0.00%-2K | 0.00%-3K |
Cash dividends paid | ---- | -33.33%-29.06M | --1.73M | ---28.08M | ---- | ---- | -12.50%-21.79M | --0 | ---- | ---- |
Cash dividends for minorities | ---- | 24.49%-3.53M | 63.05%-1.73M | --0 | ---- | ---- | -74.05%-4.67M | ---4.67M | --0 | ---- |
Interest paid (cash flow from financing activities) | ---- | 50.00%-1K | 0.00%-1K | --6K | ---- | ---- | 0.00%-2K | 0.00%-1K | --0 | --0 |
Net other fund-raising expenses | 100.06%9K | 14.82%-14.97M | 94.60%-46K | 103.53%6K | 100.00%2K | 9.80%-14.93M | 29.09%-17.57M | -2,481.82%-852K | -8,600.00%-170K | 100.00%1K |
Financing cash flow | 100.06%9K | -7.98%-47.56M | 99.15%-47K | -27.81%-28.07M | -225,200.00%-4.51M | 9.79%-14.94M | 5.98%-44.04M | -103.16%-5.52M | -13.39%-21.96M | 99.99%-2K |
Net cash flow | ||||||||||
Beginning cash position | -6.04%318.85M | 120.89%339.35M | 2.88%320.63M | 82.49%333.02M | 102.90%336.95M | 120.89%339.35M | -23.51%153.63M | 116.88%311.64M | -9.65%182.48M | -19.10%166.06M |
Current changes in cash | 668.00%13.62M | -111.04%-20.5M | -106.43%-1.78M | -109.59%-12.39M | -123.98%-3.94M | -119.28%-2.4M | 493.40%185.72M | 178.81%27.71M | 321.66%129.16M | 597.79%16.42M |
End cash Position | -1.33%332.46M | -6.04%318.85M | -6.04%318.85M | 2.88%320.63M | 82.49%333.02M | 102.90%336.95M | 120.89%339.35M | 120.89%339.35M | 116.88%311.64M | -9.65%182.48M |
Free cash flow | 3.66%10.87M | -89.21%6.72M | 53.64%-5.4M | -86.74%4.12M | -116.39%-2.5M | -61.95%10.49M | 78.75%62.23M | -458.33%-11.65M | 61.17%31.1M | -3.37%15.23M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data