CN Stock MarketDetailed Quotes

Datang International Power Generation (601991)

Watchlist
  • 7.05
  • -0.49-6.50%
Not Open May 21 15:00 CST
130.47BMarket Cap16.21P/E (TTM)

Datang International Power Generation (601991) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Assets
Current assets
Money funds
-11.51%9.37B
19.82%9.27B
-7.25%10.63B
-11.58%9.67B
-3.11%10.58B
-14.48%7.73B
3.10%11.46B
21.71%10.94B
17.97%10.92B
-10.82%9.04B
Notes receivable and accounts receivable
-0.64%20.87B
-2.67%20.8B
2.71%20.55B
9.96%22.06B
5.22%21B
8.80%21.37B
9.62%20.01B
-4.93%20.06B
6.94%19.96B
8.29%19.64B
-Notes receivable
-23.48%115.57M
-93.84%28.87M
517.72%136.86M
114.75%197.79M
252.96%151.04M
2,330.59%469.03M
-68.88%22.16M
3.18%92.11M
-52.16%42.79M
-75.11%19.3M
-Accounts receivable
-0.47%20.75B
-0.63%20.77B
2.14%20.41B
9.47%21.86B
4.68%20.85B
6.51%20.9B
9.93%19.98B
-4.96%19.97B
7.22%19.92B
8.65%19.62B
Other receivables (including interest and dividends)
10.11%1.38B
6.02%1.81B
-24.75%1.43B
11.99%1.42B
4.07%1.26B
28.57%1.71B
12.75%1.89B
-3.44%1.27B
-52.39%1.21B
-40.95%1.33B
-Dividend receivable
65.33%271.41M
9.99%739.29M
-55.57%311.03M
65.93%404.19M
-19.61%164.16M
229.14%672.16M
20.19%699.99M
-6.92%243.59M
-84.90%204.22M
-84.97%204.22M
-Accrued interest receivable
----
----
----
----
-89.35%9.81M
-74.90%22.83M
5.02%94.32M
5.08%93.19M
5.15%92.07M
5.20%90.95M
-Other receivable
----
----
----
9.09%1.02B
18.84%1.08B
-1.99%1.01B
9.14%1.1B
-3.28%930.57M
-16.77%909.78M
28.63%1.03B
Advance payment
-14.16%3.18B
-10.13%2.26B
-16.47%3.56B
-26.59%3B
-21.47%3.71B
-14.23%2.52B
2.69%4.26B
-2.30%4.09B
-22.00%4.72B
-43.06%2.94B
Inventories
-4.12%3.17B
-10.57%4.31B
-8.06%3.53B
-13.93%3.97B
-12.11%3.3B
32.75%4.82B
-7.06%3.84B
-7.30%4.61B
-12.18%3.76B
-15.13%3.63B
Receivable financing
208.46%12.03M
91.42%34.05M
-52.44%15.65M
-78.58%27.41M
-98.26%3.9M
-37.72%17.79M
76.09%32.91M
28.89%127.96M
-37.48%224.77M
-94.51%28.56M
Non-current assets due within one year
----
----
-97.55%6.3M
154.94%667.93M
42.61%662.16M
41.83%664.28M
20,330.29%257.01M
20,726.07%261.99M
34,525.06%464.32M
34,826.92%468.37M
Other current assets
8.11%4.5B
4.56%4.81B
7.89%4.12B
17.07%4.17B
32.27%4.16B
41.69%4.6B
47.49%3.82B
36.66%3.56B
18.34%3.15B
24.82%3.24B
Total current assets
-4.93%42.48B
-0.32%43.29B
-3.80%43.84B
0.15%44.99B
0.61%44.68B
7.70%43.43B
8.67%45.57B
3.82%44.92B
1.36%44.41B
-6.42%40.32B
Non Current assets
Debt investment
-97.81%4.2M
----
----
-77.31%191.68M
-69.94%191.78M
-69.94%191.78M
-25.30%844.94M
-25.30%844.94M
-43.60%637.94M
-43.60%637.94M
Other equity investment
9.61%843.6M
9.61%843.6M
3.11%806.05M
3.70%810.65M
-7.26%769.67M
-7.26%769.67M
-10.93%781.76M
-46.09%781.76M
-37.56%829.95M
-26.80%829.95M
Other non-current financial assets
-0.84%4.11B
-0.84%4.11B
1.69%4.14B
1.69%4.14B
1.25%4.15B
1.25%4.15B
-0.62%4.07B
-0.62%4.07B
1.51%4.09B
1.51%4.09B
Investment real estate
16.60%561.11M
6.67%507.71M
-12.40%463.19M
-8.56%476.83M
-8.73%481.21M
-11.17%475.97M
13.90%528.77M
10.45%521.49M
7.95%527.24M
6.24%535.81M
Long-term equity investment
3.15%21.79B
3.33%21.66B
0.23%21.14B
1.26%21.64B
4.83%21.12B
4.48%20.96B
7.88%21.09B
6.10%21.37B
-0.12%20.15B
1.62%20.06B
Long term receivable account
-1.12%43.04M
-1.12%43.04M
-1.67%43.52M
-1.67%43.52M
-1.67%43.52M
-1.67%43.52M
-25.31%44.26M
-25.92%44.26M
-25.92%44.26M
-48.43%44.26M
Fixed assets
----
----
----
7.96%208.75B
----
5.98%204.88B
----
2.08%193.35B
----
1.01%193.33B
Fixed assets liquidation
----
----
----
-51.49%65.04M
----
-56.22%58.68M
----
2,405.78%134.06M
----
14,962.70%134.06M
Constru in process
----
----
----
-1.05%23.93B
----
12.44%29.22B
----
4.03%24.18B
----
5.80%25.98B
Construction materials
----
----
----
-66.91%310.53M
----
-24.07%327.45M
----
725.44%938.44M
----
45.07%431.23M
Intangible assets
18.02%5.17B
18.13%5.22B
26.62%4.91B
14.45%4.45B
-1.35%4.38B
-0.83%4.42B
-11.29%3.88B
-11.74%3.89B
0.30%4.44B
-0.14%4.45B
Development expenditure
-3.71%365.53M
1.95%385.35M
62.19%393.55M
53.71%366.18M
58.83%379.6M
57.68%377.98M
-8.78%242.64M
-9.87%238.22M
-6.82%239M
-9.40%239.71M
Goodwill
58.94%1.02B
58.94%1.02B
61.85%1.04B
0.00%642.8M
-15.75%642.8M
-15.75%642.8M
-15.75%642.8M
-15.75%642.8M
0.00%762.98M
0.00%762.98M
Long deferred expense
1.96%462.78M
-1.59%469.46M
4.01%532.49M
-16.55%465.61M
-25.70%453.89M
-26.10%477.05M
-12.81%511.94M
-7.81%557.98M
6.12%610.92M
6.57%645.56M
Deferred tax assets
-23.04%2.15B
-21.86%2.24B
-3.00%2.52B
-0.43%2.73B
-4.76%2.8B
-4.25%2.87B
-37.26%2.59B
-37.38%2.74B
-32.90%2.94B
-31.57%3B
Usufruct assets
25.62%2.99B
25.01%3.02B
19.45%2.31B
27.00%2.34B
28.93%2.38B
12.63%2.42B
-17.39%1.93B
-36.32%1.84B
-15.60%1.84B
27.32%2.14B
Other non current assets
28.93%10.47B
42.06%9.8B
-1.48%8.68B
-7.75%8.55B
15.10%8.12B
4.59%6.9B
16.92%8.81B
33.26%9.27B
-5.42%7.06B
-5.95%6.6B
Total non current assets
3.92%288.87B
3.96%290.24B
4.66%280.16B
5.46%279.91B
6.18%277.96B
5.78%279.17B
3.33%267.7B
1.93%265.42B
0.57%261.79B
0.72%263.92B
Total assets
2.70%331.35B
3.39%333.53B
3.42%324B
4.69%324.89B
5.37%322.65B
6.03%322.6B
4.07%313.27B
2.20%310.34B
0.68%306.2B
-0.29%304.24B
Liabilities
Current liabilities
Short term loan
21.42%41.99B
11.63%41.12B
-4.72%31.35B
18.42%35.34B
23.05%34.59B
26.92%36.83B
27.54%32.91B
-8.18%29.84B
-20.05%28.11B
-22.47%29.02B
Notes payable and accounts payable
-2.54%21.87B
-1.92%23.01B
-1.45%19.93B
-7.14%19.06B
-1.59%22.44B
3.13%23.46B
-3.96%20.23B
-9.97%20.53B
-15.40%22.8B
-19.78%22.75B
-Notes payable
86.32%1.65B
-1.20%1.06B
143.83%1.55B
66.10%846.52M
21.92%885.17M
17.84%1.07B
-41.77%635.5M
-66.13%509.64M
-51.55%726.03M
-48.49%910.07M
-Accounts payable
-6.19%20.22B
-1.95%21.95B
-6.16%18.38B
-9.01%18.22B
-2.36%21.55B
2.52%22.39B
-1.89%19.59B
-6.00%20.02B
-13.28%22.08B
-17.87%21.84B
Contract liabilities
-43.37%301.27M
3.33%1.94B
-15.23%774.43M
9.29%284.44M
4.51%532M
9.09%1.88B
6.15%913.61M
-24.13%260.26M
1.56%509.05M
16.35%1.72B
Advance receipts
1,408.54%7.77M
177.43%9.41M
328.29%1.5M
-45.00%1.54M
-13.45%515K
469.75%3.39M
-80.44%350K
408.53%2.8M
-72.61%595K
334.31%595K
Salaries payable
35.45%240.91M
23.50%191.53M
13.44%232.64M
-3.77%195.63M
-3.81%177.86M
-7.56%155.09M
-0.73%205.09M
8.46%203.28M
7.52%184.91M
9.80%167.77M
Taxs payable
78.11%2.02B
57.50%1.8B
7.20%1.52B
7.80%1.38B
0.81%1.13B
0.49%1.14B
10.47%1.41B
10.31%1.28B
-5.02%1.12B
-8.63%1.14B
Other payable (including interest and dividends)
1.48%4.6B
6.54%4.65B
5.62%5.6B
33.78%6.99B
-8.90%4.53B
-4.56%4.37B
9.91%5.3B
1.82%5.22B
10.33%4.98B
6.98%4.58B
-Dividend payable
-41.41%84.52M
33.37%194.61M
4.50%361.95M
160.36%2.23B
-75.06%144.26M
-77.04%145.92M
-38.47%346.35M
-19.57%855.93M
20.42%578.49M
30.63%635.62M
-Other payable
----
----
----
8.98%4.76B
----
7.14%4.22B
----
7.42%4.37B
----
3.95%3.94B
Non current liabilities due within one year
-17.60%19.59B
-2.27%23.74B
-6.74%22.6B
-14.23%24.86B
-16.42%23.77B
-16.08%24.29B
19.73%24.24B
45.91%28.98B
76.85%28.44B
19.67%28.95B
Other current liabilities
83.87%7.74B
-16.75%7.28B
-9.61%3.68B
34.14%4.68B
68.37%4.21B
195.91%8.75B
23.64%4.07B
-21.22%3.49B
669.66%2.5B
-44.20%2.96B
Total current liabilities
7.63%98.36B
2.84%103.75B
-4.01%85.69B
3.31%92.78B
3.09%91.38B
10.53%100.88B
15.09%89.27B
3.93%89.81B
4.43%88.65B
-10.89%91.27B
Current liabilities
Long term loan
-3.20%114.35B
-2.80%113.82B
-4.41%113.26B
-0.77%114.04B
2.76%118.13B
1.78%117.09B
1.38%118.49B
-0.49%114.93B
0.48%114.96B
5.81%115.04B
Bonds payable
0.00%7B
75.00%7B
126.54%7B
150.90%7B
2,313.79%7B
1,279.31%4B
-5.98%3.09B
-37.80%2.79B
-95.53%290M
-95.53%290M
Long term account payable
----
----
----
-3.53%4.5B
----
-28.21%3.61B
----
-23.53%4.66B
----
-29.13%5.04B
Long term salaries pay
-9.82%4.75M
-11.64%4.86M
-12.66%4.99M
-13.94%5.11M
-15.37%5.26M
-16.21%5.5M
-18.46%5.71M
-20.43%5.94M
-21.35%6.22M
-22.05%6.56M
Specific account payable
----
----
----
----
----
0.00%750K
----
-74.16%750K
----
--750K
Estimate liabilities
648.31%185.02M
656.64%187.08M
291.97%17.78M
265.64%16.58M
445.20%24.73M
234.03%24.73M
-38.73%4.54M
-42.44%4.54M
-49.69%4.54M
-32.80%7.4M
Deferred tax liabilities
43.66%914.12M
44.05%921.69M
45.92%824.93M
10.55%636.01M
-17.65%636.29M
-17.84%639.84M
-24.56%565.34M
-26.69%575.29M
4.45%772.64M
4.98%778.78M
Long term deferred income
-11.19%1.08B
-10.06%1.11B
-16.61%1.14B
-11.18%1.16B
-26.89%1.22B
-27.92%1.24B
-19.46%1.37B
-25.47%1.31B
-8.65%1.66B
-5.99%1.72B
Lease liabilities
23.64%2.06B
17.68%1.9B
43.48%1.8B
26.13%1.61B
31.40%1.67B
6.04%1.62B
-18.72%1.26B
-17.51%1.28B
-12.83%1.27B
1.77%1.52B
Total non current liabilities
-2.30%130.21B
1.54%130.21B
0.01%128.85B
2.72%128.96B
7.48%133.28B
3.08%128.23B
-0.85%128.84B
-3.56%125.54B
-5.73%124B
-1.58%124.4B
Total liabilities
1.74%228.56B
2.11%233.95B
-1.64%214.55B
2.97%221.74B
5.65%224.66B
6.23%229.12B
5.11%218.12B
-0.57%215.35B
-1.75%212.65B
-5.75%215.68B
Shareholders equity
Paid-in capital
0.00%18.51B
0.00%18.51B
0.00%18.51B
0.00%18.51B
0.00%18.51B
0.00%18.51B
0.00%18.51B
0.00%18.51B
0.00%18.51B
0.00%18.51B
Other equity instruments
-4.36%46.05B
0.07%46.3B
15.46%55.79B
5.69%52.59B
-3.12%48.15B
0.13%46.27B
-2.11%48.32B
11.45%49.76B
7.57%49.7B
32.62%46.21B
-Equity of Perpetual debt
-4.36%46.05B
0.07%46.3B
15.46%55.79B
5.69%52.59B
-3.12%48.15B
0.13%46.27B
-2.11%48.32B
11.45%49.76B
7.57%49.7B
32.62%46.21B
Capital reserve funds
0.35%6.14B
0.35%6.14B
0.18%6.15B
0.16%6.15B
-0.35%6.12B
-1.68%6.12B
-0.30%6.14B
-0.30%6.14B
-0.30%6.14B
1.76%6.22B
Surplus reserve funds
2.35%16.99B
2.35%16.99B
3.65%16.82B
3.65%16.82B
2.34%16.6B
2.34%16.6B
1.12%16.22B
1.12%16.22B
1.12%16.22B
1.12%16.22B
Retained profit
43.78%-5.16B
29.72%-7.76B
33.71%-6.87B
24.36%-8.6B
27.07%-9.19B
18.31%-11.04B
9.48%-10.37B
10.71%-11.37B
4.30%-12.59B
-4.49%-13.52B
Other composite income
6.75%-551.38M
7.15%-548.45M
8.15%-561.19M
13.19%-554.3M
0.24%-591.27M
0.36%-590.66M
-11.00%-611M
-288.03%-638.51M
-121.36%-592.7M
-28.91%-592.82M
Specific reserves
4.38%905.38M
3.31%720.61M
18.89%1.07B
17.02%1.01B
9.22%867.4M
9.32%697.5M
8.65%897.33M
11.42%865.76M
15.07%794.18M
27.93%638.06M
Shareholders equity without minority interests
2.99%82.88B
4.95%80.35B
14.90%90.89B
8.10%85.91B
2.93%80.47B
3.90%76.56B
0.27%79.1B
8.54%79.48B
5.40%78.18B
17.70%73.69B
Minority interests
13.65%19.91B
13.59%19.22B
15.65%18.56B
11.11%17.23B
13.94%17.52B
13.75%16.92B
9.85%16.05B
12.07%15.51B
13.70%15.37B
8.63%14.88B
Total shareholder equity
4.90%102.79B
6.51%99.57B
15.03%109.45B
8.59%103.15B
4.74%97.99B
5.55%93.48B
1.77%95.15B
9.10%94.99B
6.68%93.55B
16.07%88.57B
Total liabilityies and equity
2.70%331.35B
3.39%333.53B
3.42%324B
4.69%324.89B
5.37%322.65B
6.03%322.6B
4.07%313.27B
2.20%310.34B
0.68%306.2B
-0.29%304.24B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianzhi International Certified Public Accountants (Special General Partnership)
--
--
--
Tianzhi International Certified Public Accountants (Special General Partnership)
--
--
--
Tianzhi International Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Assets
Current assets
Money funds -11.51%9.37B19.82%9.27B-7.25%10.63B-11.58%9.67B-3.11%10.58B-14.48%7.73B3.10%11.46B21.71%10.94B17.97%10.92B-10.82%9.04B
Notes receivable and accounts receivable -0.64%20.87B-2.67%20.8B2.71%20.55B9.96%22.06B5.22%21B8.80%21.37B9.62%20.01B-4.93%20.06B6.94%19.96B8.29%19.64B
-Notes receivable -23.48%115.57M-93.84%28.87M517.72%136.86M114.75%197.79M252.96%151.04M2,330.59%469.03M-68.88%22.16M3.18%92.11M-52.16%42.79M-75.11%19.3M
-Accounts receivable -0.47%20.75B-0.63%20.77B2.14%20.41B9.47%21.86B4.68%20.85B6.51%20.9B9.93%19.98B-4.96%19.97B7.22%19.92B8.65%19.62B
Other receivables (including interest and dividends) 10.11%1.38B6.02%1.81B-24.75%1.43B11.99%1.42B4.07%1.26B28.57%1.71B12.75%1.89B-3.44%1.27B-52.39%1.21B-40.95%1.33B
-Dividend receivable 65.33%271.41M9.99%739.29M-55.57%311.03M65.93%404.19M-19.61%164.16M229.14%672.16M20.19%699.99M-6.92%243.59M-84.90%204.22M-84.97%204.22M
-Accrued interest receivable -----------------89.35%9.81M-74.90%22.83M5.02%94.32M5.08%93.19M5.15%92.07M5.20%90.95M
-Other receivable ------------9.09%1.02B18.84%1.08B-1.99%1.01B9.14%1.1B-3.28%930.57M-16.77%909.78M28.63%1.03B
Advance payment -14.16%3.18B-10.13%2.26B-16.47%3.56B-26.59%3B-21.47%3.71B-14.23%2.52B2.69%4.26B-2.30%4.09B-22.00%4.72B-43.06%2.94B
Inventories -4.12%3.17B-10.57%4.31B-8.06%3.53B-13.93%3.97B-12.11%3.3B32.75%4.82B-7.06%3.84B-7.30%4.61B-12.18%3.76B-15.13%3.63B
Receivable financing 208.46%12.03M91.42%34.05M-52.44%15.65M-78.58%27.41M-98.26%3.9M-37.72%17.79M76.09%32.91M28.89%127.96M-37.48%224.77M-94.51%28.56M
Non-current assets due within one year ---------97.55%6.3M154.94%667.93M42.61%662.16M41.83%664.28M20,330.29%257.01M20,726.07%261.99M34,525.06%464.32M34,826.92%468.37M
Other current assets 8.11%4.5B4.56%4.81B7.89%4.12B17.07%4.17B32.27%4.16B41.69%4.6B47.49%3.82B36.66%3.56B18.34%3.15B24.82%3.24B
Total current assets -4.93%42.48B-0.32%43.29B-3.80%43.84B0.15%44.99B0.61%44.68B7.70%43.43B8.67%45.57B3.82%44.92B1.36%44.41B-6.42%40.32B
Non Current assets
Debt investment -97.81%4.2M---------77.31%191.68M-69.94%191.78M-69.94%191.78M-25.30%844.94M-25.30%844.94M-43.60%637.94M-43.60%637.94M
Other equity investment 9.61%843.6M9.61%843.6M3.11%806.05M3.70%810.65M-7.26%769.67M-7.26%769.67M-10.93%781.76M-46.09%781.76M-37.56%829.95M-26.80%829.95M
Other non-current financial assets -0.84%4.11B-0.84%4.11B1.69%4.14B1.69%4.14B1.25%4.15B1.25%4.15B-0.62%4.07B-0.62%4.07B1.51%4.09B1.51%4.09B
Investment real estate 16.60%561.11M6.67%507.71M-12.40%463.19M-8.56%476.83M-8.73%481.21M-11.17%475.97M13.90%528.77M10.45%521.49M7.95%527.24M6.24%535.81M
Long-term equity investment 3.15%21.79B3.33%21.66B0.23%21.14B1.26%21.64B4.83%21.12B4.48%20.96B7.88%21.09B6.10%21.37B-0.12%20.15B1.62%20.06B
Long term receivable account -1.12%43.04M-1.12%43.04M-1.67%43.52M-1.67%43.52M-1.67%43.52M-1.67%43.52M-25.31%44.26M-25.92%44.26M-25.92%44.26M-48.43%44.26M
Fixed assets ------------7.96%208.75B----5.98%204.88B----2.08%193.35B----1.01%193.33B
Fixed assets liquidation -------------51.49%65.04M-----56.22%58.68M----2,405.78%134.06M----14,962.70%134.06M
Constru in process -------------1.05%23.93B----12.44%29.22B----4.03%24.18B----5.80%25.98B
Construction materials -------------66.91%310.53M-----24.07%327.45M----725.44%938.44M----45.07%431.23M
Intangible assets 18.02%5.17B18.13%5.22B26.62%4.91B14.45%4.45B-1.35%4.38B-0.83%4.42B-11.29%3.88B-11.74%3.89B0.30%4.44B-0.14%4.45B
Development expenditure -3.71%365.53M1.95%385.35M62.19%393.55M53.71%366.18M58.83%379.6M57.68%377.98M-8.78%242.64M-9.87%238.22M-6.82%239M-9.40%239.71M
Goodwill 58.94%1.02B58.94%1.02B61.85%1.04B0.00%642.8M-15.75%642.8M-15.75%642.8M-15.75%642.8M-15.75%642.8M0.00%762.98M0.00%762.98M
Long deferred expense 1.96%462.78M-1.59%469.46M4.01%532.49M-16.55%465.61M-25.70%453.89M-26.10%477.05M-12.81%511.94M-7.81%557.98M6.12%610.92M6.57%645.56M
Deferred tax assets -23.04%2.15B-21.86%2.24B-3.00%2.52B-0.43%2.73B-4.76%2.8B-4.25%2.87B-37.26%2.59B-37.38%2.74B-32.90%2.94B-31.57%3B
Usufruct assets 25.62%2.99B25.01%3.02B19.45%2.31B27.00%2.34B28.93%2.38B12.63%2.42B-17.39%1.93B-36.32%1.84B-15.60%1.84B27.32%2.14B
Other non current assets 28.93%10.47B42.06%9.8B-1.48%8.68B-7.75%8.55B15.10%8.12B4.59%6.9B16.92%8.81B33.26%9.27B-5.42%7.06B-5.95%6.6B
Total non current assets 3.92%288.87B3.96%290.24B4.66%280.16B5.46%279.91B6.18%277.96B5.78%279.17B3.33%267.7B1.93%265.42B0.57%261.79B0.72%263.92B
Total assets 2.70%331.35B3.39%333.53B3.42%324B4.69%324.89B5.37%322.65B6.03%322.6B4.07%313.27B2.20%310.34B0.68%306.2B-0.29%304.24B
Liabilities
Current liabilities
Short term loan 21.42%41.99B11.63%41.12B-4.72%31.35B18.42%35.34B23.05%34.59B26.92%36.83B27.54%32.91B-8.18%29.84B-20.05%28.11B-22.47%29.02B
Notes payable and accounts payable -2.54%21.87B-1.92%23.01B-1.45%19.93B-7.14%19.06B-1.59%22.44B3.13%23.46B-3.96%20.23B-9.97%20.53B-15.40%22.8B-19.78%22.75B
-Notes payable 86.32%1.65B-1.20%1.06B143.83%1.55B66.10%846.52M21.92%885.17M17.84%1.07B-41.77%635.5M-66.13%509.64M-51.55%726.03M-48.49%910.07M
-Accounts payable -6.19%20.22B-1.95%21.95B-6.16%18.38B-9.01%18.22B-2.36%21.55B2.52%22.39B-1.89%19.59B-6.00%20.02B-13.28%22.08B-17.87%21.84B
Contract liabilities -43.37%301.27M3.33%1.94B-15.23%774.43M9.29%284.44M4.51%532M9.09%1.88B6.15%913.61M-24.13%260.26M1.56%509.05M16.35%1.72B
Advance receipts 1,408.54%7.77M177.43%9.41M328.29%1.5M-45.00%1.54M-13.45%515K469.75%3.39M-80.44%350K408.53%2.8M-72.61%595K334.31%595K
Salaries payable 35.45%240.91M23.50%191.53M13.44%232.64M-3.77%195.63M-3.81%177.86M-7.56%155.09M-0.73%205.09M8.46%203.28M7.52%184.91M9.80%167.77M
Taxs payable 78.11%2.02B57.50%1.8B7.20%1.52B7.80%1.38B0.81%1.13B0.49%1.14B10.47%1.41B10.31%1.28B-5.02%1.12B-8.63%1.14B
Other payable (including interest and dividends) 1.48%4.6B6.54%4.65B5.62%5.6B33.78%6.99B-8.90%4.53B-4.56%4.37B9.91%5.3B1.82%5.22B10.33%4.98B6.98%4.58B
-Dividend payable -41.41%84.52M33.37%194.61M4.50%361.95M160.36%2.23B-75.06%144.26M-77.04%145.92M-38.47%346.35M-19.57%855.93M20.42%578.49M30.63%635.62M
-Other payable ------------8.98%4.76B----7.14%4.22B----7.42%4.37B----3.95%3.94B
Non current liabilities due within one year -17.60%19.59B-2.27%23.74B-6.74%22.6B-14.23%24.86B-16.42%23.77B-16.08%24.29B19.73%24.24B45.91%28.98B76.85%28.44B19.67%28.95B
Other current liabilities 83.87%7.74B-16.75%7.28B-9.61%3.68B34.14%4.68B68.37%4.21B195.91%8.75B23.64%4.07B-21.22%3.49B669.66%2.5B-44.20%2.96B
Total current liabilities 7.63%98.36B2.84%103.75B-4.01%85.69B3.31%92.78B3.09%91.38B10.53%100.88B15.09%89.27B3.93%89.81B4.43%88.65B-10.89%91.27B
Current liabilities
Long term loan -3.20%114.35B-2.80%113.82B-4.41%113.26B-0.77%114.04B2.76%118.13B1.78%117.09B1.38%118.49B-0.49%114.93B0.48%114.96B5.81%115.04B
Bonds payable 0.00%7B75.00%7B126.54%7B150.90%7B2,313.79%7B1,279.31%4B-5.98%3.09B-37.80%2.79B-95.53%290M-95.53%290M
Long term account payable -------------3.53%4.5B-----28.21%3.61B-----23.53%4.66B-----29.13%5.04B
Long term salaries pay -9.82%4.75M-11.64%4.86M-12.66%4.99M-13.94%5.11M-15.37%5.26M-16.21%5.5M-18.46%5.71M-20.43%5.94M-21.35%6.22M-22.05%6.56M
Specific account payable --------------------0.00%750K-----74.16%750K------750K
Estimate liabilities 648.31%185.02M656.64%187.08M291.97%17.78M265.64%16.58M445.20%24.73M234.03%24.73M-38.73%4.54M-42.44%4.54M-49.69%4.54M-32.80%7.4M
Deferred tax liabilities 43.66%914.12M44.05%921.69M45.92%824.93M10.55%636.01M-17.65%636.29M-17.84%639.84M-24.56%565.34M-26.69%575.29M4.45%772.64M4.98%778.78M
Long term deferred income -11.19%1.08B-10.06%1.11B-16.61%1.14B-11.18%1.16B-26.89%1.22B-27.92%1.24B-19.46%1.37B-25.47%1.31B-8.65%1.66B-5.99%1.72B
Lease liabilities 23.64%2.06B17.68%1.9B43.48%1.8B26.13%1.61B31.40%1.67B6.04%1.62B-18.72%1.26B-17.51%1.28B-12.83%1.27B1.77%1.52B
Total non current liabilities -2.30%130.21B1.54%130.21B0.01%128.85B2.72%128.96B7.48%133.28B3.08%128.23B-0.85%128.84B-3.56%125.54B-5.73%124B-1.58%124.4B
Total liabilities 1.74%228.56B2.11%233.95B-1.64%214.55B2.97%221.74B5.65%224.66B6.23%229.12B5.11%218.12B-0.57%215.35B-1.75%212.65B-5.75%215.68B
Shareholders equity
Paid-in capital 0.00%18.51B0.00%18.51B0.00%18.51B0.00%18.51B0.00%18.51B0.00%18.51B0.00%18.51B0.00%18.51B0.00%18.51B0.00%18.51B
Other equity instruments -4.36%46.05B0.07%46.3B15.46%55.79B5.69%52.59B-3.12%48.15B0.13%46.27B-2.11%48.32B11.45%49.76B7.57%49.7B32.62%46.21B
-Equity of Perpetual debt -4.36%46.05B0.07%46.3B15.46%55.79B5.69%52.59B-3.12%48.15B0.13%46.27B-2.11%48.32B11.45%49.76B7.57%49.7B32.62%46.21B
Capital reserve funds 0.35%6.14B0.35%6.14B0.18%6.15B0.16%6.15B-0.35%6.12B-1.68%6.12B-0.30%6.14B-0.30%6.14B-0.30%6.14B1.76%6.22B
Surplus reserve funds 2.35%16.99B2.35%16.99B3.65%16.82B3.65%16.82B2.34%16.6B2.34%16.6B1.12%16.22B1.12%16.22B1.12%16.22B1.12%16.22B
Retained profit 43.78%-5.16B29.72%-7.76B33.71%-6.87B24.36%-8.6B27.07%-9.19B18.31%-11.04B9.48%-10.37B10.71%-11.37B4.30%-12.59B-4.49%-13.52B
Other composite income 6.75%-551.38M7.15%-548.45M8.15%-561.19M13.19%-554.3M0.24%-591.27M0.36%-590.66M-11.00%-611M-288.03%-638.51M-121.36%-592.7M-28.91%-592.82M
Specific reserves 4.38%905.38M3.31%720.61M18.89%1.07B17.02%1.01B9.22%867.4M9.32%697.5M8.65%897.33M11.42%865.76M15.07%794.18M27.93%638.06M
Shareholders equity without minority interests 2.99%82.88B4.95%80.35B14.90%90.89B8.10%85.91B2.93%80.47B3.90%76.56B0.27%79.1B8.54%79.48B5.40%78.18B17.70%73.69B
Minority interests 13.65%19.91B13.59%19.22B15.65%18.56B11.11%17.23B13.94%17.52B13.75%16.92B9.85%16.05B12.07%15.51B13.70%15.37B8.63%14.88B
Total shareholder equity 4.90%102.79B6.51%99.57B15.03%109.45B8.59%103.15B4.74%97.99B5.55%93.48B1.77%95.15B9.10%94.99B6.68%93.55B16.07%88.57B
Total liabilityies and equity 2.70%331.35B3.39%333.53B3.42%324B4.69%324.89B5.37%322.65B6.03%322.6B4.07%313.27B2.20%310.34B0.68%306.2B-0.29%304.24B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianzhi International Certified Public Accountants (Special General Partnership)------Tianzhi International Certified Public Accountants (Special General Partnership)------Tianzhi International Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Saudi sources, the United States and Iran will hold a new round of talks in Islamabad, the capital of Pakistan, after the end o Show More