(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -9.43%288.56M | 4,256.26%318.62M | -99.14%7.31M | 389.24%845.59M | -187.80%-292.35M | -53.44%332.99M | 275.59%715.2M | -65.97%190.42M | 140.42%559.65M | -80.17%232.79M |
Net profit before non-cash adjustment | -84.86%48.1M | 53.31%317.65M | 242.22%207.19M | -229.63%-145.68M | 404.64%112.38M | -117.28%-36.89M | -35.68%213.46M | -17.69%331.87M | 285.97%403.18M | -621.50%-216.8M |
Total adjustment of non-cash items | -51.89%127.34M | 101.12%264.67M | -50.08%131.6M | 78.37%263.63M | -51.90%147.8M | 14.60%307.3M | -17.26%268.16M | 30.29%324.09M | -26.93%248.75M | -7.01%340.42M |
-Depreciation and amortization | 11.84%387.5M | 2.03%346.48M | 1.82%339.58M | 27.49%333.52M | -8.08%261.6M | -18.37%284.59M | 4.52%348.63M | 2.76%333.57M | -18.46%324.63M | -5.77%398.1M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 40.31%-41.77M | -17.12%-69.98M |
-Disposal profit | ---16.67M | --0 | -6,319.35%-53.98M | -98.31%868K | 11.74%51.28M | 10,030.46%45.89M | 102.18%453K | -2,796.75%-20.77M | 194.13%770K | 96.42%-818K |
-Other non-cash items | -197.63%-243.49M | 46.88%-81.81M | -117.65%-154M | 57.14%-70.75M | -612.02%-165.08M | 71.35%-23.19M | -817.18%-80.93M | 132.36%11.28M | -365.68%-34.87M | -49.96%13.13M |
Changes in working capital | 142.90%113.12M | 20.45%-263.7M | -145.55%-331.47M | 231.69%727.64M | -982.95%-552.53M | -73.21%62.58M | 150.17%233.58M | -404.50%-465.54M | -184.53%-92.28M | -85.75%109.17M |
-Change in receivables | -731.30%-315.01M | -126.46%-37.89M | -88.23%143.22M | 305.53%1.22B | -217.98%-592.17M | 144.15%501.94M | -4,128.82%-1.14B | -97.02%28.22M | 475.89%945.95M | -177.39%-251.66M |
-Change in inventory | 135.02%198.26M | -6,673.19%-566.1M | -102.19%-8.36M | 308.96%381.83M | -21.06%93.37M | -43.10%118.27M | 128.86%207.85M | -1,145.75%-720.21M | 235.98%68.87M | -106.87%-50.65M |
-Change in payables | -45.83%202.69M | 187.85%374.17M | 45.51%-425.94M | -973.56%-781.61M | -0.45%-72.81M | -115.12%-72.48M | 9.79%479.23M | 133.03%436.48M | -412.42%-1.32B | 190.14%422.91M |
-Provision for loans, leases and other losses | 180.21%27.17M | 16.13%-33.88M | -144.55%-40.39M | -121.91%-16.52M | 270.08%75.38M | 16.77%-44.32M | -258.11%-53.25M | ---14.87M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | 114.76%4.47M | 77.78%-30.31M | -161.23%-136.39M | 161.58%222.75M | -268.90%-361.71M | 1,971.68%214.16M | 97.41%-11.44M |
-Changes in other current liabilities | ---- | ---- | ---- | -198.70%-77.63M | 91.46%-25.99M | -159.23%-304.44M | 208.60%513.98M | --166.55M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -31.55%-17.37M | -22.93%-13.21M | -16.84%-10.74M | -52.16%-9.2M | 2.74%-6.04M | 11.19%-6.21M | 50.99%-7M | 44.80%-14.28M | 22.60%-25.86M | 30.72%-33.42M |
Interest received (cash flow from operating activities) | 27.34%49.44M | 20.17%38.82M | 23.61%32.31M | -9.11%26.14M | 1.23%28.76M | 16.33%28.41M | 7.02%24.42M | -0.07%22.82M | 8.93%22.84M | 4.67%20.96M |
Tax refund paid | 34.88%-41.4M | -538.65%-63.57M | 139.15%14.49M | -413.48%-37.02M | 40.32%-7.21M | 86.39%-12.08M | 20.53%-88.78M | -1,300.35%-111.72M | -267.99%-7.98M | 94.67%-2.17M |
Other operating cash inflow (outflow) | -99.18%1.35M | 73.90%164.62M | 67.24%94.66M | -60.18%56.6M | 15,501.98%142.13M | -99.25%911K | 3,254.74%121.71M | -94.00%3.63M | 6,046,600.00%60.47M | 0.00%-1K |
Operating cash flow | -36.99%280.58M | 222.60%445.28M | -84.35%138.03M | 754.81%882.11M | -139.16%-134.71M | -55.06%344.01M | 742.44%765.56M | -85.08%90.87M | 179.20%609.11M | -80.26%218.17M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 814.81%247K | -95.75%27K | 26.75%635K |
Net investment product transactions | -106.13%-558.44M | -474.87%-270.92M | 1,770.98%72.27M | -111.83%-4.33M | 1,060.67%36.56M | 96.27%-3.81M | -2,820.78%-102.17M | 0.23%-3.5M | -15.60%-3.51M | -106.29%-3.03M |
Advance cash and loans provided to other parties | -460.00%-2.8M | 86.11%-500K | -140.00%-3.6M | -200.00%-1.5M | 95.84%-500K | ---12.01M | ---- | ---- | 39.34%-3.7M | 54.27%-6.1M |
Repayment of advance payments to other parties and cash income from loans | -0.11%3.72M | -28.53%3.72M | 28.94%5.21M | -5.52%4.04M | -34.11%4.28M | 59.11%6.49M | -35.27%4.08M | 33.74%6.3M | -9.37%4.71M | -6.71%5.2M |
Net changes in other investments | 61.09%-178.47M | -44.97%-458.66M | -15.37%-316.39M | 51.94%-274.24M | -99.17%-570.57M | -55.98%-286.48M | 30.56%-183.67M | -676.11%-264.51M | 114.47%45.91M | -56.23%-317.27M |
Investing cash flow | -1.33%-735.99M | -199.52%-726.35M | 12.14%-242.51M | 47.94%-276.03M | -79.25%-530.23M | -4.99%-295.81M | -7.76%-281.76M | -701.80%-261.46M | 113.55%43.45M | -97.77%-320.57M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -299.15%-59.84M | -58.99%30.05M | -77.22%73.27M | 182.45%321.69M | 43.04%113.89M | 149.90%79.62M | 61.26%-159.55M | 3.56%-411.9M | 5.74%-427.1M | 23.30%-453.1M |
Net common stock issuance | -165.50%-769K | 409.76%1.17M | -101.60%-379K | 99.95%-188K | -597.20%-360.37M | -4,498.58%-51.69M | -83.36%-1.12M | -65.23%-613K | 43.53%-371K | -21.22%-657K |
Increase or decrease of lease financing | -111.22%-52.81M | -116.98%-25M | -471.81%-11.52M | ---2.02M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -0.54%-40.71M | 4.69%-40.49M | -4.40%-42.48M | 8.78%-40.69M | 2.61%-44.61M | -49.60%-45.81M | -0.60%-30.62M | 1.13%-30.44M | 0.43%-30.78M | 1.33%-30.92M |
Net other fund-raising expenses | -200.00%-1K | 150.00%1K | -100.00%-2K | ---1K | ---- | ---- | ---- | ---- | 0.00%-1K | ---1K |
Financing cash flow | -349.71%-154.12M | -281.47%-34.27M | -93.23%18.89M | 195.78%278.79M | -1,528.66%-291.09M | 90.66%-17.87M | 56.81%-191.3M | 3.34%-442.95M | 5.45%-458.26M | 22.15%-484.68M |
Net cash flow | ||||||||||
Beginning cash position | -13.48%2.02B | -3.53%2.34B | 57.48%2.42B | -38.31%1.54B | 1.23%2.5B | 13.46%2.47B | -22.02%2.17B | 7.50%2.79B | -18.47%2.59B | 11.20%3.18B |
Current changes in cash | -93.30%-609.54M | -268.43%-315.34M | -109.67%-85.59M | 192.56%884.88M | -3,251.80%-956.04M | -89.63%30.33M | 147.67%292.5M | -415.77%-613.54M | 133.10%194.3M | -283.31%-587.09M |
Cash adjustments other than cash changes | ---1K | ---- | --1K | ---- | ---2K | ---- | -200.00%-1K | 0.00%1K | --1K | ---- |
End cash Position | -30.12%1.41B | -13.48%2.02B | -3.53%2.34B | 57.48%2.42B | -38.31%1.54B | 1.23%2.5B | 13.46%2.47B | -22.02%2.17B | 7.50%2.79B | -18.47%2.59B |
Free cash flow | -36.99%280.58M | 222.60%445.28M | -84.35%138.03M | 754.81%882.11M | -139.16%-134.71M | -55.06%344.01M | 742.44%765.56M | -85.08%90.87M | 179.20%609.11M | -80.26%218.17M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data