(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.66%1.14B | -7.63%1.14B | -7.63%1.14B | -18.27%1.15B | -19.85%1.01B | -23.28%1.1B | -32.76%1.23B | -32.76%1.23B | -28.28%1.41B | -35.09%1.26B |
-Cash and cash equivalents | 3.66%1.14B | -7.63%1.14B | -7.63%1.14B | -18.27%1.15B | -19.85%1.01B | -23.28%1.1B | -32.76%1.23B | -32.76%1.23B | -28.28%1.41B | -35.09%1.26B |
Receivables | 4.86%723.43M | 8.72%822.46M | 8.72%822.46M | -7.85%716.03M | 2.03%741.41M | -3.74%689.89M | -7.23%756.52M | -7.23%756.52M | 5.77%777.03M | -4.43%726.69M |
-Accounts receivable | 12.23%353.15M | 26.87%438.18M | 26.87%438.18M | -8.47%327.62M | 12.31%353.48M | 18.78%314.67M | 6.37%345.39M | 6.37%345.39M | 39.70%357.95M | 5.55%314.72M |
-Gross accounts receivable | 12.23%353.15M | 26.87%438.18M | 26.87%438.18M | -8.47%327.62M | 12.31%353.48M | 18.78%314.67M | 6.37%345.39M | 6.37%345.39M | 39.70%357.95M | 5.55%314.72M |
-Other receivables | -1.32%370.28M | -6.53%384.28M | -6.53%384.28M | -7.32%388.41M | -5.83%387.93M | -16.95%375.22M | -16.22%411.13M | -16.22%411.13M | -12.41%419.08M | -10.86%411.97M |
Inventory | 6.14%714.79M | 10.05%783.99M | 10.05%783.99M | -2.28%610.21M | 0.74%648.97M | -13.76%673.43M | -4.27%712.37M | -4.27%712.37M | 79.91%624.48M | 95.19%644.2M |
Other current assets | -41.59%146.98M | -13.41%331.86M | -13.41%331.86M | 11.25%212.84M | 19.59%207.43M | 3.10%251.65M | -6.12%383.27M | -6.12%383.27M | -12.44%191.32M | 123.02%173.45M |
Total current assets | 0.39%2.73B | -0.26%3.08B | -0.26%3.08B | -10.36%2.69B | -7.01%2.61B | -14.51%2.72B | -18.85%3.09B | -18.85%3.09B | -8.05%3B | -9.81%2.8B |
Non current assets | ||||||||||
Net PPE | -5.51%183.35M | 0.98%179.13M | 0.98%179.13M | 28.10%217M | 43.53%211.02M | 24.10%194.05M | 39.22%177.4M | 39.22%177.4M | -3.71%169.39M | -4.38%147.02M |
-Gross PP&E | ---- | 0.98%179.13M | 0.98%179.13M | ---- | ---- | ---- | 39.22%177.4M | 39.22%177.4M | ---- | ---- |
Total investment | -2.37%695.09M | -5.35%703.64M | -5.35%703.64M | -5.71%708.44M | -6.81%716.39M | -6.56%711.99M | -2.32%743.39M | -2.32%743.39M | -11.64%751.32M | -11.45%768.73M |
-Financial asset investment | -2.37%695.09M | -5.35%703.64M | -5.35%703.64M | -5.71%708.44M | -6.81%716.39M | -6.56%711.99M | -2.32%743.39M | -2.32%743.39M | -11.64%751.32M | -11.45%768.73M |
-Including:Available-for-sale securities | -2.37%695.09M | -5.35%703.64M | -5.35%703.64M | -5.71%708.44M | -6.81%716.39M | -6.56%711.99M | -2.32%743.39M | -2.32%743.39M | -11.64%751.32M | -11.45%768.73M |
Long-term accounts receivable and other receivables | ---- | -6.38%31.58M | -6.38%31.58M | ---- | ---- | ---- | 14.76%33.73M | 14.76%33.73M | ---- | ---- |
Goodwill and other intangible assets | -13.50%182.34M | -14.05%195.23M | -14.05%195.23M | -12.24%198.9M | -15.39%204.49M | -53.99%210.81M | -52.98%227.16M | -52.98%227.16M | -57.68%226.63M | -19.95%241.68M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Other intangible assets | ---- | -14.05%195.23M | -14.05%195.23M | ---- | ---- | ---- | -12.14%227.16M | -12.14%227.16M | -20.41%226.63M | --241.68M |
Deferred tax assets-non current | ---- | 1,394.35%7.67M | 1,394.35%7.67M | ---- | ---- | ---- | -91.48%513K | -91.48%513K | ---- | ---- |
Other non current assets | -0.65%415.14M | -1.82%376.98M | -1.82%376.98M | 1.10%421.7M | 3.75%421.19M | -0.61%417.85M | -0.29%383.95M | -0.29%383.95M | 283.40%417.09M | 405.95%405.97M |
Total non current assets | -3.83%1.48B | -4.59%1.49B | -4.59%1.49B | -1.18%1.55B | -0.66%1.55B | -14.59%1.53B | -12.61%1.57B | -12.61%1.57B | -6.35%1.56B | 11.35%1.56B |
Total assets | -1.13%4.2B | -1.72%4.57B | -1.72%4.57B | -7.21%4.24B | -4.74%4.16B | -14.54%4.25B | -16.85%4.65B | -16.85%4.65B | -7.47%4.57B | -3.23%4.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -18.84%317.68M | -13.37%348.2M | -13.37%348.2M | -4.89%379.04M | -3.80%385.86M | -9.00%391.43M | -43.21%401.93M | -43.21%401.93M | -39.93%398.52M | -46.49%401.11M |
-Current debt and capital lease obligation | -18.84%317.68M | -13.37%348.2M | -13.37%348.2M | -4.89%379.04M | -3.80%385.86M | -9.00%391.43M | -43.21%401.93M | -43.21%401.93M | -39.93%398.52M | -46.49%401.11M |
-Including:Current debt | -18.84%317.68M | -13.37%348.2M | -13.37%348.2M | -4.89%379.04M | -3.80%385.86M | -9.00%391.43M | -43.21%401.93M | -43.21%401.93M | -39.93%398.52M | -46.49%401.11M |
Payables | 57.60%316.42M | 33.46%650.23M | 33.46%650.23M | 41.52%246.43M | -0.56%167.25M | -4.98%200.78M | -13.69%487.23M | -13.69%487.23M | 192.21%174.13M | 125.07%168.19M |
-accounts payable | 61.97%308.75M | 38.46%500.32M | 38.46%500.32M | 44.13%224.28M | -4.49%147.91M | -2.80%190.62M | 2.38%361.35M | 2.38%361.35M | 225.00%155.61M | 157.53%154.86M |
-Total tax payable | -24.48%7.68M | 24.70%30.29M | 24.70%30.29M | 19.57%22.15M | 45.13%19.35M | -33.14%10.16M | 0.81%24.29M | 0.81%24.29M | 58.14%18.52M | -8.68%13.33M |
-Other payable | ---- | 17.76%119.63M | 17.76%119.63M | ---- | ---- | ---- | -45.80%101.59M | -45.80%101.59M | ---- | ---- |
Current provisions | -21.85%8.09M | -17.17%8.69M | -17.17%8.69M | -33.20%8.77M | -29.77%9.3M | -26.03%10.35M | -32.61%10.49M | -32.61%10.49M | -18.53%13.13M | -19.47%13.24M |
Pension and other retirement benefit plans | -8.35%14.16M | -3.83%24.12M | -3.83%24.12M | -4.06%13.47M | -1.26%26.54M | 6.85%15.45M | 1.21%25.08M | 1.21%25.08M | 2.14%14.04M | 6.16%26.88M |
Other current liabilities | 11.13%791.49M | 0.39%682.53M | 0.39%682.53M | -1.16%786.42M | -0.96%726.37M | -14.58%712.19M | -19.24%679.85M | -19.24%679.85M | -20.07%795.66M | -26.01%733.4M |
Current liabilities | 8.84%1.45B | 6.80%1.71B | 6.80%1.71B | 2.77%1.43B | -2.05%1.32B | -11.53%1.33B | -25.52%1.6B | -25.52%1.6B | -20.19%1.4B | -27.70%1.34B |
Non current liabilities | ||||||||||
Non current financial liabilities | -22.09%1.12B | -21.08%1.19B | -21.08%1.19B | -21.88%1.25B | -9.27%1.35B | -19.54%1.44B | -12.87%1.5B | -12.87%1.5B | 15.02%1.61B | 61.18%1.48B |
-Long term debt and capital lease obligation | -22.09%1.12B | -21.08%1.19B | -21.08%1.19B | -21.88%1.25B | -9.27%1.35B | -19.54%1.44B | -12.87%1.5B | -12.87%1.5B | 15.02%1.61B | 61.18%1.48B |
-Including:Long term debt | -22.09%1.12B | -21.08%1.19B | -21.08%1.19B | -21.88%1.25B | -9.27%1.35B | -19.54%1.44B | -12.87%1.5B | -12.87%1.5B | 15.02%1.61B | 61.18%1.48B |
Long term provisions | -2.14%136.95M | 2.34%136.95M | 2.34%136.95M | -8.51%141.29M | -6.67%141.29M | -17.37%139.95M | -20.06%133.81M | -20.06%133.81M | 116.35%154.43M | 202.98%151.39M |
Long term pension and other post-retirement benefit plans | -17.50%74.9M | -14.48%76.95M | -14.48%76.95M | -9.43%81.93M | 5.45%92.71M | 2.87%90.79M | -2.71%89.98M | -2.71%89.98M | 105.47%90.47M | 111.63%87.92M |
Non current deferred liabilities | ---- | -1.57%7.54M | -1.57%7.54M | ---- | ---- | ---- | -32.80%7.66M | -32.80%7.66M | ---- | ---- |
Other non current liabilities | -36.71%8.48M | -41.23%2.61M | -41.23%2.61M | -40.88%10.59M | -23.01%12.5M | -9.16%13.4M | 38.35%4.44M | 38.35%4.44M | 8.84%17.91M | 25.85%16.24M |
Total non current liabilities | -20.30%1.34B | -18.90%1.41B | -18.90%1.41B | -20.35%1.49B | -8.43%1.59B | -18.33%1.68B | -13.03%1.74B | -13.03%1.74B | 22.29%1.87B | 69.70%1.74B |
Total liabilities | -7.43%2.79B | -6.57%3.13B | -6.57%3.13B | -10.47%2.92B | -5.65%2.91B | -15.46%3.01B | -19.51%3.35B | -19.51%3.35B | -0.37%3.26B | 6.93%3.08B |
Shareholders'equity | ||||||||||
Share capital | -80.35%142.93M | -80.35%142.93M | -80.35%142.93M | -80.35%142.93M | -85.50%105.46M | 0.71%727.35M | 0.71%727.35M | 0.71%727.35M | 0.71%727.35M | 0.71%727.35M |
-common stock | -80.35%142.93M | -80.35%142.93M | -80.35%142.93M | -80.35%142.93M | -85.50%105.46M | 0.71%727.35M | 0.71%727.35M | 0.71%727.35M | 0.71%727.35M | 0.71%727.35M |
Additional paid-in capital | 74.17%1.57B | 74.17%1.57B | 74.17%1.57B | 74.17%1.57B | 70.03%1.54B | 0.57%903.66M | 0.57%903.66M | 0.57%903.66M | 0.57%903.66M | 20.73%903.66M |
Retained earnings | 22.32%-307.69M | 16.52%-272.79M | 16.52%-272.79M | -20.70%-411.22M | -12.38%-398.43M | -87.16%-396.08M | -82.69%-326.76M | -82.69%-326.76M | -839.65%-340.7M | -322.14%-354.53M |
Less: Treasury stock | 0.00%159K | 0.00%159K | 0.00%159K | 0.00%159K | 0.00%159K | 0.00%159K | 0.00%159K | 0.00%159K | 0.00%159K | 0.00%159K |
Other reserves | 74.88%3.76M | 33.36%1.52M | 33.36%1.52M | -30.40%6.32M | 1.47%8.2M | -5.24%2.15M | 151.53%1.14M | 151.53%1.14M | 201.16%9.08M | 455.19%8.08M |
Other equity interest | -12.50%1.68M | -12.50%1.68M | -12.50%1.68M | -12.50%1.68M | 0.00%1.92M | --1.92M | --1.92M | --1.92M | --1.92M | --1.92M |
Total stockholders'equity | 14.18%1.41B | 10.71%1.45B | 10.71%1.45B | 0.95%1.31B | -2.55%1.25B | -12.21%1.24B | -9.19%1.31B | -9.19%1.31B | -21.51%1.3B | -21.16%1.29B |
Total equity | 14.18%1.41B | 10.71%1.45B | 10.71%1.45B | 0.95%1.31B | -2.55%1.25B | -12.21%1.24B | -9.19%1.31B | -9.19%1.31B | -21.51%1.3B | -21.16%1.29B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data