(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -19.51%1.28B | -229.76%-537.24M | -41.31%858.39M | 35.65%4.7B | 79.34%1.23B | 82.37%1.59B | -66.98%414.03M | 124.80%1.46B | 1,901.81%3.46B | 38.79%683.82M |
Net profit before non-cash adjustment | -45.46%487.64M | 64.65%330.87M | -44.15%743.35M | 7.21%2.85B | -61.66%427.22M | 74.57%894.06M | -57.18%200.95M | 135.37%1.33B | 184.68%2.66B | 43,007.93%1.11B |
Total adjustment of non-cash items | 68.25%736.32M | 142.28%164.34M | 91.29%156.52M | 268.29%408.21M | 166.15%277.45M | 143.35%437.64M | -146.01%-388.7M | -47.22%81.83M | -156.41%-242.56M | -233.20%-419.42M |
-Depreciation and amortization | 34.72%106.15M | 43.65%102.01M | 26.52%88.81M | -24.97%310.99M | 11.74%91M | -33.04%78.79M | -34.24%71.02M | -34.63%70.19M | -11.20%414.47M | -27.11%81.43M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 312.36%38.03M | --0 |
-Disposal profit | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---532.43M | ---- |
-Other non-cash items | 85.69%666.35M | 113.55%62.27M | 482.02%67.72M | 159.78%97.22M | 490.37%186.45M | 1,216.59%358.85M | -70.83%-459.72M | -75.58%11.64M | -253.88%-162.62M | -83.71%31.58M |
Changes in working capital | -77.81%57.89M | -271.57%-1.03B | -183.31%-41.48M | 37.52%1.43B | 4,799.86%521.68M | 43.91%260.85M | -36.16%601.78M | 171.26%49.8M | 166.98%1.04B | -106.33%-11.1M |
-Change in receivables | 53.19%-536.04M | -64.57%410.37M | -111.85%-26.6M | 184.87%749.97M | 309.34%512.21M | -21.90%-1.15B | 81,703.04%1.16B | -24.91%224.54M | -37.58%-883.64M | -236.39%-244.68M |
-Change in inventory | 62.64%123.44M | -18.97%-205.6M | -65.92%49.41M | 72.12%-121.51M | -83.85%-169.55M | -70.71%75.9M | 57.31%-172.82M | 173.23%144.96M | -458.75%-435.83M | -172.22%-92.22M |
-Change in payables | -64.43%470.5M | -133.40%-1.23B | -12.48%-104.65M | -60.48%897.18M | -45.61%195.75M | 77.12%1.32B | -145.97%-528.44M | -787.77%-93.04M | 303.49%2.27B | 353.83%359.88M |
-Changes in other current assets | -100.10%-7K | -102.65%-3.83M | 117.81%40.37M | -199.05%-91.51M | 50.93%-16.72M | -93.75%7.16M | -26.28%144.72M | -22.88%-226.68M | 16.42%92.39M | -443.07%-34.07M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -69.10%-36.71M | -107.45%-32.27M | -72.09%-23.35M | -12.51%-72.71M | -18.29%-21.88M | -17.38%-21.71M | -25.43%-15.56M | 10.94%-13.57M | 4.69%-64.63M | -75.81%-18.49M |
Interest received (cash flow from operating activities) | 12.74%6.38M | 39.87%8.5M | 44.56%8.36M | 3.51%25.69M | 7.55%8.16M | 0.53%5.66M | -47.49%6.08M | 38,440.00%5.78M | 10,880.53%24.82M | 10,021.33%7.59M |
Tax refund paid | 11.97%-469.64M | -9.14M | 63.81%-388.79M | -280.39%-1.61B | 0 | -1,740.06%-533.52M | 0 | -137.01%-1.07B | -5,463.44%-422.69M | 0 |
Other operating cash inflow (outflow) | 0 | 0 | 0 | -1K | 0 | 0 | -1K | 0 | 0 | -150.00%-1K |
Operating cash flow | -25.03%781.88M | -240.93%-570.15M | 19.47%454.61M | 1.39%3.04B | 80.21%1.21B | 25.45%1.04B | -69.18%404.55M | 108.92%380.51M | 1,290.98%3B | 40.59%672.92M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -0.58%-21.42M | -649.75%-40.7M | -743.62%-11.51M | -121.08%-82.54M | -4,913.90%-54.45M | 31.62%-21.3M | -203.64%-5.43M | 58.88%-1.36M | 19.11%-37.34M | 95.98%-1.09M |
Net intangibles purchase and sale | ---- | ---- | ---- | -655.56%-1.7M | ---- | ---- | ---- | ---- | 95.65%-225K | ---- |
Net business purchase and sale | --452K | ---- | ---- | -123.99%-190M | -99.37%5M | --0 | ---- | ---- | 242.07%791.95M | 8,512.85%791.95M |
Net investment product transactions | ---- | ---- | ---- | -8,939.07%-271.17M | ---1.76M | ---- | ---- | ---- | ---3M | --0 |
Net changes in other investments | 4,220.21%469.13M | 78.35%196.26M | 28.62%-336.26M | 12.42%-350.51M | -101.33%-346K | 134.38%10.86M | 191.57%110.04M | -71.58%-471.06M | -1,951.64%-400.19M | 2,454.01%26.11M |
Investing cash flow | 261.02%450.62M | -587.58%-621.49M | 26.39%-347.76M | -355.10%-895.92M | -106.52%-53.26M | -325.76%-279.85M | 25.89%-90.39M | -70.03%-472.43M | 155.90%351.2M | 4,542.95%816.75M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -163.29%-274.34M | 3,588.74%4.51B | -1.58%-137.16M | 45.83%-579.64M | 60.69%-211.21M | 52.29%-104.2M | -7.62%-129.2M | 30.55%-135.03M | -100.04%-1.07B | -122.45%-537.26M |
Net common stock issuance | --0 | -97.44%1.04M | -66.67%1.04M | -99.09%52.18M | --8.35M | --0 | -99.29%40.71M | --3.13M | --5.72B | --0 |
Increase or decrease of lease financing | -33.01%-74.11M | -94.87%-94.79M | -34.47%-64.66M | 23.93%-214.91M | -26.99%-62.47M | 30.88%-55.72M | 42.20%-48.64M | 29.87%-48.09M | 12.90%-282.52M | 30.88%-49.19M |
Cash dividends paid | --0 | --0 | -10.34%-165.52M | -122.16%-150.01M | --0 | --0 | --0 | -122.16%-150.01M | -100.04%-67.52M | --0 |
Net other fund-raising expenses | -1,050,500.00%-10.5M | ---4.56M | ---1K | 15.68%-667K | --0 | --1K | ---- | ---- | -130.61%-791K | ---610K |
Financing cash flow | -124.47%-358.95M | 3,299.58%4.41B | -11.00%-366.3M | -120.79%-893.04M | 54.80%-265.33M | 50.90%-159.91M | -102.49%-137.8M | 0.16%-330M | 580.68%4.29B | -125.29%-587.05M |
Net cash flow | ||||||||||
Beginning cash position | 35.65%16.95B | 11.55%13.75B | 9.80%14B | 149.83%12.75B | 17.44%13.09B | 9.49%12.49B | 163.39%12.33B | 149.83%12.75B | -25.76%5.11B | 379.60%11.14B |
Current changes in cash | 44.81%873.54M | 1,724.36%3.22B | 38.50%-259.45M | -83.63%1.25B | -0.95%894.06M | 37.10%603.22M | -97.38%176.36M | 1.01%-421.91M | 531.06%7.64B | -67.55%902.61M |
Effect of exchange rate changes | 259.15%12.88M | -2.36%-10.09M | 159.03%3.98M | -136.50%-1.66M | 37,045.16%23.03M | -395.33%-8.1M | -988.20%-9.86M | -1,165.66%-6.74M | 107.25%4.55M | 513.33%62K |
Cash adjustments other than cash changes | --10.6M | ---10.6M | 200.00%1K | -250.00%-3K | -100.00%-2K | ---- | ---- | ---1K | 200.00%2K | 70,804,900.00%708.05M |
End cash Position | 36.33%17.84B | 35.65%16.95B | 11.55%13.75B | 9.80%14B | 9.80%14B | 17.44%13.09B | 9.49%12.49B | 163.39%12.33B | 149.83%12.75B | 149.83%12.75B |
Free cash flow | -25.57%760.46M | -253.05%-610.85M | 16.87%443.1M | -0.17%2.96B | 72.20%1.16B | 27.67%1.02B | -69.55%399.12M | 112.03%379.15M | 1,076.93%2.96B | 48.53%671.61M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data