(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 16.66%1.89B | 22.56%2.12B | 37.71%1.35B | 36.71%1.35B | 18.94%1.62B | 0.99%1.73B | -11.08%980.57M | -2.17%985.03M | 11.98%1.36B | 9.83%1.71B |
Transactional financial assets | ---- | --150M | --200M | ---- | ---- | ---- | ---- | 0.00%2M | -77.53%2M | -77.53%2M |
Notes receivable and accounts receivable | 11.14%4.26B | 8.87%4.37B | 7.29%4.18B | 3.67%4.1B | 14.73%3.83B | 5.49%4.02B | 24.38%3.89B | 29.63%3.96B | 21.53%3.34B | 27.85%3.81B |
-Notes receivable | 122.71%29.25M | 124.99%19.66M | -66.05%7.46M | -60.45%11.76M | -58.72%13.14M | -40.85%8.74M | 111.30%21.98M | 106.82%29.72M | 30.25%31.82M | 90.62%14.77M |
-Accounts receivable | 10.76%4.23B | 8.62%4.35B | 7.71%4.17B | 4.16%4.09B | 15.44%3.82B | 5.67%4.01B | 24.09%3.87B | 29.27%3.93B | 21.46%3.31B | 27.69%3.79B |
Other receivables (including interest and dividends) | -38.49%137.84M | -51.23%113.18M | -3.40%216.33M | -2.87%224.75M | -4.97%224.09M | 2.65%232.07M | -22.09%223.94M | -19.67%231.4M | -6.98%235.81M | 5.92%226.08M |
-Dividend receivable | --317.66K | --317.66K | --317.66K | 0.00%403.47K | ---- | ---- | ---- | -65.07%403.47K | --685.27K | --685.27K |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.15M | ---- |
-Other receivable | ---- | ---- | ---- | -2.88%224.34M | ---- | 2.97%232.07M | ---- | -19.49%230.99M | --232.98M | 5.60%225.39M |
Contractual assets | 8.73%3.76B | 11.92%4.05B | 24.03%3.8B | 17.60%3.49B | 13.68%3.46B | 24.62%3.62B | 14.01%3.06B | 7.71%2.97B | 20.77%3.04B | 13.21%2.9B |
Advance payment | 29.96%533.32M | 23.71%456.49M | 24.76%469.84M | 22.52%442.28M | 9.53%410.38M | 22.20%369M | 24.76%376.61M | 17.91%361M | 23.00%374.66M | 27.05%301.96M |
Inventories | -8.03%276.31M | -6.16%292.93M | -30.77%255.22M | -22.73%281.45M | -16.58%300.44M | -16.80%312.16M | -23.77%368.63M | -15.55%364.26M | -22.47%360.14M | -18.20%375.2M |
Other current assets | 192.30%4.87M | 125.17%3.72M | -2.21%3.7M | -35.83%1.7M | -53.71%1.67M | -63.76%1.65M | 234.36%3.78M | 4.24%2.64M | 6.91%3.6M | 126.85%4.56M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- |
Total current assets | 10.30%10.86B | 12.44%11.55B | 17.53%10.47B | 11.48%9.89B | 12.92%9.85B | 10.14%10.27B | 11.44%8.91B | 13.09%8.87B | 15.99%8.72B | 16.34%9.33B |
Non Current assets | ||||||||||
Other equity investment | 0.00%22.84M | 0.00%22.84M | 0.00%22.84M | 0.00%22.84M | 0.00%22.84M | 0.00%22.84M | 0.00%22.84M | 0.00%22.84M | 0.00%22.84M | 0.00%22.84M |
Other non-current financial assets | 16.82%186.35M | 6.24%164.76M | 8.13%159.52M | 8.58%159.53M | 8.70%159.52M | 5.68%155.09M | 3.23%147.52M | 2.81%146.92M | 2.69%146.75M | 2.71%146.75M |
Investment real estate | -10.89%35.2M | -10.75%36.23M | -10.32%37.38M | -8.44%39.17M | -27.62%39.5M | -27.23%40.6M | -26.86%41.69M | -26.50%42.78M | -8.13%54.58M | -7.97%55.78M |
Long-term equity investment | 3.72%408.95M | 5.00%414.39M | 5.92%398.37M | 16.81%403.25M | 38.52%394.29M | 37.75%394.63M | 34.13%376.11M | 16.87%345.22M | 1.60%284.64M | 72.55%286.48M |
Fixed assets | ---- | ---- | ---- | -4.49%348.11M | ---- | -4.41%358.4M | ---- | -3.71%364.46M | ---- | -3.19%374.94M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | 189.98%48.18K | ---- | --10.59M | ---- | --16.61K |
Constru in process | ---- | ---- | ---- | --9.42M | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -3.77%62.91M | -4.23%63.72M | 51.51%64.22M | 49.86%64.5M | 49.10%65.37M | 47.55%66.53M | -7.19%42.38M | -7.16%43.04M | -4.84%43.84M | -2.41%45.09M |
Development expenditure | --2.43M | --2.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.00%103.86M | 0.00%103.86M | 0.00%103.86M | 0.00%103.86M | 0.00%103.86M | 0.00%103.86M | 0.00%103.86M | 0.00%103.86M | 0.00%103.86M | 0.00%103.86M |
Long deferred expense | 22.04%44.25M | 24.20%44.24M | 51.55%42.81M | 64.01%45.96M | 9.84%36.26M | 17.83%35.62M | -50.91%28.25M | -52.93%28.02M | -46.89%33.01M | -9.15%30.23M |
Deferred tax assets | 17.96%320.7M | 19.49%325.05M | 18.77%303.62M | 14.93%287.53M | 17.27%271.86M | 17.18%272.04M | 19.76%255.63M | 21.56%250.18M | 21.91%231.83M | 21.94%232.15M |
Usufruct assets | 10.87%109.61M | 8.70%119.45M | 69.36%87.2M | 80.11%90.51M | 92.28%98.87M | 86.23%109.89M | --51.48M | --50.25M | --51.42M | -14.01%59M |
Other non current assets | -37.94%7.35M | -16.32%9.08M | 76.05%10.33M | 85.90%10.91M | 127.24%11.85M | 136.08%10.85M | 18.58%5.87M | 27.99%5.87M | 35.04%5.21M | 22.17%4.6M |
Total non current assets | 6.68%1.66B | 5.68%1.66B | 9.69%1.59B | 12.13%1.59B | 15.71%1.56B | 15.32%1.57B | 10.92%1.45B | 7.29%1.41B | 4.02%1.35B | 11.10%1.36B |
Total assets | 9.81%12.52B | 11.55%13.21B | 16.43%12.06B | 11.57%11.47B | 13.29%11.4B | 10.80%11.85B | 11.36%10.36B | 12.25%10.28B | 14.23%10.07B | 15.65%10.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -57.79%109.43M | -23.19%156.86M | -15.71%280.94M | -12.55%273.97M | 25.73%259.27M | -32.68%204.2M | -29.54%333.3M | -35.28%313.28M | -42.13%206.22M | 30.61%303.32M |
Notes payable and accounts payable | 6.84%3.74B | 7.20%3.93B | 11.93%3.58B | 14.48%3.56B | 17.63%3.5B | 15.35%3.66B | 18.44%3.2B | 18.47%3.11B | 23.27%2.98B | 20.99%3.17B |
-Notes payable | 51.22%176.45M | 144.17%144.59M | 256.11%106.98M | 325.54%125.2M | 313.03%116.69M | 250.32%59.21M | 115.24%30.04M | 1,500.70%29.42M | --28.25M | -43.89%16.9M |
-Accounts payable | 5.31%3.57B | 4.95%3.78B | 9.62%3.48B | 11.50%3.43B | 14.80%3.39B | 14.09%3.6B | 17.94%3.17B | 17.43%3.08B | 22.10%2.95B | 21.74%3.16B |
Contract liabilities | 8.67%1.29B | 17.05%1.26B | 28.24%1.3B | 5.43%1.09B | 7.24%1.18B | -0.30%1.08B | -8.93%1.02B | 0.10%1.04B | -3.16%1.1B | 6.09%1.08B |
Advance receipts | -29.56%4.99M | -13.36%7.04M | 11.58%11.64M | 387.13%10.15M | 28.51%7.09M | 63.36%8.13M | 571.12%10.43M | 35.95%2.08M | 258.64%5.52M | 119.21%4.97M |
Salaries payable | -6.62%1.04B | -5.59%1.45B | 3.80%1.07B | 4.04%1.18B | 4.13%1.11B | 5.88%1.53B | 23.21%1.03B | 19.30%1.13B | 15.84%1.07B | 9.97%1.45B |
Taxs payable | 17.20%363.55M | 11.51%468.2M | 25.06%308.96M | 18.80%300.78M | 3.62%310.21M | 10.28%419.88M | 24.65%247.05M | 21.06%253.19M | 36.04%299.36M | 20.30%380.73M |
Other payable (including interest and dividends) | -1.74%264.04M | 9.73%320.96M | -1.54%255.08M | 27.45%315.59M | 30.25%268.72M | 49.21%292.49M | 16.81%259.06M | 23.07%247.61M | 34.42%206.31M | 12.96%196.03M |
-Dividend payable | 43.09%8.54M | 43.09%8.54M | 158.13%9.56M | 74.35%13.15M | 308.75%5.96M | 308.75%5.96M | --3.71M | 686.51%7.54M | --1.46M | 52.14%1.46M |
-Other payable | ---- | ---- | ---- | 25.98%302.43M | ---- | 47.26%286.52M | ---- | 19.89%240.06M | ---- | 12.74%194.57M |
Non current liabilities due within one year | 21.24%32.97M | 44.26%42M | 150.51%26.92M | 174.65%26M | 139.07%27.19M | 140.86%29.11M | --10.75M | --9.47M | --11.37M | -6.37%12.09M |
Other current liabilities | 28.05%91.53M | 17.37%76.62M | 28.51%87.82M | 10.02%73.33M | 7.85%71.48M | -7.03%65.29M | -2.91%68.33M | 7.20%66.65M | -3.16%66.28M | 14.76%70.22M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- |
Total current liabilities | 2.84%6.93B | 5.68%7.7B | 12.15%6.93B | 10.69%6.83B | 13.43%6.74B | 9.31%7.29B | 9.91%6.18B | 10.84%6.17B | 12.64%5.94B | 15.85%6.67B |
Current liabilities | ||||||||||
Bonds payable | --375.22M | --372.21M | --368.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Specific account payable | ---- | ---- | ---- | -6.65%1.18M | ---- | 52.42%1.06M | ---- | --1.26M | ---- | 258.39%697.07K |
Estimate liabilities | 0.00%123.6K | 0.00%123.6K | 0.00%123.6K | 0.00%123.6K | --123.6K | --123.6K | --123.6K | --123.6K | ---- | ---- |
Deferred tax liabilities | -6.06%9.1M | -5.99%9.22M | -5.92%9.39M | -4.55%9.67M | -5.75%9.69M | -5.68%9.8M | -5.59%9.98M | -5.51%10.13M | -5.43%10.28M | -5.64%10.4M |
Lease liabilities | 19.27%67.6M | 3.03%63.38M | 120.26%44.48M | 125.08%45.86M | 158.59%56.68M | 161.95%61.52M | --20.19M | --20.37M | --21.92M | -8.05%23.48M |
Total non current liabilities | 569.65%453.29M | 514.84%445.81M | 1,246.06%423.14M | 78.19%56.83M | 106.96%67.69M | 109.70%72.51M | 175.74%31.44M | 197.48%31.89M | 197.92%32.71M | -5.92%34.58M |
Total liabilities | 8.47%7.39B | 10.70%8.15B | 18.40%7.35B | 11.03%6.89B | 13.94%6.81B | 9.83%7.36B | 10.24%6.21B | 11.19%6.2B | 13.03%5.98B | 15.71%6.7B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%683.78M | 0.00%683.78M | 0.00%683.78M | 0.00%683.78M | 0.00%683.78M | 2.27%683.78M | 2.27%683.78M | 2.27%683.78M | 22.72%683.78M | 20.00%668.62M |
Other equity instruments | --26.33M | --26.34M | --26.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 3.67%570.74M | 4.80%567.06M | 5.99%563.52M | 7.23%559.98M | 7.36%550.54M | 16.67%541.1M | 14.66%531.66M | 12.59%522.23M | -10.86%512.79M | -19.38%463.78M |
Surplus reserve funds | 1.45%341.89M | 1.45%341.89M | 22.10%337.01M | 22.10%337.01M | 22.01%337.01M | 22.01%337.01M | 21.92%276.03M | 21.92%276.03M | 22.01%276.22M | 22.01%276.22M |
Retained profit | 17.08%3.52B | 17.71%3.43B | 16.96%3.09B | 17.65%3B | 17.43%3.01B | 18.02%2.91B | 19.34%2.64B | 19.43%2.55B | 20.90%2.56B | 21.03%2.47B |
Less:Treasury stock | 31.94%112M | 0.00%84.88M | 0.00%84.88M | 53.61%84.88M | 55.10%84.88M | --84.88M | --84.88M | --55.26M | 2.97%54.73M | ---- |
Shareholders equity without minority interests | 11.97%5.03B | 13.05%4.96B | 14.01%4.61B | 13.06%4.5B | 12.94%4.5B | 13.24%4.39B | 13.32%4.05B | 13.82%3.98B | 16.22%3.98B | 15.58%3.88B |
Minority interests | 3.26%99.81M | 7.35%97.55M | -7.47%92.69M | -13.66%89.79M | -9.58%96.65M | -16.50%90.87M | 4.17%100.17M | 17.09%104M | 9.92%106.89M | 13.66%108.83M |
Total shareholder equity | 11.79%5.13B | 12.94%5.06B | 13.49%4.71B | 12.38%4.59B | 12.35%4.59B | 12.43%4.48B | 13.08%4.15B | 13.90%4.08B | 16.04%4.09B | 15.53%3.99B |
Total liabilityies and equity | 9.81%12.52B | 11.55%13.21B | 16.43%12.06B | 11.57%11.47B | 13.29%11.4B | 10.80%11.85B | 11.36%10.36B | 12.25%10.28B | 14.23%10.07B | 15.65%10.69B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data