(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 6.18%871.57M | -15.36%845.22M | 40.54%678M | 61.08%843.29M | 264.19%820.88M | 241.15%998.56M | 36.88%482.43M | 67.87%523.53M | -32.14%225.4M | -46.87%292.7M |
Transactional financial assets | --50.15M | ---- | --150M | ---- | ---- | ---- | ---- | ---- | ---- | --90M |
Notes receivable and accounts receivable | 10.77%368.11M | 17.27%374.99M | 9.71%346.98M | 13.07%362.11M | -5.11%332.33M | -0.39%319.76M | 18.36%316.27M | 31.85%320.24M | 52.11%350.23M | 62.57%321.02M |
-Notes receivable | -26.86%7.64M | -7.51%9.33M | -63.31%6M | -78.12%2.57M | 119.37%10.45M | -6.26%10.08M | 57.41%16.36M | 100.52%11.73M | -47.52%4.76M | -22.44%10.76M |
-Accounts receivable | 11.99%360.47M | 18.08%365.66M | 13.69%340.98M | 16.54%359.54M | -6.83%321.88M | -0.19%309.67M | 16.78%299.91M | 30.16%308.51M | 56.20%345.47M | 68.99%310.27M |
Other receivables (including interest and dividends) | 9.50%749.59K | 34.12%838.07K | -1.35%690.82K | 8.60%688.96K | 20.78%684.55K | 29.97%624.88K | 86.09%700.28K | 167.26%634.42K | 254.83%566.75K | 137.69%480.78K |
-Other receivable | ---- | ---- | ---- | 8.60%688.96K | ---- | 29.97%624.88K | ---- | 167.26%634.42K | ---- | 137.69%480.78K |
Advance payment | -44.57%4.84M | -18.27%4.95M | -14.67%10.15M | -19.93%6.52M | 57.72%8.74M | 31.33%6.06M | 52.42%11.89M | 88.60%8.14M | 60.76%5.54M | 38.91%4.61M |
Inventories | 1.20%74.42M | 10.89%75.64M | 13.42%72.06M | 5.47%67.25M | 35.08%73.54M | 35.49%68.22M | 14.48%63.54M | 57.99%63.76M | 58.83%54.44M | 65.02%50.35M |
Receivable financing | -64.05%18M | -86.99%8.7M | -57.96%13.55M | -72.10%11.49M | 81.03%50.07M | 377.39%66.86M | 109.59%32.22M | 103.91%41.19M | 33.40%27.66M | -33.76%14M |
Other current assets | -56.94%4.59M | -54.61%4.43M | -81.75%538.7K | -55.78%1.04M | 1,046.20%10.65M | 1,703.19%9.76M | -94.15%2.95M | 313.49%2.36M | -99.23%929.36K | 61.50%541.12K |
Total current assets | 7.37%1.39B | -10.55%1.31B | 39.77%1.27B | 34.64%1.29B | 95.09%1.3B | 89.97%1.47B | 21.47%910M | 27.91%959.85M | -10.29%664.77M | -3.76%773.71M |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | 2.02%1.14B | ---- | 150.51%1.13B | ---- | 394.71%1.12B | ---- | 91.77%452.93M |
Constru in process | ---- | ---- | ---- | -23.38%106.55M | ---- | -81.49%148.67M | ---- | -84.09%139.06M | ---- | 12.21%803.12M |
Construction materials | ---- | ---- | ---- | -4.49%8.99M | ---- | -8.16%8.62M | ---- | -59.13%9.41M | ---- | -63.78%9.39M |
Intangible assets | -0.04%84.81M | 0.02%85.67M | -2.50%83.46M | -1.77%84.07M | 2.32%84.84M | 2.54%85.65M | 1.45%85.6M | 2.90%85.58M | -0.98%82.92M | -0.94%83.53M |
Long deferred expense | 97.09%1.9M | 102.31%2.08M | -43.53%689.66K | -38.05%802.43K | -23.07%965.49K | 14.34%1.03M | 41.89%1.22M | 311.17%1.3M | 178.91%1.26M | --899.03K |
Deferred tax assets | 19.99%37.03M | 31.29%33.81M | 116.81%43.1M | 158.15%37.57M | 161.91%30.86M | 173.86%25.75M | 172.01%19.88M | 123.73%14.55M | 104.96%11.78M | 81.02%9.4M |
Usufruct assets | 35.71%2.86M | 6.88%1.34M | 6.12%1.6M | 499.07%1.85M | 377.18%2.11M | 118.57%1.26M | --1.5M | --309.19K | --441.7K | --574.21K |
Other non current assets | 577.96%59.39M | 378.12%40.91M | -55.90%19.35M | -47.75%16.45M | -92.21%8.76M | -92.54%8.56M | -81.95%43.88M | -65.22%31.48M | -49.81%112.52M | -2.07%114.73M |
Total non current assets | -1.24%1.39B | -1.52%1.39B | -1.50%1.39B | -0.19%1.4B | -6.53%1.41B | -4.10%1.41B | -2.57%1.41B | 7.55%1.4B | 16.80%1.5B | 24.49%1.47B |
Total assets | 2.89%2.78B | -6.12%2.71B | 14.69%2.66B | 13.96%2.69B | 24.62%2.7B | 28.27%2.88B | 5.63%2.32B | 14.98%2.36B | 6.90%2.17B | 13.07%2.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 1,999.88%105.09M | -92.86%5.01M | -97.37%5M | -97.37%5M | -97.87%5M | -70.22%70.07M | 2.70%190.19M | 2.68%190.16M | 27.03%235.26M | 34.30%235.24M |
Notes payable and accounts payable | -27.77%129.98M | -20.80%166.76M | -36.40%125.08M | -34.50%153.28M | -35.81%179.95M | -43.91%210.56M | -53.31%196.65M | -34.04%234.02M | -25.73%280.33M | 7.96%375.4M |
-Notes payable | 33.28%36.4M | 23.53%19.67M | 48.42%24.08M | -27.39%27.91M | -51.84%27.31M | -81.79%15.92M | -82.51%16.22M | -62.93%38.44M | -52.57%56.71M | -21.76%87.42M |
-Accounts payable | -38.69%93.58M | -24.43%147.09M | -44.02%101M | -35.90%125.37M | -31.74%152.64M | -32.41%194.64M | -45.06%180.42M | -22.11%195.58M | -13.28%223.62M | 22.02%287.98M |
Contract liabilities | -81.38%81.09K | -63.99%79.52K | -37.13%293.33K | -65.74%240.79K | -7.65%435.46K | -21.69%220.84K | 34.70%466.58K | 154.88%702.77K | 415.34%471.54K | -13.50%282.01K |
Salaries payable | 12.00%11.22M | 2.20%25.64M | 9.26%18.44M | 21.21%14.25M | 15.55%10.02M | 28.51%25.09M | 28.47%16.88M | 17.47%11.75M | 50.21%8.67M | 35.40%19.52M |
Taxs payable | 61.69%11.8M | 1.37%8.16M | 0.52%11.76M | 73.49%11.51M | -41.21%7.3M | -15.67%8.05M | 651.32%11.7M | 88.03%6.63M | 668.76%12.42M | 181.99%9.54M |
Other payable (including interest and dividends) | 17.04%302.78K | 12.73%776.9K | 68.16%256K | -95.73%135.55K | 52.62%258.71K | 42.17%689.19K | -32.02%152.23K | 902.58%3.17M | -32.77%169.51K | 8.57%484.76K |
-Other payable | ---- | ---- | ---- | -95.73%135.55K | ---- | 42.17%689.19K | ---- | 902.58%3.17M | ---- | 8.57%484.76K |
Non current liabilities due within one year | 381.30%322.51M | 158.30%317.31M | -9.45%67.1M | 100.44%67.1M | 133.63%67.01M | 216.89%122.85M | 124.55%74.1M | 318.46%33.48M | --28.68M | --38.77M |
Other current liabilities | -81.38%10.54K | -63.99%10.34K | -37.13%38.13K | -65.74%31.3K | -7.65%56.61K | -21.69%28.71K | 34.70%60.66K | 154.88%91.36K | 415.34%61.3K | -13.50%36.66K |
Total current liabilities | 115.16%581.02M | 19.70%523.74M | -53.49%227.97M | -47.60%251.54M | -52.30%270.04M | -35.59%437.55M | -25.12%490.2M | -14.61%480.01M | -0.75%566.06M | 25.44%679.27M |
Current liabilities | ||||||||||
Long term loan | 16.11%280.33M | 2.17%280.33M | -35.64%208.24M | -37.98%241.3M | -38.72%241.42M | -30.14%274.38M | -18.66%323.57M | 8.08%389.09M | 25.49%393.94M | 25.07%392.73M |
Long term account payable | ---- | ---- | ---- | --304.44M | ---- | --293.69M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 73.88%842.54K | -11.52%615.88K | --865.75K | --739.1K | --484.56K | --696.11K | ---- | ---- | ---- | ---- |
Long term deferred income | 4.51%26.78M | 4.59%27.53M | 27.34%24.24M | 27.22%24.93M | 14.30%25.63M | 13.93%26.32M | -3.48%19.04M | -3.46%19.6M | 13.40%22.42M | 31.38%23.1M |
Lease liabilities | 111.01%1.02M | ---- | --493.09K | --486.39K | --481.44K | --476.53K | ---- | ---- | ---- | ---- |
Total non current liabilities | -45.51%308.97M | -48.20%308.47M | 58.76%543.9M | 39.94%571.9M | 36.18%567M | 43.22%595.55M | -17.95%342.6M | 7.46%408.69M | 24.77%416.36M | 25.40%415.83M |
Total liabilities | 6.33%889.98M | -19.45%832.21M | -7.32%771.87M | -7.34%823.44M | -14.80%837.04M | -5.66%1.03B | -22.33%832.81M | -5.71%888.69M | 8.67%982.43M | 25.43%1.1B |
Shareholders equity | ||||||||||
Paid-in capital | 30.00%385.64M | 30.00%385.64M | 51.37%385.64M | 51.37%385.64M | 51.37%296.64M | 51.37%296.64M | 30.00%254.76M | 30.00%254.76M | 30.00%195.97M | 30.00%195.97M |
Capital reserve funds | -21.99%628.81M | -21.79%634.57M | 38.88%706.03M | 39.98%711.64M | 56.08%806.09M | 57.10%811.39M | -1.56%508.39M | -1.56%508.39M | -8.05%516.47M | -8.05%516.47M |
Surplus reserve funds | 23.90%79.39M | 23.90%79.39M | 28.77%64.07M | 28.77%64.07M | 28.77%64.07M | 28.76%64.07M | 17.48%49.76M | 17.48%49.76M | 17.48%49.76M | 17.48%49.76M |
Retained profit | 13.72%561.24M | 14.82%535.84M | 19.10%544.42M | 16.92%510.68M | 15.88%493.53M | 18.78%466.67M | 23.01%457.1M | 21.65%436.79M | 14.73%425.9M | 8.57%392.89M |
Specific reserves | --591.24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -0.28%1.66B | -0.20%1.64B | 33.87%1.7B | 33.79%1.67B | 39.75%1.66B | 41.87%1.64B | 12.75%1.27B | 12.20%1.25B | 5.52%1.19B | 3.44%1.16B |
Minority interests | 14.56%235.08M | 13.03%239.74M | -13.06%189.26M | -12.16%196.92M | 10,849.53%205.21M | 11,235.55%212.1M | 12,488.50%217.7M | 13,915.09%224.17M | -27.80%-1.91M | -40.86%-1.9M |
Total shareholder equity | 1.35%1.89B | 1.31%1.88B | 27.00%1.89B | 26.80%1.87B | 57.27%1.87B | 60.50%1.85B | 32.28%1.49B | 32.52%1.47B | 5.49%1.19B | 3.40%1.15B |
Total liabilityies and equity | 2.89%2.78B | -6.12%2.71B | 14.69%2.66B | 13.96%2.69B | 24.62%2.7B | 28.27%2.88B | 5.63%2.32B | 14.98%2.36B | 6.90%2.17B | 13.07%2.25B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data