(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | --772.06M | 23.86%167.87M | 13.60%128M | ---- | --135.53M | 107.48%112.68M | --105.69M | --111.52M | 52.01%54.31M | -35.07%35.73M |
Transactional financial assets | --1.18M | 52.71%2M | --370.35K | ---- | --1.31M | ---- | ---- | --100K | --25.5M | ---- |
Notes receivable and accounts receivable | --212.72M | 18.25%168.95M | 11.11%135.9M | ---- | --142.87M | 10.54%122.31M | --149.04M | --117.56M | 57.83%110.65M | 24.71%70.11M |
-Accounts receivable | --212.72M | 18.25%168.95M | 11.11%135.9M | ---- | --142.87M | 10.54%122.31M | --149.04M | --117.56M | 57.83%110.65M | 24.71%70.11M |
Other receivables (including interest and dividends) | --19.07M | -28.14%10.61M | -22.94%10.51M | ---- | --14.77M | 0.95%13.64M | --13.33M | --9.95M | -11.79%13.51M | -44.45%15.32M |
-Other receivable | ---- | ---- | ---- | ---- | --14.77M | 0.95%13.64M | --13.33M | ---- | -11.79%13.51M | -44.45%15.32M |
Advance payment | --26.81M | 36.43%19.62M | 13.08%14.81M | ---- | --14.38M | -25.35%13.09M | --20.39M | --28.54M | -54.25%17.54M | 254.11%38.34M |
Inventories | --336.02M | 89.15%328.78M | 55.57%234.78M | ---- | --173.82M | 21.18%150.92M | --182.23M | --149.44M | 18.99%124.54M | 72.63%104.66M |
Other current assets | --23.21M | 136.76%31.14M | 174.26%34.57M | ---- | --13.15M | 4.38%12.6M | --2.69M | --8.63M | 21.11%12.08M | -3.02%9.97M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100 | ---- | ---- |
Total current assets | --1.39B | 47.02%728.98M | 31.44%558.94M | ---- | --495.84M | 18.74%425.25M | --473.38M | --425.75M | 30.64%358.14M | 24.27%274.13M |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | ---- | --573.08M | 70.73%568.82M | --577.37M | ---- | 96.84%333.17M | 1.45%169.25M |
Constru in process | ---- | ---- | ---- | ---- | --148.25M | -27.65%104.23M | --57.1M | ---- | 84.03%144.07M | 421.69%78.29M |
Construction materials | ---- | ---- | ---- | ---- | --25.86M | 58.69%15.5M | --12.76M | ---- | 101.42%9.77M | 87.09%4.85M |
Intangible assets | --126.23M | 18.24%125.24M | 2.98%109.47M | ---- | --105.93M | 111.72%106.31M | --101.46M | --50.03M | 48.76%50.21M | 69.70%33.75M |
Long deferred expense | --1.21M | -48.61%1.63M | -15.33%2.53M | ---- | --3.17M | 7.94%2.99M | --2.28M | --2.75M | 3,220.09%2.77M | -52.45%83.4K |
Deferred tax assets | --6.06M | 66.19%6.34M | 2.89%4.21M | ---- | --3.82M | 100.29%4.1M | --5.17M | --2.06M | 111.46%2.04M | 23.35%966.98K |
Usufruct assets | --5.64M | 380.58%2.96M | -70.53%323.68K | ---- | --616.27K | -68.48%1.1M | --1.28M | --2.86M | -29.94%3.48M | --4.97M |
Other non current assets | --16.62M | 84.05%12.9M | -70.89%2.73M | ---- | --7.01M | 27.81%9.36M | --7.66M | --11.16M | -33.08%7.32M | 392.39%10.94M |
Total non current assets | --1.13B | 20.61%1.05B | 16.73%948.34M | ---- | --867.73M | 46.95%812.4M | --765.08M | --603.97M | 82.39%552.84M | 46.08%303.11M |
Total assets | 75.88%2.52B | 30.21%1.78B | 21.79%1.51B | 15.55%1.43B | --1.36B | 35.86%1.24B | --1.24B | --1.03B | 57.81%910.97M | 34.84%577.25M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --303.41M | 50.21%255.38M | 6.17%167.85M | ---- | --170.02M | 276.01%158.09M | --184.99M | --120.9M | 111.86%42.04M | 3,869.03%19.85M |
Transactional financial liabilities | --2.12M | 72.93%4.06M | -35.15%1.9M | ---- | --2.35M | --2.94M | --10.14M | ---- | ---- | ---- |
Notes payable and accounts payable | --115.08M | -12.84%110.78M | 18.31%134.12M | ---- | --127.1M | 39.84%113.36M | --122.04M | --88.89M | 178.71%81.07M | -4.71%29.09M |
-Notes payable | ---- | ---- | -42.46%1.16M | ---- | --2.96M | -69.96%2.01M | --10.2M | --14.35M | --6.7M | ---- |
-Accounts payable | --115.08M | -10.77%110.78M | 19.40%132.96M | ---- | --124.15M | 49.73%111.35M | --111.84M | --74.54M | 155.67%74.37M | 5.67%29.09M |
Contract liabilities | --14.29M | 52.53%15.8M | 21.64%13.87M | ---- | --10.36M | -10.15%11.4M | --12.64M | --12.23M | 8.27%12.69M | --11.72M |
Salaries payable | --33.26M | 30.33%30.64M | 13.76%35.86M | ---- | --23.51M | 8.75%31.52M | --28.07M | --20.52M | 53.29%28.98M | 44.64%18.91M |
Taxs payable | --21.62M | -12.04%16.5M | 13.99%15.64M | ---- | --18.76M | -81.99%13.72M | --13.46M | --49.67M | -12.22%76.19M | 5.74%86.79M |
Other payable (including interest and dividends) | --6.94M | -78.33%2.75M | -93.71%797.62K | ---- | --12.68M | -74.23%12.68M | --14.65M | --34.89M | 36.31%49.2M | 52.73%36.09M |
-Dividend payable | ---- | ---- | ---- | ---- | --11.25M | -3.37%11.25M | --11.25M | ---- | -8.57%11.64M | 120.88%12.73M |
-Other payable | ---- | ---- | ---- | ---- | --1.43M | -96.19%1.43M | --3.41M | ---- | 60.76%37.56M | 30.75%23.36M |
Non current liabilities due within one year | --6.32M | 543.89%3.67M | -66.30%346.68K | ---- | --569.7K | -44.53%1.03M | --1.14M | --1.61M | -16.64%1.85M | --2.22M |
Other current liabilities | --592.64K | 88.67%752.86K | 17.24%417.19K | ---- | --399.03K | -37.62%355.83K | --763.19K | --689.9K | 52.85%570.4K | --373.17K |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100 | ---- | ---- |
Total current liabilities | --503.62M | 20.39%440.34M | 7.45%370.8M | ---- | --365.75M | 17.94%345.1M | --387.89M | --329.41M | 42.70%292.6M | 32.44%205.05M |
Current liabilities | ||||||||||
Long term loan | --88.02M | 119.99%87.98M | -0.13%39.94M | ---- | --39.99M | --40M | --39.98M | ---- | ---- | ---- |
Deferred tax liabilities | --10.84K | -64.38%24.8K | -67.70%37.15K | ---- | --69.63K | --115.02K | ---- | ---- | ---- | ---- |
Long term deferred income | --13.44M | 70.00%13.14M | -12.35%7.22M | ---- | --7.73M | 40.74%8.24M | --6.73M | --5.68M | 225.50%5.85M | --1.8M |
Lease liabilities | --1.77M | 951.95%1.4M | -73.61%80.58K | ---- | --133.36K | -88.56%305.38K | --121.84K | --1.59M | -2.90%2.67M | --2.75M |
Total non current liabilities | --103.25M | 113.97%102.55M | -2.82%47.28M | ---- | --47.93M | 470.90%48.66M | --46.84M | --7.27M | 87.43%8.52M | --4.55M |
Total liabilities | 45.03%606.87M | 31.24%542.88M | 6.18%418.08M | -3.75%418.44M | --413.67M | 30.76%393.75M | --434.73M | --336.69M | 43.67%301.12M | 35.38%209.59M |
Shareholders equity | ||||||||||
Paid-in capital | --102.24M | 0.00%76.68M | 0.00%76.68M | ---- | --76.68M | 0.76%76.68M | --76.68M | --76.68M | 170.89%76.1M | 0.00%28.09M |
Capital reserve funds | --1.14B | 2.33%593.29M | 2.42%586.25M | ---- | --579.76M | 8.17%572.38M | --568.84M | --561.56M | 3,271.27%529.14M | 0.00%15.7M |
Surplus reserve funds | --19.08M | 116.79%19.08M | 116.79%19.08M | ---- | --8.8M | 331.58%8.8M | --2.04M | --2.04M | -88.72%2.04M | 87.76%18.08M |
Retained profit | --643.17M | 91.05%543.86M | 118.88%407.19M | ---- | --284.67M | 8,074.42%186.03M | --156.17M | --52.56M | -99.08%2.28M | 34.92%248.7M |
Other composite income | --3.61M | ---278.17K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Attributable parent company shareholders equity adjustment items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100 | ---- | ---- |
Shareholders equity without minority interests | 88.63%1.91B | 29.76%1.23B | 29.07%1.09B | 25.99%1.01B | --949.9M | 38.44%843.89M | --803.72M | --692.83M | 96.27%609.56M | 30.63%310.58M |
Minority interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --198.2K | -99.48%298.39K | 60.72%57.08M |
Other items effecting shareholder equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100 | ---- | ---- |
Total shareholder equity | 88.63%1.91B | 29.76%1.23B | 29.07%1.09B | 25.99%1.01B | --949.9M | 38.38%843.89M | --803.72M | --693.03M | 65.88%609.85M | 34.54%367.65M |
Total liabilityies and equity | 75.88%2.52B | 30.21%1.78B | 21.79%1.51B | 15.55%1.43B | --1.36B | 35.86%1.24B | --1.24B | --1.03B | 57.81%910.97M | 34.84%577.25M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | Unqualified opinion |
Auditor | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data