CN Stock MarketDetailed Quotes

603096 Thinkingdom Media

Watchlist
  • 16.44
  • -0.38-2.26%
Not Open Jul 10 15:00 CST
2.67BMarket Cap16.34P/E (TTM)

Thinkingdom Media Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
9.97%225.4M
-3.94%900.64M
-6.63%656.7M
-1.37%440.01M
-0.82%204.95M
1.72%937.54M
3.36%703.37M
-2.43%446.12M
-4.56%206.66M
5.22%921.64M
Operating revenue
9.97%225.4M
-3.94%900.64M
-6.63%656.7M
-1.37%440.01M
-0.82%204.95M
1.72%937.54M
3.36%703.37M
-2.43%446.12M
-4.56%206.66M
5.22%921.64M
Other operating revenue
----
24.83%6.12M
----
685.35%3.39M
----
185.58%4.9M
----
-17.77%431.75K
----
33.45%1.72M
Total operating cost
10.65%171.93M
-3.71%712.06M
-6.30%509.54M
0.68%341.25M
3.18%155.38M
4.76%739.52M
8.94%543.78M
2.69%338.93M
3.20%150.6M
10.39%705.95M
Operating cost
19.08%116.14M
-3.53%462.21M
-8.73%333.01M
-0.97%221.1M
0.68%97.53M
-0.99%479.12M
4.27%364.87M
-4.02%223.26M
-6.08%96.87M
4.30%483.92M
Operating tax surcharges
-4.88%94.91K
24.03%2.58M
80.77%1.14M
209.31%1.09M
-38.79%99.78K
77.73%2.08M
25.63%631.46K
-12.94%351.58K
10.32%163.02K
-3.44%1.17M
Operating expense
4.04%40.36M
-1.21%161.33M
1.47%118.18M
12.10%79.43M
18.23%38.79M
22.12%163.31M
28.31%116.47M
21.35%70.85M
16.76%32.81M
28.54%133.72M
Administration expense
-17.06%14.15M
-8.88%77.5M
-9.01%50.63M
-7.64%35.5M
-7.69%17.06M
-5.47%85.05M
-14.67%55.64M
-9.45%38.43M
-3.14%18.48M
28.20%89.98M
Financial expense
-55.04%-716.04K
-3.01%-1.67M
90.65%-211.46K
30.06%-467.75K
39.28%-461.83K
86.76%-1.62M
78.44%-2.26M
88.40%-668.79K
86.37%-760.61K
-273.81%-12.22M
-Interest expense (Financial expense)
59.88%280.61K
-37.71%1.15M
-45.32%870.94K
-45.92%513.09K
-61.24%175.51K
61.81%1.85M
67.54%1.59M
84.62%948.82K
--452.83K
233,902.27%1.14M
-Interest Income (Financial expense)
-59.12%-1.06M
54.97%-2.07M
67.27%-1.45M
44.13%-1.12M
57.19%-668.01K
66.50%-4.6M
62.76%-4.42M
68.66%-2M
70.52%-1.56M
-270.14%-13.73M
Research and development
-19.08%1.91M
-12.63%10.12M
-19.55%6.78M
-31.16%4.61M
-22.14%2.36M
23.46%11.58M
160.10%8.43M
238.30%6.7M
191.90%3.03M
175.39%9.38M
Credit Impairment Loss
-93.13%226.09K
160.96%2.28M
231.93%2.85M
426.07%3.14M
1,113.18%3.29M
-256.78%-3.75M
-6.58%-2.16M
44.51%-963.41K
55.01%-324.73K
-215.63%-1.05M
Asset Impairment Loss
-110.73%-209.13K
28.17%-9.69M
5,546.21%4.17M
211.90%1.27M
872.83%1.95M
71.25%-13.49M
-177.00%-76.53K
-164.45%-1.13M
72.44%-252.24K
-435.63%-46.93M
Other net revenue
-45.46%7.09M
1,238.71%26.36M
131.79%30.44M
197.08%21.95M
184.76%13.01M
109.25%1.97M
112.36%13.13M
32.70%7.39M
66.35%4.57M
-134.31%-21.29M
Fair value change income
-8.16%4.55M
8.31%6.52M
-0.06%6.67M
-9.67%5.84M
-4.46%4.95M
133.49%6.02M
585.85%6.68M
261.72%6.46M
325.85%5.18M
-44.41%2.58M
Invest income
653.07%2.33M
84.81%22.11M
40.54%11.72M
148.51%6.74M
218.66%310.03K
-9.98%11.96M
24.39%8.34M
-20.69%2.71M
-108.53%-261.27K
-56.15%13.29M
-Including: Investment income associates
30.34%-642.07K
50.66%4.22M
-110.99%-331.85K
-175.42%-456.81K
-252.80%-921.76K
-58.44%2.8M
23.30%3.02M
-69.21%605.68K
-111.08%-261.27K
-23.62%6.75M
Asset deal income
----
8,341.35%2.51M
8,091.71%2.51M
8,206.05%2.47M
978,939.54%2.31M
1,140.64%29.72K
-80.02%30.62K
-80.62%29.7K
89.72%-235.72
-141.63%-2.86K
Other revenue
-2.48%196.64K
120.12%2.63M
671.82%2.53M
787.90%2.5M
-10.59%201.64K
-88.97%1.19M
15.20%327.33K
52.38%281.08K
114.93%225.52K
-70.11%10.83M
Operating profit
-3.23%60.56M
7.48%214.94M
2.83%177.61M
5.36%120.71M
3.23%62.58M
2.87%199.98M
-7.90%172.73M
-13.69%114.58M
-17.36%60.63M
-34.87%194.4M
Add:Non operating Income
-8.68%132.52K
-13.92%1.6M
-58.62%443.02K
-74.11%224.2K
-56.72%145.12K
5.04%1.86M
-2.58%1.07M
18.63%865.86K
-19.67%335.33K
-17.81%1.77M
Less:Non operating expense
-98.94%18.58K
213.80%5.3M
2,698.77%3.7M
124,947.07%2.03M
--1.76M
-56.43%1.69M
-97.08%132.24K
-99.95%1.62K
----
-42.78%3.87M
Total profit
-0.49%60.68M
5.54%211.24M
0.40%174.36M
3.01%118.91M
0.02%60.97M
4.09%200.15M
-5.67%173.66M
-11.30%115.44M
-17.32%60.96M
-34.56%192.29M
Less:Income tax cost
-25.60%11.38M
-18.56%48.76M
-5.13%42.22M
-7.77%28.9M
-9.28%15.3M
4.41%59.87M
-11.45%44.51M
-9.86%31.33M
-7.98%16.87M
-19.46%57.34M
Net profit
7.93%49.29M
15.83%162.48M
2.30%132.13M
7.02%90.02M
3.57%45.67M
3.95%140.28M
-3.50%129.16M
-11.82%84.11M
-20.41%44.1M
-39.39%134.95M
Net profit from continuing operation
7.93%49.29M
15.83%162.48M
2.30%132.13M
7.02%90.02M
3.57%45.67M
3.95%140.28M
-3.50%129.16M
-11.82%84.11M
-20.41%44.1M
-39.39%134.95M
Less:Minority Profit
16.17%751.83K
-14.99%2.48M
1.47%2.59M
-7.41%1.72M
-55.98%647.19K
-32.23%2.91M
-9.39%2.55M
-13.83%1.86M
12.69%1.47M
45.33%4.3M
Net profit of parent company owners
7.81%48.54M
16.48%160M
2.32%129.55M
7.35%88.29M
5.63%45.03M
5.14%137.36M
-3.38%126.61M
-11.78%82.25M
-21.20%42.63M
-40.53%130.65M
Earning per share
Basic earning per share
7.80%0.2987
16.48%0.9846
2.32%0.7972
7.35%0.5433
6.58%0.2771
5.66%0.8453
-3.81%0.7791
-11.21%0.5061
-21.21%0.26
-40.74%0.8
Diluted earning per share
7.80%0.2987
16.48%0.9846
2.32%0.7972
7.35%0.5433
6.58%0.2771
5.66%0.8453
-3.81%0.7791
-11.21%0.5061
-21.21%0.26
-40.30%0.8
Other composite income
-61.11%-1.84M
-71.27%2.49M
-75.86%2.7M
45.62%6.63M
34.05%-1.14M
229.91%8.66M
434.95%11.19M
216.96%4.55M
-76.85%-1.73M
53.90%-6.66M
Other composite income of parent company owners
-5.56%-1.68M
-80.10%1.76M
-80.82%2.18M
23.46%5.83M
2.38%-1.59M
241.93%8.83M
478.29%11.37M
228.60%4.72M
-110.79%-1.63M
57.30%-6.22M
Other composite income of minority owners
-137.85%-167.75K
523.30%729.75K
380.60%519.83K
578.96%801.82K
507.51%443.19K
61.10%-172.4K
44.49%-185.26K
24.58%-167.41K
48.10%-108.76K
-493.72%-443.14K
Total composite income
6.56%47.45M
10.76%164.97M
-3.93%134.83M
9.00%96.64M
5.11%44.53M
16.10%148.94M
7.54%140.35M
-3.10%88.66M
-22.16%42.36M
-38.38%128.28M
Total composite income of parent company owners
7.89%46.87M
10.65%161.76M
-4.53%131.73M
8.22%94.12M
5.95%43.44M
17.49%146.19M
7.78%137.98M
-2.89%86.97M
-23.11%41M
-39.34%124.43M
Total composite income of minority owners
-46.43%584.08K
16.96%3.21M
31.41%3.11M
49.05%2.53M
-19.90%1.09M
-28.91%2.74M
-4.67%2.36M
-12.60%1.69M
24.32%1.36M
25.58%3.86M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 9.97%225.4M-3.94%900.64M-6.63%656.7M-1.37%440.01M-0.82%204.95M1.72%937.54M3.36%703.37M-2.43%446.12M-4.56%206.66M5.22%921.64M
Operating revenue 9.97%225.4M-3.94%900.64M-6.63%656.7M-1.37%440.01M-0.82%204.95M1.72%937.54M3.36%703.37M-2.43%446.12M-4.56%206.66M5.22%921.64M
Other operating revenue ----24.83%6.12M----685.35%3.39M----185.58%4.9M-----17.77%431.75K----33.45%1.72M
Total operating cost 10.65%171.93M-3.71%712.06M-6.30%509.54M0.68%341.25M3.18%155.38M4.76%739.52M8.94%543.78M2.69%338.93M3.20%150.6M10.39%705.95M
Operating cost 19.08%116.14M-3.53%462.21M-8.73%333.01M-0.97%221.1M0.68%97.53M-0.99%479.12M4.27%364.87M-4.02%223.26M-6.08%96.87M4.30%483.92M
Operating tax surcharges -4.88%94.91K24.03%2.58M80.77%1.14M209.31%1.09M-38.79%99.78K77.73%2.08M25.63%631.46K-12.94%351.58K10.32%163.02K-3.44%1.17M
Operating expense 4.04%40.36M-1.21%161.33M1.47%118.18M12.10%79.43M18.23%38.79M22.12%163.31M28.31%116.47M21.35%70.85M16.76%32.81M28.54%133.72M
Administration expense -17.06%14.15M-8.88%77.5M-9.01%50.63M-7.64%35.5M-7.69%17.06M-5.47%85.05M-14.67%55.64M-9.45%38.43M-3.14%18.48M28.20%89.98M
Financial expense -55.04%-716.04K-3.01%-1.67M90.65%-211.46K30.06%-467.75K39.28%-461.83K86.76%-1.62M78.44%-2.26M88.40%-668.79K86.37%-760.61K-273.81%-12.22M
-Interest expense (Financial expense) 59.88%280.61K-37.71%1.15M-45.32%870.94K-45.92%513.09K-61.24%175.51K61.81%1.85M67.54%1.59M84.62%948.82K--452.83K233,902.27%1.14M
-Interest Income (Financial expense) -59.12%-1.06M54.97%-2.07M67.27%-1.45M44.13%-1.12M57.19%-668.01K66.50%-4.6M62.76%-4.42M68.66%-2M70.52%-1.56M-270.14%-13.73M
Research and development -19.08%1.91M-12.63%10.12M-19.55%6.78M-31.16%4.61M-22.14%2.36M23.46%11.58M160.10%8.43M238.30%6.7M191.90%3.03M175.39%9.38M
Credit Impairment Loss -93.13%226.09K160.96%2.28M231.93%2.85M426.07%3.14M1,113.18%3.29M-256.78%-3.75M-6.58%-2.16M44.51%-963.41K55.01%-324.73K-215.63%-1.05M
Asset Impairment Loss -110.73%-209.13K28.17%-9.69M5,546.21%4.17M211.90%1.27M872.83%1.95M71.25%-13.49M-177.00%-76.53K-164.45%-1.13M72.44%-252.24K-435.63%-46.93M
Other net revenue -45.46%7.09M1,238.71%26.36M131.79%30.44M197.08%21.95M184.76%13.01M109.25%1.97M112.36%13.13M32.70%7.39M66.35%4.57M-134.31%-21.29M
Fair value change income -8.16%4.55M8.31%6.52M-0.06%6.67M-9.67%5.84M-4.46%4.95M133.49%6.02M585.85%6.68M261.72%6.46M325.85%5.18M-44.41%2.58M
Invest income 653.07%2.33M84.81%22.11M40.54%11.72M148.51%6.74M218.66%310.03K-9.98%11.96M24.39%8.34M-20.69%2.71M-108.53%-261.27K-56.15%13.29M
-Including: Investment income associates 30.34%-642.07K50.66%4.22M-110.99%-331.85K-175.42%-456.81K-252.80%-921.76K-58.44%2.8M23.30%3.02M-69.21%605.68K-111.08%-261.27K-23.62%6.75M
Asset deal income ----8,341.35%2.51M8,091.71%2.51M8,206.05%2.47M978,939.54%2.31M1,140.64%29.72K-80.02%30.62K-80.62%29.7K89.72%-235.72-141.63%-2.86K
Other revenue -2.48%196.64K120.12%2.63M671.82%2.53M787.90%2.5M-10.59%201.64K-88.97%1.19M15.20%327.33K52.38%281.08K114.93%225.52K-70.11%10.83M
Operating profit -3.23%60.56M7.48%214.94M2.83%177.61M5.36%120.71M3.23%62.58M2.87%199.98M-7.90%172.73M-13.69%114.58M-17.36%60.63M-34.87%194.4M
Add:Non operating Income -8.68%132.52K-13.92%1.6M-58.62%443.02K-74.11%224.2K-56.72%145.12K5.04%1.86M-2.58%1.07M18.63%865.86K-19.67%335.33K-17.81%1.77M
Less:Non operating expense -98.94%18.58K213.80%5.3M2,698.77%3.7M124,947.07%2.03M--1.76M-56.43%1.69M-97.08%132.24K-99.95%1.62K-----42.78%3.87M
Total profit -0.49%60.68M5.54%211.24M0.40%174.36M3.01%118.91M0.02%60.97M4.09%200.15M-5.67%173.66M-11.30%115.44M-17.32%60.96M-34.56%192.29M
Less:Income tax cost -25.60%11.38M-18.56%48.76M-5.13%42.22M-7.77%28.9M-9.28%15.3M4.41%59.87M-11.45%44.51M-9.86%31.33M-7.98%16.87M-19.46%57.34M
Net profit 7.93%49.29M15.83%162.48M2.30%132.13M7.02%90.02M3.57%45.67M3.95%140.28M-3.50%129.16M-11.82%84.11M-20.41%44.1M-39.39%134.95M
Net profit from continuing operation 7.93%49.29M15.83%162.48M2.30%132.13M7.02%90.02M3.57%45.67M3.95%140.28M-3.50%129.16M-11.82%84.11M-20.41%44.1M-39.39%134.95M
Less:Minority Profit 16.17%751.83K-14.99%2.48M1.47%2.59M-7.41%1.72M-55.98%647.19K-32.23%2.91M-9.39%2.55M-13.83%1.86M12.69%1.47M45.33%4.3M
Net profit of parent company owners 7.81%48.54M16.48%160M2.32%129.55M7.35%88.29M5.63%45.03M5.14%137.36M-3.38%126.61M-11.78%82.25M-21.20%42.63M-40.53%130.65M
Earning per share
Basic earning per share 7.80%0.298716.48%0.98462.32%0.79727.35%0.54336.58%0.27715.66%0.8453-3.81%0.7791-11.21%0.5061-21.21%0.26-40.74%0.8
Diluted earning per share 7.80%0.298716.48%0.98462.32%0.79727.35%0.54336.58%0.27715.66%0.8453-3.81%0.7791-11.21%0.5061-21.21%0.26-40.30%0.8
Other composite income -61.11%-1.84M-71.27%2.49M-75.86%2.7M45.62%6.63M34.05%-1.14M229.91%8.66M434.95%11.19M216.96%4.55M-76.85%-1.73M53.90%-6.66M
Other composite income of parent company owners -5.56%-1.68M-80.10%1.76M-80.82%2.18M23.46%5.83M2.38%-1.59M241.93%8.83M478.29%11.37M228.60%4.72M-110.79%-1.63M57.30%-6.22M
Other composite income of minority owners -137.85%-167.75K523.30%729.75K380.60%519.83K578.96%801.82K507.51%443.19K61.10%-172.4K44.49%-185.26K24.58%-167.41K48.10%-108.76K-493.72%-443.14K
Total composite income 6.56%47.45M10.76%164.97M-3.93%134.83M9.00%96.64M5.11%44.53M16.10%148.94M7.54%140.35M-3.10%88.66M-22.16%42.36M-38.38%128.28M
Total composite income of parent company owners 7.89%46.87M10.65%161.76M-4.53%131.73M8.22%94.12M5.95%43.44M17.49%146.19M7.78%137.98M-2.89%86.97M-23.11%41M-39.34%124.43M
Total composite income of minority owners -46.43%584.08K16.96%3.21M31.41%3.11M49.05%2.53M-19.90%1.09M-28.91%2.74M-4.67%2.36M-12.60%1.69M24.32%1.36M25.58%3.86M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg