(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 26.35%128.59M | -41.07%124.98M | -36.44%130.83M | -58.63%99.61M | 88.14%101.78M | 297.84%212.08M | --205.82M | 590.30%240.8M | --54.1M | -39.63%53.31M |
Transactional financial assets | -87.12%13.61M | --64.24M | -64.68%15.39M | 537.42%59.34M | 21,413.14%105.7M | ---- | --43.58M | -46.89%9.31M | --491.32K | ---- |
Notes receivable and accounts receivable | 55.63%708.43M | 57.39%809.46M | 44.35%619.41M | 30.43%501.07M | 25.16%455.2M | 39.01%514.3M | --429.12M | 0.98%384.15M | --363.71M | 13.36%369.98M |
-Notes receivable | --2.03M | -9.55%2.51M | -87.10%645.96K | -58.61%1.04M | ---- | 111.48%2.78M | --5.01M | -91.76%2.52M | --2.53M | -94.93%1.31M |
-Accounts receivable | 55.18%706.4M | 57.76%806.95M | 45.90%618.77M | 31.02%500.02M | 26.03%455.2M | 38.75%511.52M | --424.11M | 9.08%381.64M | --361.18M | 22.68%368.67M |
Other receivables (including interest and dividends) | 32.99%22.27M | 106.86%28.99M | 62.19%27.61M | 32.03%23.75M | -7.27%16.75M | 11.57%14.01M | --17.02M | 25.13%17.99M | --18.06M | 46.89%12.56M |
-Other receivable | ---- | ---- | ---- | 32.03%23.75M | ---- | 11.57%14.01M | ---- | --17.99M | ---- | 46.89%12.56M |
Contractual assets | 93.55%70.62M | 109.56%68.73M | 100.99%53.7M | 79.27%42.19M | 38.71%36.48M | 33.06%32.8M | --26.72M | 28.29%23.54M | --26.3M | 81.93%24.65M |
Advance payment | -28.68%9.55M | 25.89%7.99M | -26.53%17.82M | -54.68%16.26M | -65.70%13.39M | -38.19%6.34M | --24.25M | 343.57%35.87M | --39.04M | 131.75%10.26M |
Inventories | 28.29%335.09M | 16.50%281.98M | 47.84%372.1M | 16.81%277.08M | 46.60%261.2M | 44.07%242.05M | --251.69M | 48.70%237.21M | --178.17M | 53.86%168M |
Receivable financing | 240.23%73.69M | 215.33%52.12M | 125.53%23.36M | 3.61%20.27M | 54.52%21.66M | 137.81%16.53M | --10.36M | 114.88%19.56M | --14.02M | -44.47%6.95M |
Other current assets | -97.17%219.65K | -97.35%152.38K | 466.19%1.87M | -36.21%1.58M | 13,928.81%7.76M | 1,731.81%5.75M | --330.77K | 1,282.15%2.48M | --55.35K | 11.08%313.63K |
Total current assets | 33.55%1.36B | 37.82%1.44B | 25.10%1.26B | 7.23%1.04B | 46.98%1.02B | 61.58%1.04B | --1.01B | 51.13%970.91M | --693.94M | 14.71%646.03M |
Non Current assets | ||||||||||
Investment real estate | -35.82%7.49M | -34.59%7.67M | -1.91%11.55M | -1.90%11.6M | -1.60%11.68M | -7.10%11.73M | --11.77M | --11.82M | --11.87M | --12.62M |
Fixed assets | ---- | ---- | ---- | 27.36%179.98M | ---- | 131.61%155.06M | ---- | --141.32M | ---- | -1.15%66.95M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --77.66K | ---- | ---- |
Constru in process | ---- | ---- | ---- | 124.91%69.03M | ---- | -35.24%43.45M | ---- | --30.69M | ---- | 857.38%67.09M |
Construction materials | ---- | ---- | ---- | 9.03%381.69K | ---- | -71.42%314.61K | ---- | --350.09K | ---- | --1.1M |
Intangible assets | 5.60%41.34M | 0.45%39.79M | -2.58%38.22M | 0.16%38.68M | 2.78%39.15M | 3.79%39.61M | --39.24M | 2.15%38.62M | --38.09M | 79.58%38.16M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --1.3M | --1.3M | ---- | ---- |
Long deferred expense | --294.95K | --332.68K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | -41.21%3.44M | -56.67%3.94M | -46.05%3.14M | 25.18%7.35M | -0.89%5.85M | 25.24%9.09M | --5.82M | -3.22%5.87M | --5.91M | 66.15%7.26M |
Usufruct assets | 192.38%9.15M | 129.53%7.81M | 119.45%8.08M | 47.44%5.89M | -27.78%3.13M | -29.50%3.4M | --3.68M | -33.45%4M | --4.33M | --4.83M |
Other non current assets | -84.99%6.84M | -94.16%2.79M | 286.25%6.37M | 186.08%11.15M | 112,711.13%45.58M | 1,768.70%47.77M | --1.65M | -35.30%3.9M | --40.4K | 88.54%2.56M |
Total non current assets | 14.47%352.56M | 9.60%340.2M | 33.08%326.96M | 36.19%324.07M | 39.48%307.99M | 54.77%310.41M | --245.68M | 62.53%237.95M | --220.81M | 97.20%200.56M |
Total assets | 29.12%1.71B | 31.35%1.78B | 26.66%1.59B | 12.93%1.37B | 45.17%1.33B | 59.97%1.35B | --1.25B | 53.24%1.21B | --914.75M | 27.32%846.59M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 120.52%275.18M | 66.20%231.78M | 8.14%170.48M | 11.61%121.77M | 100.73%124.79M | 318.24%139.46M | --157.64M | 16.18%109.11M | --62.17M | 101.82%33.34M |
Notes payable and accounts payable | 30.37%283.25M | 42.64%385.01M | 116.03%347.7M | 24.56%245.02M | 12.56%217.27M | 29.16%269.92M | --160.95M | 24.62%196.71M | --193.02M | 39.86%208.97M |
-Notes payable | -19.05%61.89M | 33.94%121.03M | 244.62%112.58M | 17.42%76.83M | -18.83%76.46M | 39.50%90.36M | --32.67M | 106.22%65.43M | --94.2M | 98.71%64.78M |
-Accounts payable | 57.20%221.36M | 47.02%263.98M | 83.28%235.12M | 28.12%168.19M | 42.48%140.81M | 24.52%179.56M | --128.28M | 4.09%131.28M | --98.83M | 23.44%144.2M |
Contract liabilities | 46.01%48.36M | 71.33%39.24M | 28.34%40.26M | -2.00%35.22M | 40.12%33.12M | 38.39%22.9M | --31.37M | 124.65%35.94M | --23.64M | 31.44%16.55M |
Salaries payable | 25.71%52.09M | 29.35%65.75M | 24.74%55.11M | 20.26%46.6M | 17.42%41.43M | 22.83%50.83M | --44.18M | 9.30%38.75M | --35.29M | 3.07%41.38M |
Taxs payable | 107.75%18.23M | 292.94%37.8M | 80.35%17.33M | 163.19%13.05M | -32.85%8.78M | -31.78%9.62M | --9.61M | -55.55%4.96M | --13.07M | 5.92%14.1M |
Other payable (including interest and dividends) | 3.02%9.37M | 15.43%12.68M | -70.96%11.93M | 144.50%9.86M | 68.68%9.09M | 135.33%10.98M | --41.08M | -2.92%4.03M | --5.39M | 15.94%4.67M |
-Other payable | ---- | ---- | ---- | 144.50%9.86M | ---- | 135.33%10.98M | ---- | --4.03M | ---- | 15.94%4.67M |
Non current liabilities due within one year | 3,128.91%35.57M | 969.90%11.79M | --11.69M | --4.63M | --1.1M | --1.1M | ---- | ---- | ---- | ---- |
Other current liabilities | 60.44%4.1M | 153.62%5.56M | 46.26%4.14M | 9.42%3.1M | -16.91%2.55M | 1.89%2.19M | --2.83M | 36.17%2.83M | --3.07M | 31.44%2.15M |
Total current liabilities | 65.73%726.14M | 55.74%789.61M | 47.13%658.64M | 22.16%479.26M | 30.53%438.14M | 57.86%507.01M | --447.66M | 22.37%392.33M | --335.65M | 35.14%321.17M |
Current liabilities | ||||||||||
Long term loan | -50.11%15M | --40M | --40M | --32.5M | -26.70%30.07M | ---- | ---- | ---- | --41.02M | --15.65M |
Deferred tax liabilities | ---- | ---- | ---- | --50.96K | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | -2.66%12.5M | -1.64%12.7M | --12.75M | --12.81M | --12.85M | 5,047.88%12.91M | ---- | ---- | ---- | -68.54%250.74K |
Lease liabilities | 127.96%5.47M | 73.89%4.1M | 25.40%4.29M | -42.60%2.64M | -47.33%2.4M | -49.10%2.36M | --3.42M | -11.36%4.59M | --4.55M | --4.63M |
Total non current liabilities | -27.24%32.97M | 272.03%56.8M | 1,566.66%57.04M | 945.42%47.99M | -0.57%45.31M | -25.67%15.27M | --3.42M | -19.82%4.59M | --45.57M | 2,477.43%20.54M |
Total liabilities | 57.02%759.11M | 62.06%846.41M | 58.66%715.68M | 32.84%527.25M | 26.82%483.45M | 52.84%522.27M | --451.08M | 21.63%396.92M | --381.22M | 43.30%341.71M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%160M | 0.00%160M | 0.00%160M | 0.00%160M | 33.33%160M | 33.33%160M | --160M | 33.33%160M | --120M | 0.00%120M |
Capital reserve funds | 0.00%299.66M | 0.00%299.66M | 0.00%299.66M | 0.00%299.66M | 317.31%299.66M | 317.31%299.66M | --299.66M | 317.31%299.66M | --71.81M | 0.00%71.81M |
Surplus reserve funds | 30.56%52.67M | 30.56%52.67M | 29.88%40.34M | 29.88%40.34M | 29.88%40.34M | 29.88%40.34M | --31.06M | 33.14%31.06M | --31.06M | 33.14%31.06M |
Retained profit | 27.78%440.24M | 25.65%417.13M | 18.43%370.42M | 4.31%335.06M | 10.90%344.52M | 17.72%331.98M | --312.77M | 29.84%321.22M | --310.66M | 33.45%282.01M |
Shareholders equity without minority interests | 12.79%952.57M | 11.72%929.46M | 8.33%870.43M | 2.85%835.07M | 58.29%844.53M | 64.79%831.99M | --803.49M | 75.54%811.94M | --533.54M | 18.39%504.88M |
Minority interests | 5,231.74%2.96M | --2.96M | --2.94M | --2.91M | ---57.59K | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 13.15%955.53M | 12.07%932.42M | 8.70%873.36M | 3.21%837.98M | 58.28%844.47M | 64.79%831.99M | --803.49M | 75.54%811.94M | --533.54M | 18.39%504.88M |
Total liabilityies and equity | 29.12%1.71B | 31.35%1.78B | 26.66%1.59B | 12.93%1.37B | 45.17%1.33B | 59.97%1.35B | --1.25B | 53.24%1.21B | --914.75M | 27.32%846.59M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data