(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 290.95%430.32M | 57.32%473.39M | --277.32M | 857.13%338.93M | --110.07M | 43.98%300.9M | -47.79%35.41M | 5.55%208.98M | --67.82M | 13.08%198M |
Transactional financial assets | --150.3M | --253.8M | --252.35M | --250.61M | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 66.11%497.67M | 3.87%568M | --462.61M | 57.54%407.96M | --299.6M | 54.63%546.83M | 26.49%258.95M | 24.78%353.65M | --204.72M | -51.21%283.41M |
-Notes receivable | ---- | 77.99%39.03M | --21.01M | 70.24%39.33M | --6.61M | 22.41%21.93M | -19.86%23.1M | -5.56%17.91M | --28.83M | 6.69%18.97M |
-Accounts receivable | 69.86%497.67M | 0.78%528.97M | --441.6M | 56.30%368.62M | --292.99M | 56.35%524.9M | 34.09%235.85M | 26.96%335.73M | --175.89M | -53.04%264.44M |
Other receivables (including interest and dividends) | -51.15%16.77M | 24.50%14.84M | --14.68M | 36.97%12.45M | --34.33M | -13.37%11.92M | -74.26%9.09M | -57.95%13.76M | --35.3M | -25.25%32.71M |
-Other receivable | ---- | ---- | ---- | 36.97%12.45M | ---- | -13.37%11.92M | --9.09M | -57.95%13.76M | ---- | -25.25%32.71M |
Contractual assets | 0.72%1.58B | 18.03%1.8B | --1.85B | 53.28%1.73B | --1.57B | 21.50%1.53B | 5.85%1.13B | 42.12%1.26B | --1.07B | --883.59M |
Advance payment | ---- | -37.39%4.39M | --5.77M | -26.83%6.2M | --3.9M | 5.29%7.01M | 27.09%8.47M | 33.09%6.65M | --6.67M | -59.38%5M |
Inventories | 3.87%93.39M | -12.02%75.51M | --117.71M | -15.26%99.68M | --89.91M | 8.70%85.82M | 49.34%117.63M | 15.88%78.95M | --78.77M | -76.92%68.13M |
Receivable financing | ---- | ---- | ---- | --2M | ---- | --110K | ---- | ---- | ---- | ---- |
Other current assets | --50.94M | 257.17%30.67M | --28.94M | -24.54%27.01M | ---- | -59.16%8.59M | 51.97%35.79M | 234.52%21.03M | --23.55M | -91.54%6.29M |
Total current assets | 33.83%2.82B | 29.53%3.22B | --3.01B | 80.37%2.87B | --2.11B | 28.27%2.49B | 7.47%1.59B | 31.25%1.94B | --1.48B | 25.02%1.48B |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | -6.80%147.32M | ---- | -5.22%152.78M | --158.07M | 192.84%161.2M | ---- | 6.22%55.05M |
Constru in process | ---- | ---- | ---- | --902.81K | ---- | ---- | ---- | ---- | ---- | 1,599.96%86.28M |
Intangible assets | -2.42%37.28M | -2.41%37.51M | --37.76M | -2.38%37.98M | --38.21M | -2.35%38.44M | -2.33%38.9M | -2.30%39.37M | --39.83M | -2.25%40.29M |
Long deferred expense | -66.62%1.25M | 35.86%2.23M | --1.44M | 5.50%1.51M | --3.75M | --1.64M | --1.43M | ---- | ---- | -82.02%574.86K |
Deferred tax assets | 14.10%29.29M | 10.91%33.08M | --33.45M | 33.14%28.58M | --25.67M | 16.40%29.83M | 3.62%21.47M | 20.14%25.63M | --20.72M | 54.77%21.33M |
Usufruct assets | -48.42%4.54M | -22.00%8.42M | --9M | -35.78%9.59M | --8.8M | 1.50%10.79M | 25.95%14.94M | 25.64%10.63M | --11.86M | --8.46M |
Other non current assets | ---- | --175.6K | ---- | ---- | ---- | ---- | ---- | -71.27%963.82K | --2.18M | -29.23%3.35M |
Adjustment items of non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---6.02M |
Total non current assets | -0.50%224.25M | -0.82%231.58M | --233.21M | -3.80%225.88M | --225.37M | -1.81%233.48M | -1.78%234.8M | 13.60%237.78M | --239.06M | 74.67%209.32M |
Total assets | 30.51%3.04B | 26.93%3.45B | --3.24B | 69.56%3.1B | --2.33B | 24.99%2.72B | 6.19%1.83B | 29.06%2.18B | --1.72B | 29.59%1.69B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 68.57%363.51M | 64.27%386.84M | --335.62M | 99.34%415.89M | --215.65M | -30.83%235.49M | -37.63%208.64M | 36.23%340.46M | --334.49M | 22.33%249.92M |
Notes payable and accounts payable | 26.87%1.35B | 23.18%1.65B | --1.57B | 87.80%1.33B | --1.06B | 4.87%1.34B | -20.08%706.1M | 36.87%1.28B | --883.47M | 37.87%932.41M |
-Notes payable | 240.39%575.58M | 173.54%513.78M | --435.64M | 2,262.08%238.57M | --169.09M | 199.75%187.82M | -77.70%10.1M | 2.59%62.66M | --45.29M | -31.10%61.08M |
-Accounts payable | -13.59%771.05M | -1.37%1.13B | --1.13B | 56.24%1.09B | --892.35M | -5.19%1.15B | -16.96%696M | 39.28%1.21B | --838.18M | 48.28%871.33M |
Contract liabilities | 13.45%55.92M | -40.80%82.6M | --87.61M | 21.62%79.14M | --49.29M | 112.81%139.53M | 53.33%65.08M | -3.22%65.56M | --42.44M | --67.75M |
Salaries payable | -42.50%8.46M | 38.53%30.93M | --14.54M | 46.60%21.81M | --14.71M | -20.70%22.33M | -27.20%14.88M | 27.68%28.15M | --20.44M | 39.81%22.05M |
Taxs payable | -64.79%2.12M | -72.04%4.09M | --3.68M | 547.33%3.9M | --6.04M | 123.36%14.65M | -90.95%601.89K | -21.83%6.56M | --6.65M | 46.70%8.39M |
Other payable (including interest and dividends) | 9.59%504.54K | -81.67%100.67K | --41.92K | -59.34%73.42K | --460.38K | 76.71%549.34K | -90.70%180.57K | 467.82%310.87K | --1.94M | 24.68%54.75K |
-Other payable | ---- | ---- | ---- | -59.34%73.42K | ---- | 76.71%549.34K | --180.57K | 467.82%310.87K | ---- | 24.68%54.75K |
Non current liabilities due within one year | --1.72M | -48.00%6.2M | --2.08M | -22.03%2.05M | ---- | 485.56%11.92M | 27.23%2.64M | -94.79%2.04M | --2.07M | 3,591.30%39.06M |
Other current liabilities | 2,046.73%580.62K | 140.71%38.35M | --21.64M | 59.57%29.54M | --27.05K | 71.25%15.93M | -6.37%18.51M | -40.93%9.3M | --19.77M | -51.41%15.75M |
Total current liabilities | 32.04%1.78B | 23.55%2.2B | --2.03B | 84.77%1.88B | --1.35B | 2.90%1.78B | -22.47%1.02B | 29.45%1.73B | --1.31B | 35.47%1.34B |
Current liabilities | ||||||||||
Long term loan | -82.94%59.61M | -74.00%97.45M | --90.93M | -61.29%119.97M | --349.34M | --374.8M | --309.94M | ---- | ---- | ---- |
Estimate liabilities | 39.02%7.02M | 39.02%7.02M | --6.55M | 51.18%5.96M | --5.05M | 49.29%5.05M | 67.87%3.94M | 38.75%3.38M | --2.35M | 195.97%2.44M |
Deferred tax liabilities | --1.88M | --1.83M | --351.97K | --92.03K | ---- | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | -67.88%3.18M | -7.78%5.84M | --7.84M | -27.21%7.75M | --9.89M | -8.83%6.33M | 40.51%10.65M | --6.95M | --7.58M | ---- |
Total non current liabilities | -80.32%71.68M | -70.96%112.14M | --105.67M | -58.78%133.77M | --364.28M | 3,638.46%386.18M | 3,168.34%324.54M | 323.83%10.33M | --9.93M | -93.88%2.44M |
Total liabilities | 8.13%1.85B | 6.69%2.31B | --2.14B | 50.03%2.01B | --1.71B | 24.50%2.16B | 1.51%1.34B | 29.98%1.74B | --1.32B | 30.45%1.34B |
Shareholders equity | ||||||||||
Paid-in capital | 33.33%130.67M | 33.33%130.67M | --130.67M | 33.33%130.67M | --98M | 0.00%98M | 0.00%98M | 0.00%98M | --98M | 0.00%98M |
Capital reserve funds | 205.77%635.87M | 205.77%635.87M | --635.87M | 205.77%635.87M | --207.96M | 0.00%207.96M | 0.00%207.96M | 0.00%207.96M | --207.96M | 419.89%207.96M |
Surplus reserve funds | 50.90%37.66M | 50.90%37.66M | --24.96M | 89.47%24.96M | --24.96M | 89.47%24.96M | 208.66%13.17M | 208.66%13.17M | --4.27M | -66.67%4.27M |
Retained profit | 34.23%389M | 50.92%338.9M | --309.37M | 76.38%295.34M | --289.8M | 89.52%224.56M | 86.54%167.45M | 208.48%118.49M | --89.77M | -69.27%38.41M |
Shareholders equity without minority interests | 92.23%1.19B | 105.79%1.14B | --1.1B | 123.36%1.09B | --620.71M | 26.93%555.48M | 21.65%486.57M | 25.52%437.62M | --399.99M | 26.40%348.63M |
Total shareholder equity | 92.23%1.19B | 105.79%1.14B | --1.1B | 123.36%1.09B | --620.71M | 26.93%555.48M | 21.65%486.57M | 25.52%437.62M | --399.99M | 26.40%348.63M |
Total liabilityies and equity | 30.51%3.04B | 26.93%3.45B | --3.24B | 69.56%3.1B | --2.33B | 24.99%2.72B | 6.19%1.83B | 29.06%2.18B | --1.72B | 29.59%1.69B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | Notarized Tianye Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) | -- | Zhongtianyun Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data