(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -4.55%418.22M | -20.22%492.75M | -12.00%489.25M | -22.74%429.04M | -55.73%438.18M | -13.25%617.64M | -53.51%555.97M | 132.95%555.31M | --989.69M | --711.99M |
Transactional financial assets | -64.77%51.16M | -79.09%21.01M | -99.09%1.01M | -83.84%20.04M | -19.33%145.2M | -80.85%100.45M | 1,062.99%110.47M | --124.03M | --180M | --524.48M |
Notes receivable and accounts receivable | -20.25%108.72M | -21.38%111.79M | -34.30%147.94M | -3.30%125.73M | 44.15%136.31M | 54.73%142.2M | 218.89%225.17M | 192.81%130.03M | --94.56M | --91.9M |
-Notes receivable | -27.28%7.79M | -62.01%8.64M | -58.43%9.51M | -47.40%12.64M | -27.02%10.71M | 232.17%22.74M | 118.85%22.88M | 93.79%24.04M | --14.67M | --6.84M |
-Accounts receivable | -19.65%100.93M | -13.65%103.15M | -31.57%138.42M | 6.70%113.09M | 57.23%125.6M | 40.45%119.46M | 236.28%202.29M | 231.19%105.99M | --79.89M | --85.05M |
Other receivables (including interest and dividends) | 88.22%20.2M | -12.46%10.16M | -9.17%10.53M | 77.63%14.14M | 45.45%10.73M | 24.88%11.6M | 8.23%11.6M | 74.72%7.96M | --7.38M | --9.29M |
-Other receivable | ---- | -12.46%10.16M | ---- | ---- | ---- | 24.88%11.6M | ---- | 74.72%7.96M | ---- | --9.29M |
Advance payment | 92.21%9.21M | 165.24%5.77M | -27.65%2.81M | -46.93%1.25M | 98.82%4.79M | 14.11%2.17M | 78.23%3.89M | 284.84%2.36M | --2.41M | --1.91M |
Inventories | 5.13%39.85M | -14.66%38.32M | 9.03%43.04M | 55.37%49.55M | 132.26%37.9M | 202.99%44.91M | 163.30%39.47M | 190.05%31.89M | --16.32M | --14.82M |
Receivable financing | 53.42%4.9M | -76.32%3.71M | -19.42%10.92M | -87.07%976.94K | -83.40%3.19M | 138.28%15.66M | 26.36%13.55M | -36.27%7.56M | --19.23M | --6.57M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | --3.78M | --3.25M | --3.73M | ---- | ---- |
Other current assets | -74.94%8.36M | -42.06%16.78M | -0.47%30.8M | -75.23%44.66M | 264.27%33.35M | 276.74%28.95M | 52.09%30.95M | 1,244.79%180.26M | --9.16M | --7.69M |
Total current assets | -18.43%660.61M | -27.54%700.98M | -25.93%736.52M | -34.29%685.39M | -38.59%809.9M | -29.32%967.37M | -25.52%994.31M | 221.74%1.04B | --1.32B | --1.37B |
Non Current assets | ||||||||||
Long-term equity investment | 45.35%73.7M | 46.45%72.99M | 6.99%52.32M | --51.6M | --50.71M | --49.84M | --48.9M | ---- | ---- | ---- |
Fixed assets | ---- | 29.91%2.72B | ---- | ---- | ---- | 132.62%2.09B | ---- | 97.17%1.45B | ---- | --899.75M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Constru in process | ---- | 86.37%358M | ---- | ---- | ---- | 41.61%192.09M | ---- | -1.91%167.75M | ---- | --135.65M |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --27.06K |
Intangible assets | 1.15%16.54M | 1.30%16.8M | 1.45%17.05M | 1,806.01%17.31M | 1,640.39%16.35M | 1,608.62%16.58M | 1,578.82%16.81M | -12.01%908.39K | --939.37K | --970.36K |
Goodwill | 0.00%32M | 0.00%32M | 0.00%32M | --32M | --32M | --32M | --32M | ---- | ---- | ---- |
Long deferred expense | 30.87%30.96M | 34.16%31.21M | 53.15%27.51M | 113.49%24.35M | 184.03%23.66M | 187.96%23.27M | 105.67%17.96M | 30.96%11.41M | --8.33M | --8.08M |
Deferred tax assets | 118.28%4.8M | 118.47%3.82M | 38.58%4.09M | 106.71%3.33M | 91.96%2.2M | 40.68%1.75M | 216.59%2.95M | 234.50%1.61M | --1.15M | --1.24M |
Usufruct assets | -47.91%2.04M | 76.00%2.57M | 78.26%3.07M | --3.58M | --3.92M | --1.46M | --1.72M | ---- | ---- | ---- |
Other non current assets | -26.06%206.1M | 45.91%215.79M | 8.32%128.03M | -48.49%137.28M | 60.20%278.73M | 1,931.25%147.9M | 350.97%118.19M | 1,523.55%266.51M | --173.98M | --7.28M |
Total non current assets | 24.21%3.58B | 34.97%3.45B | 31.23%3.18B | 64.03%3.11B | 123.58%2.88B | 142.92%2.56B | 135.42%2.43B | 103.44%1.9B | --1.29B | --1.05B |
Total assets | 14.85%4.24B | 17.81%4.15B | 14.62%3.92B | 29.16%3.8B | 41.53%3.69B | 45.57%3.53B | 44.60%3.42B | 133.94%2.94B | --2.61B | --2.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --143.83M | --132.91M | --70.26M | --17.1M | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 43.70%123.04M | 139.41%184.67M | 20.16%131.66M | 82.67%127.36M | 82.23%85.62M | -3.17%77.14M | 86.14%109.57M | 119.51%69.72M | --46.99M | --79.66M |
-Accounts payable | 43.70%123.04M | 139.41%184.67M | 20.16%131.66M | 82.67%127.36M | 82.23%85.62M | -3.17%77.14M | 86.14%109.57M | 119.51%69.72M | --46.99M | --79.66M |
Contract liabilities | -72.69%4.73M | -53.82%4.56M | 108.09%15.26M | 351.84%20.98M | --17.32M | --9.87M | --7.33M | --4.64M | ---- | ---- |
Salaries payable | 5.22%22.54M | 5.48%21.62M | -6.20%16.54M | 21.63%25.65M | 29.39%21.43M | 34.29%20.5M | 33.44%17.63M | 41.75%21.09M | --16.56M | --15.26M |
Taxs payable | 97.65%36.18M | 71.01%37.81M | 10.59%28.32M | 63.68%31.25M | -22.11%18.3M | 6.27%22.11M | 40.42%25.61M | -14.06%19.09M | --23.5M | --20.81M |
Other payable (including interest and dividends) | -13.14%6.5M | -23.85%2.63M | -12.73%2.87M | 3,627.97%6.77M | 310.40%7.48M | -88.66%3.45M | 499.15%3.29M | 49.61%181.68K | --1.82M | --30.44M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30M |
-Other payable | ---- | -23.85%2.63M | ---- | ---- | ---- | 686.62%3.45M | ---- | 49.61%181.68K | ---- | --438.92K |
Non current liabilities due within one year | 17.31%323.71M | 60.37%390.2M | 64.13%365.74M | 71.30%340.67M | 98.50%275.94M | 141.86%243.32M | 139.43%222.83M | 169.22%198.88M | --139.01M | --100.6M |
Other current liabilities | ---- | ---- | -91.67%324.93K | -96.43%336.23K | 0.00%200K | 56.52%1.8M | -13.46%3.9M | 409.22%9.41M | --200K | --1.15M |
Total current liabilities | 55.23%661.73M | 104.75%774.41M | 61.72%630.97M | 76.50%570.13M | 86.91%426.29M | 52.56%378.22M | 107.05%390.17M | 108.92%323.02M | --228.08M | --247.92M |
Current liabilities | ||||||||||
Long term loan | 8.22%824.57M | 16.35%795.05M | 25.49%769.19M | 32.07%771.49M | 95.30%761.91M | 185.42%683.33M | 129.51%612.94M | 152.40%584.15M | --390.12M | --239.41M |
Estimate liabilities | ---- | ---- | ---- | ---- | --20.4M | --20.4M | --20.4M | ---- | ---- | ---- |
Deferred tax liabilities | -14.69%17.17M | -14.11%17.9M | -13.36%18.76M | --19.35M | 4,200.59%20.13M | 3,968.89%20.84M | 3,791.65%21.65M | ---- | --468.06K | --512.2K |
Lease liabilities | -62.61%796.05K | 56.16%1.01M | 43.29%1.35M | --1.55M | --2.13M | --647.91K | --944.31K | ---- | ---- | ---- |
Other non current liabilities | -70.72%49.4M | ---- | ---- | ---- | --168.73M | --169.81M | --161.48M | ---- | ---- | ---- |
Total non current liabilities | -8.36%891.94M | -9.06%813.96M | -3.44%789.3M | 35.65%792.39M | 149.19%973.29M | 273.05%895.02M | 205.43%817.42M | 151.75%584.15M | --390.59M | --239.92M |
Total liabilities | 11.01%1.55B | 24.75%1.59B | 17.61%1.42B | 50.19%1.36B | 126.23%1.4B | 160.99%1.27B | 164.78%1.21B | 134.62%907.17M | --618.66M | --487.84M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%280M | 0.00%280M | 40.00%280M | 40.00%280M | 40.00%280M | 40.00%280M | 0.00%200M | 33.33%200M | --200M | --200M |
Capital reserve funds | -2.45%1.22B | 0.00%1.25B | -6.01%1.25B | -6.01%1.25B | -6.01%1.25B | -6.01%1.25B | 0.00%1.33B | 240.04%1.33B | --1.33B | --1.33B |
Surplus reserve funds | 36.36%73.43M | 36.36%73.43M | 36.36%73.43M | 36.36%73.43M | 63.75%53.85M | 63.75%53.85M | 63.75%53.85M | 63.75%53.85M | --32.89M | --32.89M |
Retained profit | 47.58%890.45M | 42.00%792.81M | 38.44%731.33M | 44.90%653.88M | 42.69%603.35M | 51.34%558.32M | 53.15%528.27M | 52.46%451.26M | --422.83M | --368.92M |
Less:Treasury stock | --4.23M | --65.69M | --63.72M | --48.37M | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -109.99%-13.24M | -114.94%-519.63K | 27.65%-3.45M | -35.66%-4.13M | ---6.3M | --3.48M | ---4.77M | ---3.05M | ---- | ---- |
Shareholders equity without minority interests | 12.13%2.45B | 8.59%2.33B | 7.60%2.27B | 8.49%2.21B | 9.82%2.18B | 11.06%2.15B | 10.45%2.11B | 133.64%2.03B | --1.99B | --1.93B |
Minority interests | 121.19%234.94M | 123.07%232.91M | 122.16%231.22M | --229.48M | --106.22M | --104.41M | --104.08M | ---- | ---- | ---- |
Total shareholder equity | 17.19%2.68B | 13.89%2.56B | 12.98%2.5B | 19.77%2.44B | 15.16%2.29B | 16.46%2.25B | 15.90%2.21B | 133.64%2.03B | --1.99B | --1.93B |
Total liabilityies and equity | 14.85%4.24B | 17.81%4.15B | 14.62%3.92B | 29.16%3.8B | 41.53%3.69B | 45.57%3.53B | 44.60%3.42B | 133.94%2.94B | --2.61B | --2.42B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data