(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 52.88%606.58M | 99.66%596.61M | 100.85%427.3M | 48.66%357.44M | 86.08%396.77M | 32.27%298.82M | -21.85%212.74M | -34.39%240.44M | -42.34%213.23M | -32.36%225.92M |
Transactional financial assets | 11.16%10.29M | -85.14%10.29M | -92.17%9.26M | -86.46%9.26M | -91.00%9.26M | 82.23%69.26M | 77.71%118.27M | 46.97%68.41M | 121.15%102.94M | -68.93%38.01M |
Notes receivable and accounts receivable | -1.90%253.06M | 13.07%301.25M | 50.31%305.52M | 31.61%303.89M | 32.67%257.95M | 48.78%266.42M | -0.98%203.25M | 29.10%230.9M | -15.20%194.44M | -21.24%179.07M |
-Accounts receivable | -1.90%253.06M | 13.07%301.25M | 50.31%305.52M | 31.61%303.89M | 32.67%257.95M | 48.78%266.42M | -0.98%203.25M | 29.10%230.9M | -15.20%194.44M | -21.24%179.07M |
Other receivables (including interest and dividends) | -59.33%2.19M | -29.70%2.51M | -21.18%4.65M | -39.97%4.49M | -48.97%5.39M | -63.88%3.57M | -61.42%5.9M | -57.75%7.48M | -16.93%10.57M | -9.33%9.87M |
-Other receivable | ---- | ---- | ---- | --4.49M | ---- | -63.88%3.57M | ---- | ---- | ---- | -9.33%9.87M |
Advance payment | 115.84%28.09M | -12.92%9.97M | 71.14%18.38M | 14.80%16.19M | -31.41%13.01M | -23.83%11.44M | -62.48%10.74M | -63.24%14.1M | -47.11%18.97M | -28.84%15.02M |
Inventories | 26.57%255.31M | -6.28%178.69M | -14.47%217.64M | -24.41%195.8M | -25.49%201.71M | -30.29%190.66M | 3.92%254.46M | 12.92%259.02M | 14.11%270.71M | 21.05%273.52M |
Receivable financing | 6,619.30%3.86M | 837.16%468.58K | -91.44%100.99K | ---- | --57.41K | -95.02%50K | 71.18%1.18M | 69.38%1.21M | ---- | -77.87%1M |
Other current assets | -6.58%12.08M | 47.96%16.46M | -5.38%7.72M | -26.94%10.56M | -10.10%12.93M | -56.19%11.12M | -36.31%8.15M | -2.66%14.46M | -66.36%14.38M | -47.02%25.39M |
Total current assets | 30.59%1.17B | 31.12%1.12B | 21.59%990.56M | 7.37%897.63M | 8.71%897.08M | 10.88%851.35M | -3.73%814.7M | -6.37%836.02M | -15.29%825.24M | -22.76%767.8M |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | 4.90%1.09B | ---- | 15.62%1.12B | ---- | 20.56%1.04B | ---- | 18.71%969.94M |
Constru in process | ---- | ---- | ---- | -74.17%36.02M | ---- | -88.39%22.83M | ---- | -51.45%139.47M | ---- | -2.96%196.69M |
Intangible assets | -3.60%114.47M | -3.55%115.64M | -3.81%116.44M | -3.53%117.59M | -3.48%118.75M | -3.44%119.9M | -3.38%121.06M | -3.55%121.9M | -3.46%123.03M | -3.51%124.18M |
Goodwill | 0.00%113.98M | 0.00%113.98M | -9.42%113.98M | -9.42%113.98M | -9.42%113.98M | -9.42%113.98M | 0.00%125.83M | 0.00%125.83M | 0.00%125.83M | 0.00%125.83M |
Long deferred expense | -20.20%3.17M | -22.13%3.49M | -76.84%3.09M | -10.20%3.46M | -8.93%3.97M | 5.18%4.48M | 161.61%13.33M | -26.61%3.86M | -26.50%4.36M | -27.02%4.26M |
Deferred tax assets | 11.54%13.96M | 4.88%13.06M | 9.67%13.31M | 10.91%13.55M | 2.33%12.51M | 1.62%12.45M | -20.37%12.14M | -25.93%12.21M | -19.80%12.23M | -26.41%12.25M |
Usufruct assets | --147.14K | 1,772.61%160.51K | ---- | ---- | ---- | -85.71%8.57K | --21.43K | --34.29K | --47.14K | -61.11%60K |
Other non current assets | ---- | ---- | --20M | --20M | --20M | --20M | ---- | ---- | ---- | ---- |
Total non current assets | -3.47%1.35B | -3.53%1.37B | -3.44%1.38B | -3.33%1.39B | -2.22%1.4B | -1.26%1.42B | -1.16%1.43B | 1.32%1.44B | 3.71%1.43B | 10.51%1.43B |
Total assets | 9.81%2.53B | 9.48%2.48B | 5.65%2.37B | 0.60%2.29B | 1.77%2.3B | 2.97%2.27B | -2.11%2.24B | -1.65%2.28B | -4.14%2.26B | -3.93%2.2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 87.05%41.15M | 171.07%74.74M | -85.26%5.75M | -88.42%9.45M | -79.07%22M | -60.61%27.57M | -62.86%39M | -22.33%81.64M | 0.01%105.12M | -41.72%70M |
Notes payable and accounts payable | 24.62%737.37M | 23.07%679.76M | 23.97%651.22M | 14.68%582.56M | 19.81%591.69M | 14.17%552.35M | 2.99%525.31M | -4.86%507.98M | -9.86%493.87M | -10.58%483.79M |
-Notes payable | 20.63%332.79M | 9.94%275.51M | 54.34%295.82M | 31.29%263.52M | 34.81%275.88M | 23.19%250.6M | -16.35%191.66M | -25.92%200.72M | -12.15%204.65M | 2.38%203.43M |
-Accounts payable | 28.11%404.58M | 33.96%404.24M | 6.52%355.4M | 3.83%319.04M | 9.19%315.81M | 7.63%301.75M | 18.77%333.65M | 16.84%307.26M | -8.17%289.22M | -18.10%280.36M |
Contract liabilities | -15.10%33.62M | -39.34%25.64M | -32.99%35.55M | -32.51%45.47M | -26.87%39.6M | -1.49%42.27M | -29.98%53.05M | -10.84%67.37M | -25.80%54.15M | -10.78%42.91M |
Salaries payable | 12.36%25.94M | 18.70%36.52M | 44.88%35.77M | 9.70%24.98M | 31.94%23.08M | 1.83%30.76M | -8.24%24.69M | -4.94%22.77M | -34.04%17.5M | -25.37%30.21M |
Taxs payable | 8.05%5.43M | 50.27%12.6M | 34.17%9.73M | 17.97%7.51M | -70.77%5.02M | -47.04%8.39M | -59.13%7.25M | -65.98%6.37M | -47.85%17.19M | -71.01%15.84M |
Other payable (including interest and dividends) | -88.97%3.45M | -84.68%4.73M | -52.45%11.06M | -43.34%30.85M | -28.91%31.29M | -31.34%30.9M | -46.45%23.25M | -49.44%54.45M | -46.71%44.02M | -43.00%45.01M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -70.96%10.74M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -29.42%30.85M | ---- | -31.34%30.9M | ---- | -38.19%43.72M | ---- | 10,236.30%45.01M |
Non current liabilities due within one year | ---- | --210.41K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -3.86%1.49M | -45.00%979.4K | -67.94%1.14M | -66.05%1.45M | -35.99%1.54M | 2.70%1.78M | 35.46%3.57M | 82.68%4.27M | -11.23%2.41M | -37.07%1.73M |
Total current liabilities | 18.79%848.44M | 20.34%835.18M | 10.96%750.23M | -5.72%702.27M | -2.73%714.23M | 0.66%694.03M | -13.49%676.13M | -14.12%744.85M | -15.68%734.26M | -22.19%689.49M |
Current liabilities | ||||||||||
Long term salaries pay | 23.62%2.81M | 23.62%2.81M | -9.51%2.27M | -9.51%2.27M | -9.51%2.27M | -9.51%2.27M | 506.69%2.51M | 506.69%2.51M | 506.69%2.51M | 506.69%2.51M |
Deferred tax liabilities | -16.24%2.2M | -18.46%2.31M | -14.28%2.4M | -14.04%2.51M | -13.83%2.62M | -10.74%2.83M | -17.20%2.8M | -16.55%2.92M | -15.95%3.05M | -15.39%3.17M |
Long term deferred income | 11.74%49.48M | -6.27%42.71M | 18.21%41.82M | 18.07%43M | 18.19%44.28M | 18.37%45.57M | 10.19%35.38M | 10.51%36.42M | 26.17%37.47M | 43.54%38.5M |
Total non current liabilities | 10.79%54.48M | -5.61%47.82M | 14.26%46.49M | 14.17%47.78M | 14.31%49.18M | 14.70%50.67M | 6.72%40.69M | 5.69%41.85M | -14.34%43.02M | 7.04%44.17M |
Total liabilities | 18.28%902.93M | 18.57%883M | 11.15%796.72M | -4.66%750.05M | -1.78%763.41M | 1.50%744.69M | -12.55%716.82M | -13.26%786.7M | -15.61%777.28M | -20.89%733.67M |
Shareholders equity | ||||||||||
Paid-in capital | -0.83%177.51M | -0.83%177.51M | -0.83%177.51M | 0.00%178.99M | -0.05%178.99M | -0.05%178.99M | -0.05%178.99M | 44.93%178.99M | 44.86%179.08M | 44.86%179.08M |
Capital reserve funds | -4.63%368.03M | -4.63%368.03M | -7.50%367.89M | -2.39%385.89M | -1.77%385.89M | -0.87%385.89M | 4.07%397.73M | -7.67%395.35M | -6.67%392.84M | -5.37%389.26M |
Surplus reserve funds | 10.30%83.54M | 10.30%83.54M | 5.97%75.73M | 5.97%75.73M | 5.97%75.73M | 5.97%75.73M | 11.93%71.47M | 11.93%71.47M | 11.93%71.47M | 11.93%71.47M |
Retained profit | 9.83%749.62M | 8.47%729.14M | 5.91%708.7M | 3.74%684.96M | 3.87%682.5M | 3.50%672.2M | 1.79%669.18M | 4.03%660.24M | -1.45%657.08M | 5.42%649.48M |
Less:Treasury stock | ---- | ---- | ---- | -51.40%19.49M | -52.76%19.49M | -52.76%19.49M | -50.29%20.03M | -40.31%40.09M | -41.99%41.24M | -41.99%41.24M |
Shareholders equity without minority interests | 5.76%1.38B | 5.02%1.36B | 2.50%1.33B | 3.17%1.31B | 3.53%1.3B | 3.63%1.29B | 4.44%1.3B | 7.01%1.27B | 4.58%1.26B | 9.12%1.25B |
Minority interests | 4.74%243.85M | 5.14%240.21M | 6.28%242.52M | 4.56%232.76M | 4.22%232.81M | 4.17%228.46M | -0.26%228.18M | -0.37%222.61M | -3.94%223.39M | -0.27%219.31M |
Total shareholder equity | 5.61%1.62B | 5.04%1.6B | 3.07%1.57B | 3.38%1.54B | 3.63%1.54B | 3.71%1.52B | 3.71%1.53B | 5.84%1.49B | 3.20%1.48B | 7.60%1.47B |
Total liabilityies and equity | 9.81%2.53B | 9.48%2.48B | 5.65%2.37B | 0.60%2.29B | 1.77%2.3B | 2.97%2.27B | -2.11%2.24B | -1.65%2.28B | -4.14%2.26B | -3.93%2.2B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data