(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -41.01%128.29M | -44.15%189.02M | -28.89%164.18M | -47.81%164.5M | -51.00%217.47M | 53.19%338.43M | --230.88M | 781.17%315.21M | --443.86M | 23.21%220.92M |
Notes receivable and accounts receivable | -12.08%292.09M | -0.19%328.26M | 27.41%326.89M | 48.73%352.5M | 65.96%332.22M | 87.32%328.9M | --256.56M | 41.43%237M | --200.18M | 60.62%175.58M |
-Notes receivable | -93.57%1.18M | -78.79%3.78M | 1,024.45%4.17M | 6,278.81%29.69M | 225.89%18.27M | 5,994.08%17.84M | --370.5K | --465.5K | --5.6M | 318.21%292.75K |
-Accounts receivable | -7.34%290.91M | 4.31%324.48M | 25.97%322.72M | 36.47%322.81M | 61.35%313.95M | 77.45%311.06M | --256.19M | 41.15%236.54M | --194.58M | 60.45%175.29M |
Other receivables (including interest and dividends) | 36.42%5.12M | 72.34%4.38M | 33.40%4.51M | 66.41%5.06M | 21.50%3.75M | 208.21%2.54M | --3.38M | 185.14%3.04M | --3.09M | 75.46%824.66K |
-Other receivable | ---- | ---- | ---- | 66.41%5.06M | ---- | 208.21%2.54M | ---- | 185.14%3.04M | ---- | 75.46%824.66K |
Contractual assets | -32.02%31.85M | -34.57%32.75M | -29.99%39.37M | -30.06%40.23M | -35.34%46.86M | -27.11%50.04M | --56.24M | -47.17%57.53M | --72.47M | -36.73%68.66M |
Advance payment | -35.29%21.16M | -44.26%13.76M | -43.97%31.07M | 7.16%40.66M | 45.58%32.7M | 105.95%24.68M | --55.46M | 218.00%37.94M | --22.46M | 201.40%11.98M |
Inventories | 4.92%191.48M | 9.98%157.73M | 13.52%218.99M | 33.48%198.45M | 42.49%182.5M | 40.05%143.42M | --192.91M | 58.44%148.68M | --128.08M | 86.91%102.4M |
Receivable financing | ---- | ---- | ---- | ---- | --3.76M | --3.76M | ---- | ---- | ---- | ---- |
Other current assets | 71.85%15.23M | 22.29%10.11M | -17.60%3.55M | -45.88%3.75M | 69.90%8.86M | 2.85%8.26M | --4.3M | -13.15%6.93M | --5.21M | 24.79%8.04M |
Total current assets | -17.26%685.22M | -18.22%736.01M | -1.40%788.56M | -0.15%805.16M | -5.40%828.13M | 52.96%900.04M | --799.73M | 88.81%806.33M | --875.37M | 27.14%588.41M |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | 42.38%126.63M | ---- | 71.73%108.54M | ---- | 40.88%88.94M | ---- | -3.33%63.21M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Constru in process | ---- | ---- | ---- | 193.34%21.1M | ---- | 176.45%13.39M | ---- | 48.74%7.19M | ---- | 11.17%4.84M |
Intangible assets | 0.34%34.59M | 0.44%34.87M | 4.45%34.77M | 3.65%34.23M | 3.88%34.47M | 4.14%34.72M | --33.29M | -2.04%33.02M | --33.18M | -2.16%33.34M |
Long deferred expense | 61.26%22.72M | 62.01%24.27M | 21.81%14.77M | 6.32%13.45M | 58.44%14.09M | 447.44%14.98M | --12.13M | 303.60%12.65M | --8.89M | -25.38%2.74M |
Deferred tax assets | 39.57%24.9M | 30.51%23.28M | 50.73%18.36M | 60.79%18.83M | 69.77%17.84M | 73.99%17.84M | --12.18M | 40.05%11.71M | --10.51M | 51.73%10.25M |
Usufruct assets | -13.65%35.69M | -12.94%38.03M | 716.58%36.8M | 657.51%39M | 595.25%41.34M | 563.97%43.68M | --4.51M | -34.23%5.15M | --5.95M | -26.94%6.58M |
Other non current assets | -75.03%11.66M | -58.28%21.4M | 206.15%76.56M | 80.42%66.15M | 548.53%46.7M | 136.42%51.28M | --25.01M | 100.00%36.66M | --7.2M | 3,771.71%21.69M |
Total non current assets | 20.81%360.64M | 25.24%356.23M | 63.61%333.01M | 63.51%319.38M | 90.48%298.51M | 99.40%284.43M | --203.54M | 40.18%195.33M | --156.72M | 15.22%142.65M |
Total assets | -7.17%1.05B | -7.79%1.09B | 11.79%1.12B | 12.27%1.12B | 9.16%1.13B | 62.02%1.18B | --1B | 76.85%1B | --1.03B | 24.62%731.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 58.44%54.26M | 39.71%43.69M | 277.17%42.29M | -42.57%24M | -33.87%34.25M | -39.61%31.28M | --11.21M | 317.88%41.79M | --51.79M | 417.88%51.79M |
Notes payable and accounts payable | -10.94%95.04M | 17.56%125M | 36.20%101.94M | 118.85%119.55M | 43.15%106.71M | 12.61%106.33M | --74.85M | -6.28%54.63M | --74.54M | 36.04%94.43M |
-Notes payable | -48.04%15.23M | -38.18%14.02M | --17.79M | --21.09M | --29.3M | --22.67M | ---- | ---- | ---- | ---- |
-Accounts payable | 3.11%79.81M | 32.67%110.98M | 12.43%84.15M | 80.24%98.46M | 3.84%77.4M | -11.40%83.66M | --74.85M | -6.28%54.63M | --74.54M | 36.04%94.43M |
Contract liabilities | 252.87%6.56M | 19.79%1.95M | -84.88%3.65M | -60.76%3.93M | -68.84%1.86M | -72.79%1.63M | --24.16M | 107.33%10.01M | --5.96M | 159.75%5.98M |
Salaries payable | -6.36%15.91M | -1.59%25.74M | -36.80%9.44M | 4.53%15.42M | 31.32%16.99M | 36.34%26.16M | --14.94M | 44.88%14.75M | --12.94M | 30.53%19.18M |
Taxs payable | -99.87%17.49K | -87.76%7.11M | -53.44%10.04M | -59.39%10.97M | -32.41%13.54M | 93.24%58.07M | --21.57M | 184.82%27.02M | --20.03M | -1.15%30.05M |
Other payable (including interest and dividends) | -44.58%19.98M | -43.70%21.03M | 36,136.69%35.74M | 19,738.87%35.82M | 32,681.81%36.05M | 18,451.75%37.35M | --98.63K | 253.69%180.55K | --109.98K | 158.65%201.32K |
-Other payable | ---- | ---- | ---- | 19,738.87%35.82M | ---- | 18,451.75%37.35M | ---- | 253.69%180.55K | ---- | 158.65%201.32K |
Non current liabilities due within one year | 8.17%7.92M | 9.53%8.84M | --3.74M | --5.29M | --7.32M | --8.07M | ---- | ---- | ---- | ---- |
Other current liabilities | --1.64M | 458.44%1.18M | ---- | ---- | ---- | --211.56K | ---- | ---- | ---- | ---- |
Total current liabilities | -7.11%201.32M | -12.84%234.54M | 40.88%206.85M | 44.89%214.99M | 31.05%216.72M | 33.46%269.09M | --146.83M | 59.83%148.38M | --165.38M | 58.90%201.63M |
Current liabilities | ||||||||||
Estimate liabilities | --1.53M | --1.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --682.75K | --746.21K | ---- | ---- |
Long term deferred income | 1,040.00%2.85M | 1,040.00%2.85M | 0.00%250K | 0.00%250K | 0.00%250K | 0.00%250K | --250K | 0.00%250K | --250K | 0.00%250K |
Lease liabilities | -13.98%34.03M | -6.09%37.23M | 842.79%38.64M | 729.03%37.17M | 751.09%39.56M | 692.01%39.64M | --4.1M | -37.54%4.48M | --4.65M | -32.78%5.01M |
Total non current liabilities | -3.52%38.41M | 4.30%41.61M | 672.96%38.89M | 582.87%37.42M | 712.76%39.81M | 659.09%39.89M | --5.03M | -26.23%5.48M | --4.9M | -31.71%5.26M |
Total liabilities | -6.55%239.73M | -10.63%276.15M | 61.81%245.74M | 64.05%252.4M | 50.66%256.53M | 49.35%308.98M | --151.86M | 53.45%153.86M | --170.27M | 53.72%206.89M |
Shareholders equity | ||||||||||
Paid-in capital | -0.14%78.32M | -0.14%78.32M | 1.91%78.43M | 1.91%78.43M | 1.91%78.43M | 35.90%78.43M | --76.96M | 33.36%76.96M | --76.96M | 0.00%57.71M |
Capital reserve funds | 0.42%538.66M | 0.42%538.66M | 9.12%544.63M | 8.60%542.03M | 7.48%536.41M | 192.13%536.41M | --499.09M | 171.81%499.09M | --499.09M | 0.00%183.62M |
Surplus reserve funds | 0.00%28.11M | 0.00%28.11M | 1.18%28.11M | 1.18%28.11M | 5.32%28.11M | 5.32%28.11M | --27.78M | 39.39%27.78M | --26.69M | 33.92%26.69M |
Retained profit | -33.16%168.49M | -30.62%178.77M | 5.75%248.95M | 6.74%248.05M | 1.65%252.09M | 4.94%257.67M | --235.42M | 18.93%232.38M | --247.99M | 34.56%245.54M |
Less:Treasury stock | -44.84%19.85M | -44.84%19.85M | --35.79M | --35.79M | --35.99M | --35.99M | ---- | ---- | ---- | ---- |
Specific reserves | 11.99%12.39M | 11.26%12.09M | -5.34%11.51M | -2.32%11.32M | -0.13%11.06M | 2.43%10.87M | --12.15M | 22.31%11.59M | --11.08M | 27.99%10.61M |
Shareholders equity without minority interests | -7.35%806.12M | -6.78%816.09M | 2.87%875.83M | 2.87%872.14M | 0.96%870.11M | 67.03%875.49M | --851.41M | 81.88%847.8M | --861.81M | 15.96%524.17M |
Total shareholder equity | -7.35%806.12M | -6.78%816.09M | 2.87%875.83M | 2.87%872.14M | 0.96%870.11M | 67.03%875.49M | --851.41M | 81.88%847.8M | --861.81M | 15.96%524.17M |
Total liabilityies and equity | -7.17%1.05B | -7.79%1.09B | 11.79%1.12B | 12.27%1.12B | 9.16%1.13B | 62.02%1.18B | --1B | 76.85%1B | --1.03B | 24.62%731.05M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data