(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 76.75%479.88M | 66.50%505.18M | --442.49M | 47.41%510.15M | --271.51M | 25.41%303.42M | ---- | 6.26%346.08M | --241.93M | -21.02%325.68M |
Transactional financial assets | 481.29%291.45M | 377.99%240.39M | --332.23M | --331.3M | --50.14M | --50.29M | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 8.05%220.79M | 30.72%258.74M | --215.18M | 14.01%206.1M | --204.35M | 47.69%197.94M | ---- | 2.55%180.77M | --134.03M | 11.13%176.27M |
-Notes receivable | -37.61%27.9M | -20.04%32.67M | --20.06M | 17.17%35.98M | --44.73M | 64.51%40.85M | ---- | -42.20%30.71M | --24.83M | 11.69%53.12M |
-Accounts receivable | 20.84%192.89M | 43.91%226.08M | --195.12M | 13.36%170.12M | --159.62M | 43.86%157.09M | ---- | 21.86%150.07M | --109.2M | 10.89%123.15M |
Other receivables (including interest and dividends) | -52.67%1.89M | 2.19%3.62M | --3.36M | -1.00%3.48M | --3.99M | -16.47%3.54M | ---- | 36.22%3.51M | --4.24M | 12.72%2.58M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.63M | --960.37K |
-Other receivable | ---- | 2.19%3.62M | ---- | ---- | ---- | 35.86%3.54M | ---- | 117.06%3.51M | --2.61M | -29.26%1.62M |
Contractual assets | -64.16%11.71M | 12.90%32.06M | --30.66M | 11.00%34.25M | --32.66M | -25.52%28.39M | ---- | 15.00%30.85M | --38.12M | 19.56%26.83M |
Advance payment | -62.07%5.75M | -62.33%9.27M | --6.68M | -59.53%6.33M | --15.17M | 33.62%24.62M | ---- | -41.03%15.65M | --18.42M | -17.31%26.54M |
Inventories | 30.60%166.52M | -12.04%116.85M | --130.34M | -21.82%152.87M | --127.51M | -48.91%132.84M | ---- | -57.46%195.54M | --260.01M | 19.92%459.65M |
Receivable financing | 101.66%18.26M | -47.10%2.79M | --1.19M | 6.54%5.99M | --9.06M | -30.38%5.28M | ---- | 57.54%5.62M | --7.58M | -22.41%3.57M |
Other current assets | -66.85%4.56M | -59.08%4.08M | --3.63M | -63.56%3.76M | --13.74M | 56.18%9.96M | ---- | 99.97%10.31M | --6.38M | 218.32%5.16M |
Total current assets | 64.92%1.2B | 55.10%1.17B | --1.17B | 59.08%1.25B | --728.12M | 6.35%756.28M | ---- | -23.22%788.41M | --711.14M | 0.94%1.03B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.27M | -26.04%9.27M |
Other non-current financial assets | 447.31%2.5M | ---- | ---- | ---- | --456.78K | 0.00%456.78K | ---- | 0.00%456.78K | --456.78K | 0.00%456.78K |
Investment real estate | 18.30%59.98M | 18.75%60.99M | --61.38M | 17.75%62.04M | --50.7M | 698.40%51.36M | ---- | 687.12%52.69M | --6.43M | 41.63%6.69M |
Long-term equity investment | -66.55%3.26M | -52.29%3.62M | --4.37M | -16.02%5.14M | --9.75M | --7.59M | ---- | --6.12M | ---- | ---- |
Fixed assets | ---- | -14.14%75.35M | ---- | ---- | ---- | 22.96%87.76M | ---- | 23.67%92.92M | --71.38M | 10.15%75.14M |
Constru in process | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.80%2.83M | --46.38M | 246.98%25.25M |
Intangible assets | 35.89%25.05M | 36.28%25.41M | --16.25M | -13.94%16.38M | --18.43M | -30.13%18.65M | ---- | -28.98%19.04M | --26.69M | -3.02%26.81M |
Long deferred expense | 23.10%14.37M | -14.80%10.78M | --10.81M | 49.31%11.38M | --11.68M | 63.64%12.65M | ---- | 10.39%7.62M | --7.73M | 35.09%6.91M |
Deferred tax assets | 3.47%4.67M | 6.55%5.42M | --5.59M | 1.86%5.57M | --4.51M | 3.95%5.09M | ---- | 0.32%5.47M | --4.89M | 15.18%5.45M |
Usufruct assets | --691.99K | --814.1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 212.54%2.66M | 437.55%1.38M | --9.42M | -25.04%191.15K | --849.54K | -70.10%256.6K | ---- | -88.40%254.99K | --858.15K | 221.23%2.2M |
Total non current assets | 2.15%185.76M | -0.02%183.77M | --184.99M | -6.19%175.8M | --181.86M | 5.58%183.81M | ---- | 18.47%187.39M | --174.09M | 20.39%158.17M |
Total assets | 52.37%1.39B | 44.32%1.36B | 48.52%1.35B | 46.55%1.43B | --909.98M | 6.20%940.09M | --909.47M | -17.66%975.8M | --885.23M | 3.16%1.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | -50.00%5.01M | ---- | -50.00%5.01M | --10.01M | -0.00%10.01M |
Notes payable and accounts payable | 3.06%364.13M | 0.18%342.47M | --365.14M | 10.18%424.25M | --353.32M | 31.97%341.84M | ---- | 4.66%385.05M | --259.03M | 8.82%367.91M |
-Notes payable | -14.20%188.43M | -8.40%152.88M | --194.91M | 4.99%250.68M | --219.63M | 44.23%166.9M | ---- | 11.88%238.77M | --115.71M | 22.77%213.42M |
-Accounts payable | 31.41%175.7M | 8.37%189.59M | --170.22M | 18.67%173.58M | --133.7M | 22.06%174.94M | ---- | -5.32%146.27M | --143.32M | -5.94%154.49M |
Contract liabilities | 19.65%105.04M | -51.76%69.91M | --67.18M | -55.60%69.31M | --87.79M | -40.89%144.92M | ---- | -63.76%156.11M | --245.18M | -9.38%430.78M |
Advance receipts | 562.38%83.33K | 897.76%289.75K | --14.52K | --314.52K | --12.58K | --29.04K | ---- | ---- | ---- | ---- |
Salaries payable | 2.81%8.98M | 12.75%8.26M | --5.91M | -7.14%11.42M | --8.73M | -18.09%7.33M | ---- | -27.83%12.3M | --8.95M | 7.08%17.04M |
Taxs payable | -28.27%1.61M | -7.41%5.51M | --3.45M | -27.00%10.04M | --2.24M | -23.99%5.95M | ---- | 21.66%13.76M | --7.83M | 77.35%11.31M |
Other payable (including interest and dividends) | 590.51%9.26M | 30.77%1.97M | --4.02M | 603.66%12.1M | --1.34M | 260.86%1.51M | ---- | 750.60%1.72M | --418.36K | -26.95%202.16K |
-Dividend payable | --7.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 30.77%1.97M | ---- | ---- | ---- | 260.86%1.51M | ---- | 750.60%1.72M | --418.36K | -26.95%202.16K |
Non current liabilities due within one year | --490.15K | --485.95K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -47.85%27.55M | -16.61%36.42M | --26.83M | -23.92%33.6M | --52.82M | 10.78%43.68M | ---- | -33.25%44.17M | --39.43M | -12.50%66.17M |
Total current liabilities | 2.15%517.13M | -15.44%465.32M | --472.53M | -9.23%561.05M | --506.26M | -3.61%550.26M | ---- | -31.58%618.1M | --570.84M | -1.98%903.43M |
Current liabilities | ||||||||||
Estimate liabilities | -61.12%3.15M | -48.96%4.4M | --6.19M | -23.22%7.06M | --8.1M | -25.85%8.63M | ---- | -13.65%9.19M | --11.63M | 57.54%10.64M |
Deferred tax liabilities | 23.89%1.26M | 10.60%1.18M | --1.28M | 8.41%1.16M | --1.01M | 38,505.20%1.06M | ---- | 37,901.46%1.07M | --2.76K | --2.83K |
Long term deferred income | -12.83%1.63M | -12.43%1.69M | --1.75M | -11.70%1.81M | --1.87M | -9.78%1.93M | ---- | -7.20%2.05M | --2.14M | 146.57%2.21M |
Lease liabilities | --251.48K | --249.33K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -42.77%6.29M | -35.29%7.52M | --9.22M | -18.55%10.03M | --10.99M | -15.65%11.62M | ---- | -4.21%12.31M | --13.78M | 67.99%12.86M |
Total liabilities | 1.19%523.42M | -15.85%472.84M | -12.59%481.76M | -9.41%571.08M | --517.25M | -3.89%561.88M | --551.12M | -31.20%630.41M | --584.62M | -1.40%916.29M |
Shareholders equity | ||||||||||
Paid-in capital | 33.33%214.31M | 33.33%214.31M | --214.31M | 33.33%214.31M | --160.74M | 0.00%160.74M | ---- | 0.00%160.74M | --160.74M | 0.00%160.74M |
Capital reserve funds | 4,131.68%408.55M | 4,320.29%408.13M | --407.72M | 4,754.34%407.31M | --9.65M | 22.33%9.23M | ---- | 24.72%8.39M | --7.55M | 26.91%6.73M |
Surplus reserve funds | 20.57%35.14M | 20.57%35.14M | --35.14M | 20.57%35.14M | --29.15M | 17.63%29.15M | ---- | 34.15%29.15M | --24.78M | 60.69%21.73M |
Retained profit | 3.22%198.51M | 25.81%224.56M | --210.54M | 37.03%201.32M | --192.31M | 65.90%178.49M | ---- | 83.31%146.91M | --107.59M | 107.15%80.14M |
Other composite income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 92.26%-74.52K | ---439.38K | ---962.8K |
Specific reserves | 141.17%2.15M | 189.16%1.76M | --1.28M | 216.98%869.78K | --890.3K | 52.63%607.36K | ---- | -24.18%274.4K | --397.92K | -68.22%361.9K |
Shareholders equity without minority interests | 118.63%858.65M | 133.71%883.9M | 142.50%868.99M | 148.69%858.94M | --392.73M | 25.81%378.21M | --358.35M | 28.52%345.39M | --300.61M | 22.49%268.73M |
Minority interests | --4.51M | --10.15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 119.78%863.16M | 133.71%883.91M | 142.50%868.99M | 148.69%858.94M | --392.73M | 25.81%378.21M | --358.35M | 28.52%345.39M | --300.61M | 22.49%268.73M |
Total liabilityies and equity | 52.37%1.39B | 44.32%1.36B | 48.52%1.35B | 46.55%1.43B | --909.98M | 6.20%940.09M | --909.47M | -17.66%975.8M | --885.23M | 3.16%1.19B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | -- | -- | Suya Jincheng Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Suya Jincheng Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | Suya Jincheng Certified Public Accountants Co., Ltd. (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data