(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 164.27%223.29M | 109.84%191M | 43.08%181.78M | 67.29%141.63M | -30.36%84.49M | -47.58%91.02M | -54.71%127.05M | -86.60%84.66M | -81.58%121.34M | -58.08%173.66M |
Transactional financial assets | -69.62%77.86M | -72.04%76.41M | -85.56%76.92M | -73.60%144.71M | -53.17%256.27M | -48.48%273.32M | 33.88%532.53M | 682.80%548.05M | 603.82%547.19M | 382.28%530.51M |
Notes receivable and accounts receivable | 3.85%440.79M | 13.07%402.77M | -11.98%406.53M | 1.86%400.8M | 23.95%424.47M | 13.44%356.21M | 31.56%461.87M | 31.21%393.48M | 28.09%342.45M | 14.25%314M |
-Notes receivable | -52.20%9.62M | -14.01%14.23M | 21.30%17.94M | -61.72%21.98M | -47.29%20.12M | -6.89%16.55M | 61.53%14.79M | 2,219.88%57.43M | 1,441.68%38.17M | --17.78M |
-Accounts receivable | 6.63%431.18M | 14.39%388.54M | -13.08%388.59M | 12.73%378.82M | 32.89%404.35M | 14.66%339.65M | 30.76%447.08M | 12.99%336.05M | 14.88%304.28M | 7.78%296.22M |
Other receivables (including interest and dividends) | 44.95%12.05M | 31.34%11.33M | -13.90%8.68M | -13.10%7.8M | -11.89%8.31M | 0.48%8.63M | 235.47%10.08M | 242.76%8.97M | 348.12%9.43M | 344.11%8.59M |
-Other receivable | ---- | ---- | ---- | -13.10%7.8M | ---- | 0.48%8.63M | ---- | 242.76%8.97M | ---- | 344.11%8.59M |
Contractual assets | -9.78%64.01M | -42.37%63.58M | --69.2M | --70.88M | --70.95M | --110.31M | ---- | ---- | ---- | ---- |
Advance payment | 162.64%17.37M | -5.51%5.33M | 9.41%6.76M | -35.00%4.59M | -21.24%6.61M | -7.51%5.64M | 16.84%6.18M | 17.25%7.06M | 55.39%8.4M | 28.24%6.1M |
Inventories | -3.62%282.08M | -3.43%311.9M | 9.24%308.84M | -4.35%330M | -13.89%292.68M | -1.62%322.99M | -0.13%282.72M | 22.53%345.02M | 15.09%339.87M | 15.10%328.32M |
Receivable financing | 130.40%13.87M | -19.45%27.14M | 16.67%16.7M | -10.12%28.4M | -49.25%6.02M | 53.60%33.7M | -66.84%14.31M | -51.15%31.59M | -84.18%11.86M | -66.33%21.94M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --10M | --10M | --10M |
Other current assets | 574.33%150.93M | 457.63%154.88M | 485.70%141.29M | 330.98%138.82M | -17.57%22.38M | 4.88%27.77M | 21.07%24.12M | 140.16%32.21M | 41.85%27.15M | 41.33%26.48M |
Total current assets | 9.39%1.28B | 1.20%1.24B | -16.60%1.22B | -13.24%1.27B | -17.32%1.17B | -13.38%1.23B | 5.42%1.46B | 6.65%1.46B | 1.21%1.42B | 20.82%1.42B |
Non Current assets | ||||||||||
Other non-current financial assets | -30.73%34.91M | -5.22%33.86M | -9.35%42.26M | 4.04%42.26M | 50.58%50.39M | 21.26%35.73M | 58.21%46.62M | 37.85%40.62M | 234.65%33.47M | 194.65%29.47M |
Fixed assets | ---- | ---- | ---- | 33.75%242.1M | ---- | 32.19%251.28M | ---- | -6.11%181.01M | ---- | -6.77%190.09M |
Constru in process | ---- | ---- | ---- | 200.26%474.38M | ---- | 113.00%293.3M | ---- | 169.30%157.99M | ---- | 510.59%137.7M |
Intangible assets | 1.94%166.04M | 4.55%166.88M | 0.21%160.13M | 127.82%161.95M | 127.28%162.88M | 120.18%159.62M | 119.16%159.79M | -1.18%71.09M | -0.89%71.67M | -1.06%72.5M |
Long deferred expense | -23.28%4.21M | -15.45%4.58M | 165.91%4.9M | 160.43%5.3M | 145.13%5.48M | 122.17%5.42M | -31.20%1.84M | -31.64%2.04M | -28.80%2.24M | -26.43%2.44M |
Deferred tax assets | 49.11%11.94M | 41.98%11.69M | 62.04%11.47M | 80.98%11.96M | 43.19%8M | 53.01%8.23M | 12.50%7.08M | 17.39%6.61M | 10.72%5.59M | -0.84%5.38M |
Usufruct assets | ---- | ---- | ---- | ---- | ---- | -91.61%176.37K | --547.69K | --1.12M | --1.58M | -47.74%2.1M |
Other non current assets | 100.20%5.56M | -46.10%3.33M | 156.85%18.98M | -92.34%4.84M | -95.13%2.78M | -78.86%6.18M | -76.01%7.39M | 841.25%63.16M | 599.41%57.03M | 314.04%29.25M |
Total non current assets | 34.14%1.11B | 44.08%1.09B | 60.79%1.03B | 80.05%942.79M | 64.42%825.14M | 62.06%759.94M | 50.32%638.63M | 38.46%523.62M | 45.34%501.86M | 38.10%468.93M |
Total assets | 19.61%2.39B | 17.58%2.34B | 6.96%2.24B | 11.37%2.21B | 4.05%2B | 5.35%1.99B | 15.97%2.1B | 13.53%1.98B | 9.94%1.92B | 24.69%1.89B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 3,102.35%360M | --275M | -6.25%150M | -9.09%100M | --11.24M | ---- | --160M | --110M | ---- | ---- |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | --2.73M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -2.41%511.75M | -0.88%554.66M | 22.65%615.12M | 33.80%636.62M | 6.54%524.39M | 18.82%559.59M | 22.67%501.53M | 25.02%475.79M | 26.58%492.22M | 25.89%470.96M |
-Notes payable | 20.90%189.3M | 31.61%204.94M | 26.68%292.29M | 11.28%211.08M | -19.53%156.58M | -2.55%155.72M | 90.97%230.73M | 80.80%189.68M | 125.75%194.59M | 37.94%159.8M |
-Accounts payable | -12.33%322.45M | -13.41%349.72M | 19.21%322.83M | 48.73%425.55M | 23.58%367.81M | 29.79%403.87M | -5.98%270.81M | 3.79%286.11M | -1.66%297.63M | 20.49%311.16M |
Contract liabilities | 15.43%36.67M | 33.94%43.44M | 0.87%22.51M | -13.23%35.15M | -28.80%31.77M | -26.50%32.43M | -40.51%22.31M | -11.57%40.51M | 59.51%44.62M | 33.83%44.13M |
Salaries payable | -11.54%11.7M | -4.60%19.44M | 3.68%16.91M | 13.52%15.2M | 28.76%13.23M | 18.65%20.38M | 14.16%16.31M | 10.24%13.39M | 15.80%10.28M | 13.62%17.17M |
Taxs payable | 53.46%14.07M | 9.31%13.98M | -36.44%10.77M | -5.18%13.63M | -32.58%9.17M | 27.88%12.79M | 39.77%16.94M | 68.68%14.37M | 10.09%13.6M | 12.34%10M |
Other payable (including interest and dividends) | 434.50%14.72M | 542.44%16.31M | -8.49%15.36M | 503.12%15.65M | 130.81%2.75M | -20.34%2.54M | 691.04%16.79M | -73.58%2.6M | -84.81%1.19M | -61.27%3.19M |
-Other payable | ---- | ---- | ---- | 503.12%15.65M | ---- | -20.34%2.54M | ---- | -73.58%2.6M | ---- | -61.27%3.19M |
Non current liabilities due within one year | ---- | ---- | ---- | ---- | ---- | -91.17%143.77K | --532.73K | --1.01M | --1.49M | -20.22%1.63M |
Other current liabilities | 14.83%2.78M | 14.46%2.99M | -10.01%1.17M | -7.03%2.51M | -11.14%2.42M | -3.21%2.61M | -42.67%1.3M | 2.29%2.7M | 51.70%2.72M | 124.06%2.7M |
Total current liabilities | 59.96%951.7M | 46.21%925.81M | 13.06%831.83M | 23.99%818.77M | 5.10%594.98M | 15.18%633.21M | 54.19%735.71M | 43.71%660.37M | 26.45%566.12M | 24.23%549.77M |
Current liabilities | ||||||||||
Long term deferred income | -2.98%17.9M | 186.35%18.13M | 171.50%17.98M | 163.44%18.22M | 156.02%18.45M | -15.54%6.33M | -14.95%6.62M | -14.41%6.91M | -13.91%7.21M | -13.44%7.5M |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -89.18%197.34K |
Total non current liabilities | -2.98%17.9M | 186.35%18.13M | 171.50%17.98M | 163.44%18.22M | 156.02%18.45M | -17.71%6.33M | -14.95%6.62M | -14.41%6.91M | -13.91%7.21M | -26.62%7.69M |
Total liabilities | 58.06%969.6M | 47.60%943.95M | 14.48%849.81M | 25.43%836.98M | 6.99%613.43M | 14.72%639.54M | 53.08%742.33M | 42.71%667.29M | 25.71%573.33M | 23.05%557.46M |
Shareholders equity | ||||||||||
Paid-in capital | -0.05%295.57M | -0.05%295.57M | 0.00%295.72M | 0.00%295.72M | 0.00%295.72M | 0.00%295.72M | 0.00%295.72M | -0.36%295.72M | -0.36%295.72M | 10.84%295.72M |
Capital reserve funds | -1.94%472.09M | -1.94%472.09M | -1.08%476.26M | -1.41%474.64M | 0.00%481.44M | 0.00%481.44M | 0.00%481.44M | -0.95%481.44M | -0.95%481.44M | 48.72%481.44M |
Surplus reserve funds | 12.52%102.45M | 12.52%102.45M | 15.93%91.05M | 15.93%91.05M | 15.93%91.05M | 15.93%91.05M | 19.55%78.54M | 19.55%78.54M | 19.55%78.54M | 19.55%78.54M |
Retained profit | 4.01%561.26M | 6.02%536.31M | 3.62%544.34M | 7.59%524.1M | 6.09%539.62M | 5.30%505.85M | 8.47%525.32M | 11.44%487.15M | 13.20%508.66M | 17.12%480.38M |
Less:Treasury stock | -42.70%12.76M | -42.70%12.76M | -36.47%14.15M | -36.13%14.22M | 21.93%22.27M | --22.27M | --22.27M | 289.38%22.27M | 219.34%18.26M | ---- |
Other composite income | 152.46%876.18K | 192.18%1.67M | 114.51%522.38K | 166.96%2.14M | -1,498.25%-1.67M | 64.10%-1.81M | -3.52%-3.6M | -722.06%-3.19M | 105.36%119.46K | -723.28%-5.03M |
Shareholders equity without minority interests | 2.57%1.42B | 3.36%1.4B | 2.85%1.39B | 4.25%1.37B | 2.80%1.38B | 1.42%1.35B | 2.38%1.36B | 2.88%1.32B | 4.36%1.35B | 25.40%1.33B |
Total shareholder equity | 2.57%1.42B | 3.36%1.4B | 2.85%1.39B | 4.25%1.37B | 2.80%1.38B | 1.42%1.35B | 2.38%1.36B | 2.88%1.32B | 4.36%1.35B | 25.40%1.33B |
Total liabilityies and equity | 19.61%2.39B | 17.58%2.34B | 6.96%2.24B | 11.37%2.21B | 4.05%2B | 5.35%1.99B | 15.97%2.1B | 13.53%1.98B | 9.94%1.92B | 24.69%1.89B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data