(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 67.07%667.93M | 166.03%905.28M | --563.07M | -8.64%330.53M | 24.16%399.79M | --340.29M | ---- | -10.71%361.81M | --321.99M | --399.29M |
Transactional financial assets | 2,146.73%970.95M | 3,728.93%805.92M | --1.03B | 459.45%181.94M | 45.32%43.22M | --21.05M | ---- | 158.39%32.52M | --29.74M | --16.68M |
Notes receivable and accounts receivable | -1.18%288.98M | -2.97%276.96M | --285.17M | 23.49%311.96M | 78.07%292.43M | --285.43M | ---- | 79.79%252.62M | --164.22M | --111.87M |
-Notes receivable | -84.52%10.47M | -59.69%8.05M | --28.92M | 122.72%67.96M | 294.80%67.64M | --19.96M | ---- | -49.92%30.51M | --17.13M | --11.24M |
-Accounts receivable | 23.90%278.51M | 1.30%268.91M | --256.25M | 9.86%244M | 52.83%224.79M | --265.47M | ---- | 179.08%222.11M | --147.09M | --100.63M |
Other receivables (including interest and dividends) | 14.73%16.18M | 2.60%12.57M | --11.64M | 5.89%10.93M | 62.46%14.1M | --12.25M | ---- | 12.04%10.32M | --8.68M | --9.14M |
-Other receivable | ---- | 2.60%12.57M | ---- | ---- | ---- | --12.25M | ---- | 12.04%10.32M | --8.68M | ---- |
Contractual assets | -40.66%52.06M | -21.70%69.68M | --64.79M | 124.15%100.52M | 104.06%87.73M | --88.99M | ---- | -3.65%44.85M | --42.99M | --50.58M |
Advance payment | 45.40%173.3M | 44.83%137.31M | --129.89M | -20.72%112.53M | -44.69%119.19M | --94.81M | ---- | 119.18%141.94M | --215.47M | --71.7M |
Inventories | 15.77%1.43B | 10.76%1.31B | --1.19B | 5.93%1.11B | 16.18%1.24B | --1.18B | ---- | -3.99%1.05B | --1.07B | --1.03B |
Receivable financing | 37.94%15.91M | 21.84%8.99M | --11.76M | 669.70%12.32M | 91.32%11.53M | --7.38M | ---- | -88.69%1.6M | --6.03M | --1.23M |
Other current assets | 5.06%394.55M | 4.32%351.67M | --498.86M | 522.86%430.57M | 61.08%375.55M | --337.12M | ---- | -82.06%69.13M | --233.14M | --388.54M |
Total current assets | 55.45%4.01B | 63.65%3.88B | 106.77%3.79B | 32.49%2.61B | 23.65%2.58B | --2.37B | -11.67%1.84B | -9.54%1.97B | --2.09B | --2.08B |
Non Current assets | ||||||||||
Fixed assets | ---- | 4.71%62.15M | ---- | ---- | ---- | --59.35M | ---- | 309.47%56.05M | --13.45M | ---- |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --25.58K | ---- | ---- | ---- | ---- |
Constru in process | ---- | 21,288.80%66.78M | ---- | ---- | ---- | --312.22K | ---- | ---- | --36.52M | ---- |
Intangible assets | 600.60%103.64M | 583.47%104.19M | --102.29M | -2.46%14.97M | -2.13%14.79M | --15.24M | ---- | -3.18%15.35M | --15.11M | --15.53M |
Long deferred expense | ---- | ---- | ---- | ---- | --616.6K | --645.25K | ---- | ---- | ---- | ---- |
Deferred tax assets | 46.32%16.08M | 50.54%15.73M | --13.94M | 31.65%11.08M | 35.10%10.99M | --10.45M | ---- | 38.98%8.42M | --8.13M | --6.06M |
Usufruct assets | 361.49%12.24M | 291.93%13.33M | --9.91M | 156.17%4.75M | 7.96%2.65M | --3.4M | ---- | -50.61%1.85M | --2.46M | --3.4M |
Other non current assets | 57.31%1.03B | 82.85%974.65M | --692.38M | 30.60%770.65M | 21.16%651.71M | --533.04M | ---- | 423.61%590.11M | --537.9M | --249.2M |
Total non current assets | 84.21%1.36B | 98.70%1.24B | 37.71%920.21M | 29.73%871.49M | 20.53%739.52M | --622.47M | 110.69%668.21M | 291.58%671.78M | --613.58M | --317.16M |
Total assets | 61.86%5.38B | 70.94%5.11B | 88.34%4.71B | 31.79%3.48B | 22.94%3.32B | --2.99B | 4.53%2.5B | 12.49%2.64B | --2.7B | --2.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --7.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30M | ---- |
Notes payable and accounts payable | 64.85%469.66M | 39.66%352.42M | --231.63M | 5.26%261.08M | 8.71%284.91M | --252.35M | ---- | 4.61%248.03M | --262.09M | --230.05M |
-Notes payable | 53.17%300.25M | 71.57%232.44M | --123.95M | 3.11%175.43M | 7.73%196.02M | --135.47M | ---- | 41.20%170.13M | --181.96M | --130.38M |
-Accounts payable | 90.59%169.41M | 2.66%119.99M | --107.68M | 9.95%85.65M | 10.93%88.89M | --116.88M | ---- | -33.20%77.9M | --80.13M | --99.67M |
Contract liabilities | 31.40%2.44B | 43.30%2.32B | --2.08B | 35.67%1.9B | 23.44%1.86B | --1.62B | ---- | 7.89%1.4B | --1.51B | --1.34B |
Salaries payable | 19.16%28.51M | 27.68%23.66M | --16.6M | 12.24%31.56M | 8.50%23.93M | --18.53M | ---- | 16.48%28.12M | --22.05M | --19.18M |
Taxs payable | -31.44%25.83M | -42.86%13.03M | --21.21M | 212.99%52.18M | 325.75%37.68M | --22.8M | ---- | -25.80%16.67M | --8.85M | --30.04M |
Other payable (including interest and dividends) | 109.02%1.64M | 10,562.53%87.83M | --1.56M | 385.30%4.58M | -15.87%783.7K | --823.73K | ---- | -8.32%943.77K | --931.5K | --1.2M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.5K | ---- |
-Dividend payable | --468K | --86.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 40.72%1.16M | ---- | ---- | ---- | --823.73K | ---- | -8.32%943.77K | --924K | ---- |
Non current liabilities due within one year | 141.53%4.57M | 83.54%4.05M | --3.9M | 54.11%2.61M | 4.08%1.89M | --2.21M | ---- | -28.32%1.69M | --1.82M | --2.32M |
Other current liabilities | -53.32%30.41M | -71.26%20.43M | --57.3M | -13.85%63.1M | -30.68%65.15M | --71.08M | ---- | -7.26%73.25M | --93.98M | --61.75M |
Total current liabilities | 32.43%3.01B | 42.01%2.82B | 58.50%2.41B | 30.86%2.32B | 18.05%2.27B | --1.99B | -9.48%1.52B | 6.31%1.77B | --1.93B | --1.68B |
Current liabilities | ||||||||||
Estimate liabilities | -10.38%4.6M | -8.98%4.61M | --4.21M | 7.72%5.59M | -1.69%5.13M | --5.06M | ---- | 13.48%5.19M | --5.22M | --5.4M |
Deferred tax liabilities | 91.66%4.72M | 88.12%5.01M | --4.48M | 29.19%3.06M | 18.14%2.46M | --2.67M | ---- | -5.00%2.37M | --2.08M | --2.22M |
Long term deferred income | 9,980.62%9.45M | 9,639.82%9.5M | --8.54M | -14.29%90K | -13.79%93.75K | --97.5K | ---- | -12.50%105K | --108.75K | --116.25K |
Lease liabilities | 1,123.37%7.53M | 1,079.15%8.61M | --5.82M | 839.11%1.49M | 26.86%615.89K | --730.17K | ---- | -88.10%158.37K | --485.49K | --924.16K |
Total non current liabilities | 216.81%26.3M | 224.11%27.73M | 191.80%23.05M | 30.76%10.23M | 5.13%8.3M | --8.55M | -8.77%7.9M | -8.16%7.82M | --7.9M | --8.66M |
Total liabilities | 33.10%3.04B | 42.79%2.85B | 59.19%2.43B | 30.86%2.33B | 18.00%2.28B | --2B | -9.48%1.53B | 6.24%1.78B | --1.93B | --1.69B |
Shareholders equity | ||||||||||
Paid-in capital | 33.34%66.67M | 33.34%66.67M | --66.67M | 0.00%50M | 0.00%50M | --50M | ---- | 0.00%50M | --50M | --50M |
Capital reserve funds | 339.46%1.41B | 339.46%1.41B | --1.41B | 0.00%320.4M | 0.00%320.4M | --320.4M | ---- | 0.00%320.4M | --320.4M | --320.4M |
Surplus reserve funds | 0.00%29.49M | 0.00%29.49M | --29.49M | 0.00%29.49M | 0.00%29.49M | --29.49M | ---- | 0.00%29.49M | --29.49M | --29.49M |
Retained profit | 30.09%834.08M | 27.86%763.33M | --779.56M | 61.97%751.38M | 71.81%641.17M | --597M | ---- | 67.30%463.91M | --373.17M | --312.66M |
Other composite income | 57.29%-1.1M | -349.00%-2.39M | ---2.13M | 75.88%-782.49K | 56.91%-2.58M | ---532.74K | ---- | 37.56%-3.24M | ---5.99M | ---6.21M |
Shareholders equity without minority interests | 125.06%2.34B | 127.34%2.27B | --2.28B | 33.69%1.15B | 35.38%1.04B | --996.35M | ---- | 28.06%860.55M | --767.07M | --706.33M |
Total shareholder equity | 125.06%2.34B | 127.34%2.27B | 134.04%2.28B | 33.69%1.15B | 35.38%1.04B | --996.35M | 38.02%974.89M | 28.06%860.55M | --767.07M | --706.33M |
Total liabilityies and equity | 61.86%5.38B | 70.94%5.11B | 88.34%4.71B | 31.79%3.48B | 22.94%3.32B | --2.99B | 4.53%2.5B | 12.49%2.64B | --2.7B | --2.39B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data