(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -42.64%381.12M | -32.63%422.57M | -8.87%503.77M | -7.29%740.01M | -31.48%664.48M | -33.69%627.28M | 31.86%552.78M | 19.50%798.21M | 38.72%969.71M | 0.48%946.06M |
Transactional financial assets | 0.00%564.92K | 0.00%564.92K | --564.92K | --564.92K | --564.92K | --564.92K | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -43.30%568.41M | -56.87%532.64M | 1.02%1.04B | -6.71%1.06B | 8.82%1B | 9.45%1.23B | 36.08%1.03B | 37.06%1.14B | 22.75%921.2M | 34.92%1.13B |
-Notes receivable | -65.95%9.13M | -57.52%5.62M | -92.50%807.88K | -0.76%8.11M | 216.19%26.81M | 4,621.43%13.22M | 2,734.21%10.77M | 330.00%8.17M | 377.02%8.48M | -90.67%280K |
-Accounts receivable | -42.67%559.28M | -56.86%527.03M | 2.00%1.04B | -6.75%1.05B | 6.89%975.63M | 8.31%1.22B | 34.72%1.02B | 36.39%1.13B | 21.91%912.72M | 35.37%1.13B |
Other receivables (including interest and dividends) | -16.08%268.59M | -11.06%290.24M | 3.14%330.65M | -0.85%340.31M | -4.40%320.06M | 1.56%326.33M | 12.57%320.59M | 26.76%343.21M | 24.34%334.78M | 21.42%321.33M |
-Other receivable | ---- | ---- | ---- | -0.85%340.31M | ---- | 1.56%326.33M | ---- | 26.76%343.21M | ---- | 21.42%321.33M |
Contractual assets | -1.64%5.27B | 4.55%5.43B | -0.77%5.58B | -0.06%5.46B | 0.66%5.36B | 5.92%5.19B | 3.28%5.63B | 10.63%5.46B | 21.78%5.32B | 21.30%4.9B |
Advance payment | -54.71%210.24K | 121.72%741.88K | -98.81%170.96K | -99.20%114.55K | -97.33%464.17K | -97.93%334.61K | 196.84%14.39M | 198.24%14.33M | 344.90%17.41M | 187.45%16.17M |
Inventories | 0.00%8.34M | -5.41%8.6M | 0.00%8.34M | -8.55%8.65M | 0.00%8.34M | -6.21%9.09M | -1.91%8.34M | 4.56%9.46M | -1.91%8.34M | -2.50%9.7M |
Receivable financing | ---- | --250K | ---- | ---- | ---- | ---- | 50.00%3M | --8.84M | ---- | ---- |
Non-current assets due within one year | 169.33%622.06M | 163.63%622.06M | --200.47M | --207.97M | --230.97M | --235.97M | ---- | ---- | ---- | ---- |
Other current assets | -34.32%8.85M | 30.85%24.98M | 23.28%24.36M | -44.64%14.26M | -66.64%13.48M | -67.45%19.09M | -62.26%19.76M | -55.02%25.75M | -17.34%40.4M | -15.85%58.66M |
Total current assets | -6.19%7.13B | -4.11%7.33B | 1.54%7.69B | 0.42%7.83B | -0.21%7.6B | 3.57%7.65B | 7.35%7.58B | 15.08%7.8B | 21.01%7.61B | 18.01%7.38B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%59.07M | 0.00%59.07M | 0.00%59.07M | 0.00%59.07M | 0.00%59.07M | 0.00%59.07M | 0.00%59.07M | 0.00%59.07M | 0.00%59.07M | 0.00%59.07M |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.7M | 0.00%1.7M |
Long term receivable account | -90.25%61.05M | -81.48%117.55M | -22.47%630.33M | -25.04%630.29M | -20.88%625.93M | -24.46%634.57M | 1,780.51%812.99M | 1,654.03%840.82M | 1,664.31%791.1M | 1,798.43%840.06M |
Fixed assets | ---- | ---- | ---- | -15.53%16.74M | ---- | -18.56%18.06M | ---- | -17.49%19.82M | ---- | -13.75%22.18M |
Constru in process | ---- | ---- | ---- | 0.00%3.93M | ---- | 0.00%3.93M | ---- | 0.00%3.93M | ---- | 0.00%3.93M |
Intangible assets | -33.61%30.67M | -26.34%33.84M | -25.06%37.01M | -22.54%41.59M | -20.39%46.2M | -26.31%45.94M | 363.30%49.38M | 348.36%53.7M | 335.83%58.02M | 326.27%62.35M |
Long deferred expense | -14.70%14.71M | -14.17%15.34M | -13.69%15.97M | -13.24%16.61M | -12.81%17.24M | -12.42%17.87M | -12.04%18.51M | -11.69%19.14M | -11.36%19.77M | -11.09%20.41M |
Deferred tax assets | 82.87%125.26M | 80.43%125.26M | 33.87%71.96M | 28.07%68.84M | 28.01%68.5M | 29.74%69.42M | 71.52%53.75M | 71.53%53.75M | 74.94%53.51M | 75.89%53.51M |
Usufruct assets | -21.07%4.88M | -19.12%5.19M | -18.25%5.49M | -17.45%5.8M | -20.25%6.18M | -20.43%6.41M | --6.72M | --7.03M | --7.75M | -14.92%8.06M |
Other non current assets | -12.40%621.97M | -15.21%622.1M | -9.00%696.64M | -9.14%698.14M | -12.38%709.99M | -9.74%733.71M | -22.89%765.56M | -22.61%768.35M | -14.84%810.35M | -13.90%812.85M |
Total non current assets | -40.00%932.65M | -37.45%993.97M | -14.11%1.54B | -15.59%1.54B | -14.89%1.55B | -15.66%1.59B | 50.72%1.79B | 52.84%1.83B | 58.52%1.83B | 62.96%1.88B |
Total assets | -11.93%8.06B | -9.85%8.33B | -1.45%9.23B | -2.62%9.37B | -3.05%9.15B | -0.34%9.24B | 13.59%9.37B | 20.74%9.62B | 26.82%9.44B | 25.02%9.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -23.14%458M | -21.80%469.79M | 20.80%585.86M | 26.98%615.86M | 67.85%595.86M | 69.23%600.77M | 177.14%485M | --485M | --355M | --355M |
Notes payable and accounts payable | -16.02%3.61B | -11.78%3.81B | -3.29%4.27B | -6.09%4.4B | -7.29%4.3B | -4.67%4.32B | 7.02%4.41B | 14.35%4.69B | 23.90%4.64B | 21.11%4.53B |
-Notes payable | -53.60%172.51M | -18.99%167.03M | 46.13%276.33M | -17.65%412.52M | -45.06%371.82M | -54.52%206.19M | -46.89%189.1M | -4.98%500.94M | 45.41%676.77M | 39.26%453.33M |
-Accounts payable | -12.46%3.44B | -11.41%3.64B | -5.50%3.99B | -4.71%3.99B | -0.84%3.93B | 0.87%4.11B | 12.11%4.23B | 17.21%4.18B | 20.85%3.96B | 19.38%4.08B |
Salaries payable | 65.13%4.65M | -30.80%12.7M | 118.92%11.41M | 186.62%8.62M | -40.98%2.82M | 1.09%18.35M | -41.38%5.21M | -60.04%3.01M | -18.74%4.77M | 13.19%18.15M |
Taxs payable | -50.48%13.27M | -45.73%15.55M | -64.80%15.22M | -74.44%9.59M | -76.12%26.79M | -72.69%28.65M | -36.45%43.23M | -30.14%37.51M | 27.59%112.2M | 48.78%104.93M |
Other payable (including interest and dividends) | -16.33%122.19M | 0.78%158.33M | -5.14%145.74M | -16.54%151.52M | -12.54%146.04M | 7.55%157.1M | 69.65%153.64M | 16.88%181.55M | 99.49%166.98M | 44.52%146.07M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -65.00%22.3M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -4.85%151.52M | ---- | 7.55%157.1M | ---- | 73.85%159.24M | ---- | 44.52%146.07M |
Non current liabilities due within one year | 365.50%107.91M | 339.59%103.41M | --89.37M | 3,131.35%45.37M | 12,618.37%23.18M | 1,741.57%23.53M | ---- | --1.4M | --182.28K | -4.72%1.28M |
Other current liabilities | 12.52%258.86M | 1.55%262.72M | -3.36%236.92M | -9.15%229.62M | -8.59%230.06M | -6.67%258.71M | 69.01%245.15M | 60.44%252.74M | 63.65%251.68M | 61.66%277.19M |
Total current liabilities | -14.06%4.58B | -10.60%4.83B | 0.13%5.35B | -3.30%5.46B | -3.69%5.32B | -0.50%5.41B | 15.92%5.35B | 26.28%5.65B | 35.69%5.53B | 32.47%5.44B |
Current liabilities | ||||||||||
Long term loan | -6.30%101.2M | -1.81%109.98M | -4.40%134.8M | 63.21%182.8M | -9.24%108M | -6.67%112M | 182.00%141M | --112M | --119M | --120M |
Deferred tax liabilities | --778.11K | -19.12%778.11K | ---- | ---- | ---- | --962.08K | ---- | ---- | ---- | ---- |
Lease liabilities | -21.80%3.93M | -22.25%3.88M | -37.04%3.86M | -33.10%3.8M | -30.81%5.02M | -28.43%4.99M | --6.13M | --5.68M | --7.26M | -14.33%6.97M |
Total non current liabilities | -6.30%105.91M | -2.81%114.63M | -5.76%138.66M | 58.56%186.6M | -10.48%113.02M | -7.10%117.95M | 194.27%147.13M | --117.68M | --126.26M | 1,461.18%126.97M |
Total liabilities | -13.90%4.68B | -10.44%4.95B | -0.03%5.49B | -2.03%5.65B | -3.85%5.44B | -0.65%5.53B | 17.83%5.49B | 28.92%5.76B | 38.79%5.65B | 35.30%5.56B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%446.1M | 0.00%446.1M | 0.00%446.1M | 0.00%446.1M | 0.00%446.1M | 0.00%446.1M | 0.00%446.1M | 0.00%446.1M | 40.00%446.1M | 40.00%446.1M |
Capital reserve funds | 0.19%923.24M | 0.19%923.24M | 0.56%923.86M | 0.24%921.47M | 0.24%921.47M | 0.24%921.47M | -2.68%918.71M | -2.72%919.24M | -13.31%919.25M | -13.31%919.25M |
Surplus reserve funds | -0.00%216.98M | 0.00%216.98M | 3.08%216.99M | 3.08%216.99M | 3.08%216.99M | 3.08%216.98M | 29.56%210.5M | 29.56%210.5M | 29.56%210.5M | 29.56%210.5M |
Retained profit | -15.72%1.73B | -15.62%1.72B | -6.00%2.07B | -6.14%2.06B | -3.29%2.05B | 0.29%2.04B | 12.36%2.21B | 16.58%2.19B | 19.86%2.12B | 22.13%2.04B |
Shareholders equity without minority interests | -8.82%3.31B | -8.75%3.31B | -3.19%3.66B | -3.34%3.64B | -1.65%3.63B | 0.41%3.63B | 8.47%3.78B | 10.70%3.77B | 12.67%3.69B | 12.57%3.61B |
Minority interests | -19.96%65.85M | -18.83%67.06M | -15.19%76.7M | -9.72%81.95M | -10.43%82.27M | -10.56%82.61M | -6.22%90.44M | -4.07%90.77M | 0.64%91.85M | 0.23%92.37M |
Total shareholder equity | -9.06%3.38B | -8.97%3.38B | -3.47%3.74B | -3.49%3.72B | -1.86%3.72B | 0.13%3.71B | 8.08%3.87B | 10.30%3.86B | 12.34%3.79B | 12.22%3.71B |
Total liabilityies and equity | -11.93%8.06B | -9.85%8.33B | -1.45%9.23B | -2.62%9.37B | -3.05%9.15B | -0.34%9.24B | 13.59%9.37B | 20.74%9.62B | 26.82%9.44B | 25.02%9.27B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Beijing Dahua International Accounting Firm (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data