CN Stock MarketDetailed Quotes

603368 Guangxi LiuYao Group

Watchlist
  • 18.82
  • +0.22+1.18%
Noon Break Dec 3 11:29 CST
7.51BMarket Cap8.43P/E (TTM)

Guangxi LiuYao Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
2.41%15.99B
2.88%10.64B
8.25%5.77B
9.23%20.81B
9.80%15.62B
12.42%10.34B
10.83%5.33B
11.19%19.05B
10.43%14.22B
10.56%9.2B
Operating revenue
2.41%15.99B
2.88%10.64B
8.25%5.77B
9.23%20.81B
9.80%15.62B
12.42%10.34B
10.83%5.33B
11.19%19.05B
10.43%14.22B
10.56%9.2B
Other operating revenue
----
70.73%46.76M
----
41.23%66.46M
----
34.77%27.39M
----
-1.77%47.06M
----
-8.87%20.32M
Total operating cost
2.57%15.08B
2.86%10.03B
7.86%5.38B
8.82%19.73B
9.33%14.7B
11.97%9.75B
10.64%4.98B
10.80%18.13B
10.35%13.45B
10.73%8.71B
Operating cost
2.59%14.11B
2.94%9.39B
8.03%5.07B
8.76%18.34B
9.70%13.76B
12.59%9.12B
10.87%4.69B
11.08%16.86B
10.57%12.54B
10.45%8.1B
Operating tax surcharges
-11.84%41.66M
-4.60%28.75M
31.79%13.94M
12.66%78.47M
-2.83%47.25M
-17.88%30.13M
-50.97%10.58M
21.19%69.65M
28.54%48.63M
65.57%36.69M
Operating expense
14.58%431M
21.15%285.33M
16.81%134.94M
3.74%553.77M
5.26%376.14M
1.18%235.52M
3.25%115.52M
9.00%533.78M
-7.10%357.35M
4.51%232.78M
Administration expense
-11.39%299.28M
-14.05%195.16M
-12.02%99.27M
12.92%470.38M
12.28%337.75M
15.12%227.05M
15.97%112.82M
1.19%416.56M
8.15%300.8M
3.03%197.23M
Financial expense
4.74%176.23M
-5.20%122.33M
14.34%54.53M
13.31%249.46M
-11.08%168.25M
-4.81%129.04M
18.58%47.69M
7.86%220.17M
35.15%189.22M
47.43%135.56M
-Interest expense (Financial expense)
1.58%163.99M
8.95%109.85M
81.41%74.13M
7.21%223.28M
10.47%161.44M
-1.82%100.82M
5.34%40.86M
26.08%208.27M
28.08%146.14M
47.10%102.69M
-Interest Income (Financial expense)
16.35%-29.86M
10.15%-18.8M
11.22%-11.98M
28.78%-57.08M
-42.70%-35.69M
-40.37%-20.93M
-10.88%-13.49M
-140.48%-80.15M
-3.15%-25.01M
15.08%-14.91M
Research and development
14.67%21.66M
6.89%14.01M
-12.08%6.82M
42.06%36.64M
35.54%18.89M
45.03%13.1M
88.82%7.76M
38.62%25.79M
86.46%13.94M
54.83%9.04M
Credit Impairment Loss
9.94%-70.14M
-4.74%-55.06M
8.95%-40.34M
-9.72%-55.66M
-3.25%-77.88M
-6.92%-52.57M
-12.46%-44.31M
-40.03%-50.73M
-13.39%-75.43M
-7.23%-49.16M
Other net revenue
19.50%-56.56M
-2.40%-47.45M
7.32%-37.92M
-16.09%-41.83M
-1.83%-70.26M
-6.32%-46.34M
-10.71%-40.91M
-67.69%-36.03M
-40.91%-69M
-48.62%-43.58M
Invest income
97.15%-10.9K
-118.21%-45.07K
-113.91%-11.46K
-109.53%-706.17K
-221.21%-382.69K
66.11%247.5K
-41.75%82.38K
271.93%7.41M
-56.10%315.71K
-74.25%149K
-Including: Investment income associates
----
----
0.00%-714.95K
-278.76%-714.95K
----
----
---714.95K
---188.76K
----
----
Asset deal income
-41.36%599.42K
-26.65%735.97K
----
95,250.49%1.05M
230.15%1.02M
217.43%1M
50.64%445.06K
-101.28%-1.1K
1,634.58%309.6K
--316.1K
Other revenue
86.21%12.99M
39.01%6.93M
-15.12%2.43M
85.08%13.49M
20.24%6.98M
-2.68%4.98M
42.87%2.87M
-42.45%7.29M
-65.49%5.8M
-67.89%5.12M
Operating profit
1.53%854.88M
3.33%563.91M
16.58%360.07M
17.26%1.04B
19.63%842.04M
21.59%545.73M
14.07%308.86M
18.19%890.06M
9.71%703.87M
4.85%448.83M
Add:Non operating Income
86.60%4.43M
46.76%2.9M
241.18%2.43M
-10.62%3.51M
-29.44%2.38M
14.96%1.98M
9.72%711.18K
-35.49%3.92M
-43.24%3.37M
-63.05%1.72M
Less:Non operating expense
-0.87%2.64M
-14.20%1.76M
70.24%928.91K
6.30%3.81M
34.02%2.66M
76.49%2.05M
9.09%545.63K
-20.16%3.58M
-49.29%1.99M
-54.90%1.16M
Total profit
1.77%856.67M
3.55%565.05M
17.00%361.57M
17.18%1.04B
19.35%841.75M
21.42%545.66M
14.07%309.03M
17.98%890.4M
9.59%705.25M
4.47%449.39M
Less:Income tax cost
-9.06%111.14M
2.22%74.28M
25.94%48.77M
4.07%136.78M
23.18%122.21M
12.20%72.67M
-3.14%38.72M
15.70%131.43M
3.38%99.21M
-1.98%64.77M
Net profit
3.61%745.54M
3.76%490.77M
15.72%312.8M
19.45%906.6M
18.73%719.54M
22.97%472.99M
17.04%270.31M
18.39%758.98M
10.67%606.04M
5.64%384.62M
Net profit from continuing operation
3.61%745.54M
3.76%490.77M
15.72%312.8M
19.45%906.6M
18.73%719.54M
22.97%472.99M
17.04%270.31M
18.39%758.98M
10.67%606.04M
5.64%384.62M
Less:Minority Profit
-34.09%29.63M
-11.44%26.58M
34.82%12.45M
-0.78%57.01M
46.16%44.96M
93.17%30.01M
-7.63%9.23M
-25.64%57.46M
-37.47%30.76M
-55.19%15.54M
Net profit of parent company owners
6.13%715.91M
4.79%464.19M
15.04%300.35M
21.11%849.59M
17.26%674.58M
20.02%442.98M
18.16%261.07M
24.42%701.52M
15.42%575.28M
12.04%369.09M
Earning per share
Basic earning per share
0.54%1.87
1.64%1.24
15.28%0.83
21.13%2.35
16.98%1.86
19.61%1.22
18.03%0.72
24.36%1.94
15.22%1.59
12.09%1.02
Diluted earning per share
0.54%1.87
1.64%1.24
15.28%0.83
21.13%2.35
16.98%1.86
19.61%1.22
18.03%0.72
24.36%1.94
15.22%1.59
12.09%1.02
Other composite income
Total composite income
3.61%745.54M
3.76%490.77M
15.72%312.8M
19.45%906.6M
18.73%719.54M
22.97%472.99M
17.04%270.31M
18.39%758.98M
10.67%606.04M
5.64%384.62M
Total composite income of parent company owners
6.13%715.91M
4.79%464.19M
15.04%300.35M
21.11%849.59M
17.26%674.58M
20.02%442.98M
18.16%261.07M
24.42%701.52M
15.42%575.28M
12.04%369.09M
Total composite income of minority owners
-34.09%29.63M
-11.44%26.58M
34.82%12.45M
-0.78%57.01M
46.16%44.96M
93.17%30.01M
-7.63%9.23M
-25.64%57.46M
-37.47%30.76M
-55.19%15.54M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Zhongqin Wanxin Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Zhongqin Wanxin Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 2.41%15.99B2.88%10.64B8.25%5.77B9.23%20.81B9.80%15.62B12.42%10.34B10.83%5.33B11.19%19.05B10.43%14.22B10.56%9.2B
Operating revenue 2.41%15.99B2.88%10.64B8.25%5.77B9.23%20.81B9.80%15.62B12.42%10.34B10.83%5.33B11.19%19.05B10.43%14.22B10.56%9.2B
Other operating revenue ----70.73%46.76M----41.23%66.46M----34.77%27.39M-----1.77%47.06M-----8.87%20.32M
Total operating cost 2.57%15.08B2.86%10.03B7.86%5.38B8.82%19.73B9.33%14.7B11.97%9.75B10.64%4.98B10.80%18.13B10.35%13.45B10.73%8.71B
Operating cost 2.59%14.11B2.94%9.39B8.03%5.07B8.76%18.34B9.70%13.76B12.59%9.12B10.87%4.69B11.08%16.86B10.57%12.54B10.45%8.1B
Operating tax surcharges -11.84%41.66M-4.60%28.75M31.79%13.94M12.66%78.47M-2.83%47.25M-17.88%30.13M-50.97%10.58M21.19%69.65M28.54%48.63M65.57%36.69M
Operating expense 14.58%431M21.15%285.33M16.81%134.94M3.74%553.77M5.26%376.14M1.18%235.52M3.25%115.52M9.00%533.78M-7.10%357.35M4.51%232.78M
Administration expense -11.39%299.28M-14.05%195.16M-12.02%99.27M12.92%470.38M12.28%337.75M15.12%227.05M15.97%112.82M1.19%416.56M8.15%300.8M3.03%197.23M
Financial expense 4.74%176.23M-5.20%122.33M14.34%54.53M13.31%249.46M-11.08%168.25M-4.81%129.04M18.58%47.69M7.86%220.17M35.15%189.22M47.43%135.56M
-Interest expense (Financial expense) 1.58%163.99M8.95%109.85M81.41%74.13M7.21%223.28M10.47%161.44M-1.82%100.82M5.34%40.86M26.08%208.27M28.08%146.14M47.10%102.69M
-Interest Income (Financial expense) 16.35%-29.86M10.15%-18.8M11.22%-11.98M28.78%-57.08M-42.70%-35.69M-40.37%-20.93M-10.88%-13.49M-140.48%-80.15M-3.15%-25.01M15.08%-14.91M
Research and development 14.67%21.66M6.89%14.01M-12.08%6.82M42.06%36.64M35.54%18.89M45.03%13.1M88.82%7.76M38.62%25.79M86.46%13.94M54.83%9.04M
Credit Impairment Loss 9.94%-70.14M-4.74%-55.06M8.95%-40.34M-9.72%-55.66M-3.25%-77.88M-6.92%-52.57M-12.46%-44.31M-40.03%-50.73M-13.39%-75.43M-7.23%-49.16M
Other net revenue 19.50%-56.56M-2.40%-47.45M7.32%-37.92M-16.09%-41.83M-1.83%-70.26M-6.32%-46.34M-10.71%-40.91M-67.69%-36.03M-40.91%-69M-48.62%-43.58M
Invest income 97.15%-10.9K-118.21%-45.07K-113.91%-11.46K-109.53%-706.17K-221.21%-382.69K66.11%247.5K-41.75%82.38K271.93%7.41M-56.10%315.71K-74.25%149K
-Including: Investment income associates --------0.00%-714.95K-278.76%-714.95K-----------714.95K---188.76K--------
Asset deal income -41.36%599.42K-26.65%735.97K----95,250.49%1.05M230.15%1.02M217.43%1M50.64%445.06K-101.28%-1.1K1,634.58%309.6K--316.1K
Other revenue 86.21%12.99M39.01%6.93M-15.12%2.43M85.08%13.49M20.24%6.98M-2.68%4.98M42.87%2.87M-42.45%7.29M-65.49%5.8M-67.89%5.12M
Operating profit 1.53%854.88M3.33%563.91M16.58%360.07M17.26%1.04B19.63%842.04M21.59%545.73M14.07%308.86M18.19%890.06M9.71%703.87M4.85%448.83M
Add:Non operating Income 86.60%4.43M46.76%2.9M241.18%2.43M-10.62%3.51M-29.44%2.38M14.96%1.98M9.72%711.18K-35.49%3.92M-43.24%3.37M-63.05%1.72M
Less:Non operating expense -0.87%2.64M-14.20%1.76M70.24%928.91K6.30%3.81M34.02%2.66M76.49%2.05M9.09%545.63K-20.16%3.58M-49.29%1.99M-54.90%1.16M
Total profit 1.77%856.67M3.55%565.05M17.00%361.57M17.18%1.04B19.35%841.75M21.42%545.66M14.07%309.03M17.98%890.4M9.59%705.25M4.47%449.39M
Less:Income tax cost -9.06%111.14M2.22%74.28M25.94%48.77M4.07%136.78M23.18%122.21M12.20%72.67M-3.14%38.72M15.70%131.43M3.38%99.21M-1.98%64.77M
Net profit 3.61%745.54M3.76%490.77M15.72%312.8M19.45%906.6M18.73%719.54M22.97%472.99M17.04%270.31M18.39%758.98M10.67%606.04M5.64%384.62M
Net profit from continuing operation 3.61%745.54M3.76%490.77M15.72%312.8M19.45%906.6M18.73%719.54M22.97%472.99M17.04%270.31M18.39%758.98M10.67%606.04M5.64%384.62M
Less:Minority Profit -34.09%29.63M-11.44%26.58M34.82%12.45M-0.78%57.01M46.16%44.96M93.17%30.01M-7.63%9.23M-25.64%57.46M-37.47%30.76M-55.19%15.54M
Net profit of parent company owners 6.13%715.91M4.79%464.19M15.04%300.35M21.11%849.59M17.26%674.58M20.02%442.98M18.16%261.07M24.42%701.52M15.42%575.28M12.04%369.09M
Earning per share
Basic earning per share 0.54%1.871.64%1.2415.28%0.8321.13%2.3516.98%1.8619.61%1.2218.03%0.7224.36%1.9415.22%1.5912.09%1.02
Diluted earning per share 0.54%1.871.64%1.2415.28%0.8321.13%2.3516.98%1.8619.61%1.2218.03%0.7224.36%1.9415.22%1.5912.09%1.02
Other composite income
Total composite income 3.61%745.54M3.76%490.77M15.72%312.8M19.45%906.6M18.73%719.54M22.97%472.99M17.04%270.31M18.39%758.98M10.67%606.04M5.64%384.62M
Total composite income of parent company owners 6.13%715.91M4.79%464.19M15.04%300.35M21.11%849.59M17.26%674.58M20.02%442.98M18.16%261.07M24.42%701.52M15.42%575.28M12.04%369.09M
Total composite income of minority owners -34.09%29.63M-11.44%26.58M34.82%12.45M-0.78%57.01M46.16%44.96M93.17%30.01M-7.63%9.23M-25.64%57.46M-37.47%30.76M-55.19%15.54M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Zhongqin Wanxin Certified Public Accountants Co., Ltd. (Special General Partnership)------Zhongqin Wanxin Certified Public Accountants Co., Ltd. (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data