(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -4.77%3.08B | -47.68%2.94B | -37.47%3.28B | -7.98%2.87B | 1.29%3.24B | 84.01%5.62B | 61.26%5.24B | 5.23%3.11B | 55.86%3.2B | 64.52%3.05B |
Transactional financial assets | -73.64%19.64M | ---- | ---- | ---- | 4.96%74.52M | --119.98M | 14.86%68.91M | --289.32M | --71M | ---- |
Notes receivable and accounts receivable | 41.11%835.08M | 18.46%702.35M | -7.71%745.97M | -7.19%605.05M | -20.96%591.79M | 10.23%592.91M | 10.66%808.27M | -4.62%651.94M | 50.18%748.7M | -16.11%537.87M |
-Notes receivable | --24.1M | -12.28%24.56M | --4M | 0.00%16M | ---- | --28M | ---- | 1,602.13%16M | -95.40%2M | ---- |
-Accounts receivable | 37.04%810.98M | 19.98%677.79M | -8.20%741.97M | -7.37%589.05M | -20.75%591.79M | 5.03%564.91M | 10.96%808.27M | -6.83%635.94M | 64.08%746.7M | -7.72%537.87M |
Other receivables (including interest and dividends) | 17.91%1.08B | 20.04%1.03B | 32.87%1.01B | 34.87%1B | 26.00%919.83M | 32.97%857.63M | -18.82%756.38M | -20.61%743.37M | -45.00%730.01M | -49.38%644.98M |
-Other receivable | ---- | 20.04%1.03B | ---- | ---- | ---- | 32.97%857.63M | ---- | -20.61%743.37M | ---- | -49.38%644.98M |
Contractual assets | -92.03%891.85K | -76.10%9.11M | -24.20%8.94M | -10.33%10.57M | -10.39%11.19M | 96.33%38.1M | -41.69%11.79M | -44.49%11.79M | 77.27%12.48M | 46.32%19.41M |
Advance payment | 111.65%135.96M | 132.77%86.47M | -0.47%82.81M | -30.37%55.91M | -14.30%64.24M | -51.11%37.15M | -70.35%83.2M | -20.94%80.29M | 100.83%74.96M | 77.30%75.98M |
Inventories | -14.04%35.11M | 22.45%27.85M | 11.59%30.17M | 6.96%28.97M | 62.62%40.85M | -3.32%22.74M | 26.84%27.04M | 4.64%27.09M | -49.78%25.12M | -11.35%23.52M |
Other current assets | 67.98%156.18M | 112.47%160.1M | 148.95%171.66M | 263.82%159.58M | 137.99%92.98M | 163.54%75.35M | 238.23%68.95M | 60.98%43.86M | 19.56%39.07M | 19.97%28.59M |
Total current assets | 6.31%5.35B | -32.70%4.95B | -24.68%5.32B | -4.70%4.73B | 2.76%5.03B | 67.95%7.36B | 32.95%7.07B | 4.35%4.96B | 22.33%4.9B | 13.05%4.38B |
Non Current assets | ||||||||||
Other equity investment | 0.00%60.6M | 0.00%60.6M | 0.00%60.6M | 0.00%60.6M | 10,000.00%60.6M | 10,000.00%60.6M | 10,000.00%60.6M | 10,000.00%60.6M | 0.00%600K | 0.00%600K |
Other non-current financial assets | 0.00%180M | 0.00%180M | 0.00%180M | 0.00%180M | --180M | --180M | --180M | --180M | ---- | ---- |
Investment real estate | 221.65%107.35M | 225.21%109.54M | 228.72%111.73M | 229.48%112.99M | 12.04%33.38M | -3.50%33.68M | -3.47%33.99M | -3.44%34.29M | 32.55%29.79M | -3.38%34.9M |
Long-term equity investment | -3.09%773.43M | -4.08%754.02M | -4.29%743.28M | 0.70%781.66M | -1.42%798.08M | -2.25%786.13M | -2.27%776.57M | -1.41%776.22M | 51.52%809.59M | 56.11%804.19M |
Fixed assets | ---- | 159.75%603.31M | ---- | ---- | ---- | -2.05%232.27M | ---- | -3.08%239.84M | ---- | -7.42%237.12M |
Constru in process | ---- | -1.27%1.64B | ---- | ---- | ---- | 60.14%1.66B | ---- | 74.24%1.28B | ---- | 100.41%1.04B |
Construction materials | ---- | -39.83%10.41M | ---- | ---- | ---- | 20.30%17.3M | ---- | -24.09%18.16M | ---- | 91.08%14.38M |
Oil and gas assets | 42.63%8.13B | 10.22%6.08B | 21.59%5.69B | 23.91%5.74B | 24.26%5.7B | 23.69%5.52B | 7.69%4.68B | 6.22%4.63B | 7.63%4.59B | 4.12%4.46B |
Intangible assets | 58.86%53.46M | 58.08%54.11M | 44.37%51.4M | 56.04%52.16M | 5.91%33.65M | 6.22%34.23M | 10.02%35.6M | 0.94%33.42M | -5.92%31.77M | -5.25%32.22M |
Long deferred expense | -15.57%4.57M | -16.55%4.66M | -11.46%5.36M | -22.31%5.08M | -20.14%5.42M | -19.74%5.58M | -23.27%6.05M | -21.70%6.53M | -23.21%6.78M | -25.43%6.95M |
Deferred tax assets | 18.97%12.51M | 5.47%11.31M | 9.82%10.98M | -50.30%10.54M | -29.08%10.51M | -46.71%10.73M | 39.27%10M | 89.81%21.21M | 56.05%14.83M | 147.35%20.13M |
Usufruct assets | -8.57%37.06M | -9.79%37.2M | -15.02%36.41M | -4.81%37.89M | -3.67%40.53M | -4.50%41.24M | -3.14%42.84M | -11.94%39.8M | 0.56%42.07M | 7.85%43.18M |
Other non current assets | 30.75%306.06M | 359.30%818.33M | -58.95%243.78M | -39.70%214.37M | -6.40%234.08M | -10.73%178.17M | 1,482.78%593.86M | 17,523.36%355.47M | 11,846.11%250.07M | 20,106.51%199.58M |
Total non current assets | 32.00%12.07B | 18.34%10.37B | 22.38%9.66B | 28.18%9.83B | 27.52%9.15B | 27.10%8.76B | 22.20%7.89B | 22.05%7.67B | 23.47%7.17B | 20.69%6.89B |
Total assets | 22.88%17.42B | -4.97%15.32B | 0.15%14.98B | 15.27%14.56B | 17.48%14.18B | 42.98%16.12B | 27.05%14.96B | 14.42%12.63B | 23.00%12.07B | 17.60%11.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -87.77%70M | -80.20%119.18M | ---- | -72.21%50.06M | 615.18%572.14M | 254.45%601.86M | 205.92%458.88M | 80.11%180.11M | -55.56%80M | -10.63%169.8M |
Notes payable and accounts payable | 6.08%1.6B | 7.33%1.51B | 40.88%1.56B | 37.44%1.77B | 20.73%1.51B | 39.43%1.41B | 42.81%1.11B | 42.69%1.29B | 95.50%1.25B | 71.23%1.01B |
-Accounts payable | 6.08%1.6B | 7.33%1.51B | 40.88%1.56B | 37.44%1.77B | 20.73%1.51B | 39.43%1.41B | 42.81%1.11B | 42.69%1.29B | 95.50%1.25B | 71.23%1.01B |
Contract liabilities | 15.26%127.06M | -22.57%91.95M | 6.64%128.27M | -8.27%113.83M | -58.94%110.24M | 16.92%118.75M | 11.80%120.28M | 24.86%124.09M | 180.98%268.48M | 17.69%101.57M |
Salaries payable | 0.27%36.95M | 16.83%27.16M | 8.71%17.08M | 9.72%63.56M | 58.58%36.86M | 35.00%23.25M | 32.60%15.71M | 26.77%57.93M | -21.69%23.24M | -18.15%17.22M |
Taxs payable | 58.08%148.82M | 13.79%117.71M | -13.30%169.77M | -14.80%167.57M | -59.43%94.14M | -42.45%103.44M | -1.01%195.81M | -16.18%196.68M | 205.80%232.02M | 180.95%179.76M |
Other payable (including interest and dividends) | 1,918.97%208.47M | 377.01%460.69M | -11.61%90.12M | 605.58%77.39M | 34.84%10.33M | 2,983.63%96.58M | 181.58%101.96M | 11.92%10.97M | -92.60%7.66M | -92.59%3.13M |
-Dividend payable | ---- | --381.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | -18.03%79.16M | ---- | ---- | ---- | 2,983.63%96.58M | ---- | 11.92%10.97M | ---- | -92.59%3.13M |
Non current liabilities due within one year | 67.28%1.11B | 16.90%776.75M | -38.03%636.21M | 215.12%786.38M | 119.81%664.67M | 110.15%664.48M | 144.35%1.03B | -65.54%249.55M | -2.23%302.39M | 46.55%316.19M |
Other current liabilities | 371.32%31.37M | 253.74%29.92M | 110.45%10.8M | 228.25%24.5M | -67.18%6.66M | 39.28%8.46M | 16.08%5.13M | 15.82%7.46M | 201.89%20.28M | 75.80%6.07M |
Total current liabilities | 11.02%3.34B | 3.63%3.14B | -13.80%2.62B | 44.39%3.05B | 37.53%3.01B | 67.69%3.03B | 77.95%3.03B | -0.39%2.11B | 51.71%2.19B | 48.76%1.8B |
Current liabilities | ||||||||||
Long term loan | 14.50%3.21B | 17.27%3.11B | 53.28%3.26B | 154.87%2.72B | 229.26%2.8B | 258.49%2.65B | 134.70%2.13B | 169.29%1.07B | -9.36%851.7M | -23.94%738.59M |
Bonds payable | --39.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Specific account payable | ---- | 0.00%28.1M | ---- | ---- | ---- | 0.00%28.1M | ---- | 0.00%28.1M | ---- | 0.00%28.1M |
Estimate liabilities | 13.76%272.93M | 12.88%259.7M | 12.91%252.06M | 12.91%244.49M | -8.91%239.92M | -10.63%230.08M | -11.40%223.23M | -0.93%216.52M | 41.65%263.4M | 42.75%257.45M |
Deferred tax liabilities | 34.30%708.42M | 19.00%609.6M | 65.50%550.1M | 79.91%574.93M | 173.30%527.49M | 81.21%512.27M | -46.69%332.38M | -46.00%319.57M | -67.53%193M | -52.40%282.7M |
Long term deferred income | -8.41%3.28M | -8.23%3.35M | -8.07%3.43M | -7.91%3.5M | -7.75%3.58M | -7.61%3.65M | -7.47%3.73M | -7.33%3.8M | -7.20%3.88M | -7.07%3.96M |
Lease liabilities | -8.81%42.52M | -12.91%39.55M | -17.59%36.84M | -7.61%37.71M | 3.71%46.63M | 3.43%45.41M | 6.33%44.7M | 0.58%40.82M | 4.00%44.96M | 17.19%43.91M |
Total non current liabilities | 17.97%4.31B | 16.67%4.05B | 49.71%4.13B | 115.34%3.61B | 163.53%3.65B | 155.95%3.47B | 48.68%2.76B | 31.04%1.68B | -22.86%1.39B | -25.37%1.35B |
Total liabilities | 14.83%7.64B | 10.59%7.18B | 16.45%6.75B | 75.77%6.66B | 86.40%6.66B | 105.53%6.49B | 62.69%5.79B | 11.43%3.79B | 10.34%3.57B | 4.33%3.16B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%423.92M | 0.00%423.92M | 0.00%423.92M | 0.00%423.92M | 0.00%423.92M | 0.00%423.92M | 0.00%423.92M | 0.00%423.92M | 12.71%423.92M | 12.71%423.92M |
Capital reserve funds | -0.05%3.48B | 63.93%3.48B | 64.04%3.48B | 64.10%3.48B | 63.91%3.48B | -0.18%2.12B | -0.04%2.12B | -0.17%2.12B | 108.69%2.12B | 101.87%2.12B |
Surplus reserve funds | 18.83%224M | 18.83%224M | 18.83%224M | 18.83%224M | 2.16%188.5M | 2.16%188.5M | 2.16%188.5M | 2.16%188.5M | 17.23%184.52M | 25.90%184.52M |
Retained profit | 28.08%3.81B | 27.00%3.53B | 34.99%3.64B | 29.73%3.31B | 26.43%2.98B | 31.79%2.78B | 30.37%2.7B | 36.94%2.55B | 32.94%2.35B | 28.06%2.11B |
Less:Treasury stock | -19.83%21.69M | -19.83%21.69M | 0.00%27.05M | 0.00%27.05M | 0.00%27.05M | 0.00%27.05M | 0.00%27.05M | 0.00%27.05M | 40.69%27.05M | 40.69%27.05M |
Other composite income | 1.32%-89.22M | 8.18%-90.41M | -68.73%-90.41M | -41.86%-90.41M | -33.25%-90.41M | -91.02%-98.47M | -133.25%-53.58M | -55.04%-63.73M | -23.73%-67.85M | -144.86%-51.55M |
Specific reserves | -9.09%4.95M | 52.80%8.63M | -21.61%4.85M | -21.15%4.67M | -33.18%5.45M | -31.49%5.65M | -31.99%6.18M | -29.21%5.92M | -15.66%8.15M | -22.05%8.24M |
Shareholders equity without minority interests | 12.58%7.83B | 40.01%7.55B | 42.92%7.66B | 40.87%7.33B | 39.17%6.96B | 13.03%5.4B | 8.38%5.36B | 14.63%5.2B | 53.48%5B | 43.36%4.77B |
Minority interests | 245.12%1.95B | -86.21%583.73M | -84.83%577.84M | -84.29%572.23M | -83.88%563.72M | 26.62%4.23B | 16.46%3.81B | 17.40%3.64B | 5.43%3.5B | 3.48%3.34B |
Total shareholder equity | 30.01%9.78B | -15.47%8.14B | -10.16%8.23B | -10.68%7.9B | -11.49%7.52B | 18.63%9.63B | 11.60%9.17B | 15.76%8.84B | 29.23%8.5B | 23.72%8.12B |
Total liabilityies and equity | 22.88%17.42B | -4.97%15.32B | 0.15%14.98B | 15.27%14.56B | 17.48%14.18B | 42.98%16.12B | 27.05%14.96B | 14.42%12.63B | 23.00%12.07B | 17.60%11.28B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data