(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -8.73%669.66M | 1.56%773.54M | -3.10%896.03M | 51.91%934.76M | 19.84%733.7M | -5.92%761.67M | -20.49%924.67M | -11.99%615.35M | -34.32%612.21M | 8.23%809.64M |
Transactional financial assets | -69.79%92.35M | 4.50%176.8M | 143.34%137.95M | 27.52%146.77M | 720.76%305.74M | 473.32%169.18M | 20.10%56.69M | --115.09M | --37.25M | --29.51M |
Notes receivable and accounts receivable | -3.89%2.6B | 6.13%2.61B | -5.60%2.63B | 9.91%2.58B | 16.14%2.71B | 18.00%2.46B | 27.32%2.79B | 11.95%2.35B | 14.52%2.33B | 20.17%2.08B |
-Notes receivable | 72.24%58.34M | 111.15%52.71M | 1,849.64%64.24M | 2,966.03%55.56M | 430.37%33.87M | 113.77%24.96M | -7.00%3.3M | 5.81%1.81M | 84.43%6.39M | 321.30%11.68M |
-Accounts receivable | -4.85%2.55B | 5.05%2.56B | -7.79%2.57B | 7.63%2.52B | 15.01%2.68B | 17.46%2.44B | 27.37%2.78B | 11.96%2.34B | 14.40%2.33B | 19.69%2.07B |
Other receivables (including interest and dividends) | -23.89%201.76M | -40.49%197.58M | -40.34%198.61M | -23.50%260.8M | -15.81%265.1M | -6.04%331.99M | -4.14%332.93M | -35.78%340.91M | -39.94%314.9M | -31.13%353.33M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | 0.00%3.01M | 0.00%2.07M | 0.00%1.13M | -98.45%195.21K | -74.10%3.01M | -70.11%2.07M |
-Other receivable | -23.02%201.76M | ---- | -40.14%198.61M | ---- | -15.96%262.1M | ---- | -4.15%331.8M | ---- | -39.16%311.89M | ---- |
Contractual assets | -23.13%883.6M | -22.77%899.95M | -2.76%1.08B | -26.55%1.15B | -30.95%1.15B | -25.93%1.17B | -31.50%1.11B | -3.32%1.57B | 13.30%1.66B | 18.01%1.57B |
Advance payment | -2.84%55.14M | -9.45%54.25M | -41.20%32.89M | 0.44%59.04M | -0.56%56.75M | 44.79%59.92M | 31.45%55.93M | 11.59%58.78M | 9.22%57.07M | -17.90%41.38M |
Inventories | 11.84%310.52M | 0.89%287.36M | -8.31%265.42M | 56.40%378.2M | 6.86%277.64M | 10.39%284.83M | 19.96%289.46M | -5.51%241.81M | -3.63%259.8M | -28.38%258.03M |
Other current assets | -9.47%7.72M | -4.19%8.48M | 34.11%7.67M | 148.87%9.14M | 325.59%8.53M | 103.34%8.85M | 104.29%5.72M | -91.02%3.67M | -93.87%2M | -86.71%4.35M |
Total current assets | -12.38%4.83B | -4.44%5.01B | -5.64%5.25B | 4.32%5.52B | 4.28%5.51B | 1.70%5.24B | -1.63%5.57B | -0.15%5.29B | -0.73%5.28B | 7.87%5.15B |
Non Current assets | ||||||||||
Other debt investment | ---- | ---- | ---- | ---- | 0.00%50M | 0.00%50M | 0.00%50M | -80.00%50M | -80.00%50M | -80.00%50M |
Other equity investment | 5.41%80.79M | 5.70%80.54M | 7.34%79.92M | 4.87%77.78M | 4.63%76.65M | 5.80%76.2M | 4.06%74.45M | 5.42%74.17M | 6.90%73.26M | 6.35%72.02M |
Other non-current financial assets | 1.09%43.16M | 1.18%42.9M | 1.25%42.64M | 1.59%42.84M | 1.87%42.7M | 1.73%42.4M | 1.98%42.11M | -2.14%42.17M | -1.80%41.91M | -1.33%41.68M |
Investment real estate | -42.63%8.21M | -45.97%7.81M | -46.11%7.87M | -46.27%7.93M | -4.03%14.31M | -3.98%14.46M | -3.99%14.6M | -3.97%14.76M | -3.92%14.91M | 8.78%15.06M |
Long-term equity investment | 4.21%376.49M | -19.42%373.72M | -19.59%371.01M | -19.57%362.12M | -19.41%361.29M | 2.89%463.81M | 2.51%461.37M | 5.19%450.26M | 4.37%448.29M | 1.27%450.78M |
Long term receivable account | -43.37%228.55M | -35.23%304.3M | -45.90%306.95M | -37.05%382.28M | -34.26%403.56M | -23.63%469.84M | -9.84%567.37M | -14.19%607.27M | -15.22%613.9M | -22.05%615.24M |
Fixed assets | -3.23%388.68M | ---- | -0.56%399.94M | ---- | -0.91%401.65M | ---- | -0.68%402.17M | ---- | -3.78%405.32M | ---- |
Constru in process | -28.05%584.45K | ---- | 154.86%545.55K | ---- | 195.09%812.34K | ---- | -91.67%214.06K | ---- | -78.21%275.28K | ---- |
Construction materials | -17.21%5.15M | ---- | -17.56%6.89M | ---- | 31.65%6.22M | ---- | 74.22%8.35M | ---- | -20.04%4.73M | ---- |
Intangible assets | 8.80%19.84M | 7.56%20.27M | 7.71%20.92M | -8.98%18.22M | -11.49%18.24M | -13.69%18.84M | -15.19%19.43M | -17.94%20.02M | -21.19%20.6M | -22.84%21.83M |
Goodwill | 0.00%78.77M | 0.00%78.77M | 0.00%78.77M | 0.00%78.77M | 0.00%78.77M | 0.00%78.77M | 0.00%78.77M | 0.00%78.77M | 0.00%78.77M | 1.82%78.77M |
Long deferred expense | -20.83%5.09M | 1.01%5.93M | 27.83%6.43M | 52.31%7.03M | 18.83%6.43M | -7.78%5.88M | -22.81%5.03M | -1.83%4.62M | 36.86%5.41M | 41.39%6.37M |
Deferred tax assets | 22.89%247.89M | 26.58%237.18M | 21.96%236.77M | 11.91%205.45M | 10.50%201.71M | 11.38%187.37M | 14.87%194.13M | 28.89%183.58M | 35.15%182.54M | 33.07%168.22M |
Usufruct assets | -4.07%12.77M | -1.70%13.81M | -22.78%13.04M | -23.11%12.32M | -10.45%13.31M | -8.32%14.04M | 12.79%16.88M | 8.19%16.03M | 177.74%14.86M | 162.18%15.32M |
Other non current assets | 52.75%6.57M | 1,330.83%5.72M | 979.28%4.32M | -63.01%4.22M | -62.29%4.3M | -96.49%400K | -96.49%400K | -34.48%11.4M | -34.48%11.4M | -34.48%11.4M |
Total non current assets | -10.56%1.5B | -14.05%1.58B | -18.56%1.58B | -17.73%1.61B | -14.56%1.68B | -6.40%1.83B | -1.92%1.94B | -11.65%1.96B | -11.67%1.97B | -13.70%1.96B |
Total assets | -11.95%6.33B | -6.93%6.58B | -8.97%6.83B | -1.64%7.13B | -0.83%7.19B | -0.53%7.08B | -1.71%7.5B | -3.54%7.25B | -3.96%7.25B | 0.92%7.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -10.35%1.25B | -3.04%1.32B | -13.95%1.18B | -1.43%1.49B | -4.09%1.4B | -6.61%1.36B | -9.89%1.38B | 7.21%1.51B | 1.03%1.45B | 13.65%1.46B |
Notes payable and accounts payable | -21.41%956.83M | -8.36%1.09B | -5.68%1.32B | 15.39%1.23B | 4.65%1.22B | 29.20%1.19B | 11.30%1.4B | -8.03%1.06B | 6.20%1.16B | 4.03%921.94M |
-Notes payable | -86.32%6.78M | -16.73%154.83M | -10.56%148.04M | --56.44M | --49.56M | --185.93M | 8.00%165.53M | ---- | ---- | ---- |
-Accounts payable | -18.65%950.05M | -6.81%936.71M | -5.02%1.17B | 10.08%1.17B | 0.39%1.17B | 9.03%1.01B | 11.76%1.24B | 9.12%1.06B | 16.41%1.16B | 9.35%921.94M |
Contract liabilities | 28.97%222.47M | 17.66%182.92M | 44.62%208.7M | 48.93%158.69M | 68.79%172.5M | 60.34%155.47M | 46.27%144.31M | 10.48%106.55M | 8.12%102.2M | -0.94%96.96M |
Advance receipts | -34.87%468.04K | -25.85%925.75K | -38.50%1.01M | -38.14%867.39K | 26.77%718.59K | 18.56%1.25M | 22.28%1.64M | -24.50%1.4M | 86.63%566.86K | 34.72%1.05M |
Salaries payable | -29.91%60.01M | -27.83%60.57M | -48.59%140.61M | -36.76%98.58M | -47.92%85.61M | -52.41%83.93M | -19.53%273.5M | -43.12%155.89M | -40.81%164.38M | -37.18%176.33M |
Taxs payable | -47.39%69.46M | -11.73%109.07M | -4.66%123.79M | -32.04%121.18M | -22.13%132.03M | -40.36%123.56M | -41.98%129.84M | -19.93%178.31M | -8.69%169.55M | 2.52%207.17M |
Other payable (including interest and dividends) | -42.54%107.43M | -33.04%102.12M | -33.06%103.72M | -1.16%122.94M | 36.52%186.98M | 12.39%152.5M | 1.62%154.95M | -17.81%124.39M | -66.26%136.97M | -33.77%135.69M |
-Dividend payable | -97.67%1.22M | 0.00%1.22M | 0.00%1.22M | 0.00%1.22M | 4,192.93%52.37M | 0.00%1.22M | 0.00%1.22M | 0.00%1.22M | -99.22%1.22M | --1.22M |
-Other payable | -21.10%106.21M | ---- | -33.32%102.5M | ---- | -0.84%134.61M | ---- | 1.63%153.73M | ---- | -45.75%135.75M | ---- |
Non current liabilities due within one year | -7.28%200.07M | -8.24%198.47M | -44.41%148.32M | -69.37%65.68M | 233.70%215.78M | 628.41%216.3M | 1,324.24%266.8M | 29.27%214.4M | -80.18%64.66M | -90.78%29.7M |
Other current liabilities | 32.21%16.13M | 22.05%12.6M | 37.46%14.39M | 52.86%11.18M | 75.57%12.2M | 63.96%10.32M | 56.55%10.47M | 9.52%7.32M | 6.34%6.95M | 19.03%6.3M |
Total current liabilities | -15.64%2.88B | -6.60%3.08B | -13.64%3.25B | -1.99%3.29B | 4.75%3.42B | 8.66%3.3B | 3.61%3.76B | -3.50%3.36B | -14.84%3.26B | -7.60%3.03B |
Current liabilities | ||||||||||
Long term loan | 20.56%59.8M | 20.28%59.9M | 119.88%109.5M | 10.04%109.6M | -80.12%49.6M | -83.37%49.8M | -80.06%49.8M | -60.17%99.6M | 149.16%249.5M | 198.79%299.5M |
Long term account payable | -99.10%2.11M | ---- | -98.71%2.89M | ---- | -32.19%233.94M | ---- | -35.92%224.35M | ---- | -27.44%345.01M | ---- |
Deferred tax liabilities | 67.69%6.62M | 74.30%6.76M | 73.75%6.61M | 128.71%3.99M | 135.37%3.95M | 139.16%3.88M | 149.70%3.8M | 18.25%1.74M | 22.47%1.68M | 28.54%1.62M |
Long term deferred income | 41.56%8.95M | 39.23%9.69M | 33.89%9.75M | 23.02%9.35M | -20.19%6.32M | -15.52%6.96M | -14.98%7.28M | -15.49%7.6M | -16.81%7.92M | 10.38%8.24M |
Lease liabilities | -7.45%8.12M | 10.60%9.57M | -31.67%7.7M | -40.80%7.8M | -30.55%8.78M | -31.39%8.65M | 10.14%11.26M | -6.70%13.18M | 124.79%12.64M | 111.25%12.61M |
Other non current liabilities | -1.60%23.65M | 6.95%23.79M | 6.61%23.88M | -2.92%23.88M | -2.90%24.04M | -10.71%22.24M | -10.62%22.4M | -9.58%24.6M | -9.52%24.75M | -9.46%24.91M |
Total non current liabilities | -66.55%109.26M | -65.24%112.21M | -49.72%160.33M | -21.17%390.91M | -49.08%326.63M | -53.06%322.82M | -50.57%318.89M | -37.45%495.86M | 3.56%641.5M | 9.94%687.77M |
Total liabilities | -20.08%2.99B | -11.83%3.19B | -16.46%3.41B | -4.46%3.69B | -4.09%3.75B | -2.74%3.62B | -4.57%4.08B | -9.80%3.86B | -12.28%3.91B | -4.80%3.72B |
Shareholders equity | ||||||||||
Paid-in capital | -0.79%311.32M | -0.79%311.32M | -0.79%311.32M | 0.00%313.8M | 0.00%313.8M | 0.00%313.8M | 0.00%313.8M | -0.02%313.8M | -0.02%313.8M | 29.97%313.8M |
Capital reserve funds | -1.30%733.4M | -1.30%733.4M | -1.30%733.4M | -1.24%743.08M | -1.24%743.08M | -1.24%743.08M | -1.24%743.08M | 2.04%752.38M | 2.45%752.38M | -6.42%752.38M |
Surplus reserve funds | 2.01%225.06M | 2.01%225.06M | 2.01%225.06M | 2.26%220.62M | 2.26%220.62M | 2.26%220.62M | 2.26%220.62M | 0.49%215.74M | 0.49%215.74M | 0.49%215.74M |
Retained profit | -5.50%1.95B | -2.89%2.01B | 0.05%2.04B | 2.52%2.07B | 4.79%2.06B | 2.78%2.07B | 2.74%2.04B | 4.03%2.02B | 9.17%1.97B | 7.24%2.02B |
Less:Treasury stock | ---- | ---- | ---- | 0.00%17.81M | 0.00%17.81M | 0.00%17.81M | 0.00%17.81M | -66.41%17.81M | -66.41%17.81M | -68.25%17.81M |
Other composite income | 68.07%3.77M | 1.87%3.7M | 4.00%2.18M | -12.80%1.72M | -31.67%2.24M | -19.51%3.64M | -47.94%2.09M | -39.49%1.98M | -5.84%3.28M | 124.25%4.52M |
Specific reserves | -1.56%48.65M | -22.39%38.35M | -22.46%38.32M | 16.82%49.42M | 16.82%49.42M | 16.82%49.42M | 16.82%49.42M | 46.24%42.3M | 46.24%42.3M | 46.24%42.3M |
Shareholders equity without minority interests | -3.04%3.27B | -1.80%3.33B | 0.00%3.35B | 1.60%3.38B | 2.93%3.37B | 1.74%3.39B | 1.68%3.35B | 4.44%3.33B | 7.64%3.28B | 6.81%3.33B |
Minority interests | -6.15%64.22M | -2.07%66.94M | -2.80%67.82M | 0.25%66.72M | 5.25%68.43M | 10.32%68.36M | 16.11%69.78M | 21.28%66.55M | 32.10%65.02M | 184.94%61.96M |
Total shareholder equity | -3.10%3.34B | -1.80%3.39B | -0.05%3.42B | 1.57%3.45B | 2.97%3.44B | 1.90%3.46B | 1.93%3.42B | 4.73%3.39B | 8.03%3.34B | 8.04%3.39B |
Total liabilityies and equity | -11.95%6.33B | -6.93%6.58B | -8.97%6.83B | -1.64%7.13B | -0.83%7.19B | -0.53%7.08B | -1.71%7.5B | -3.54%7.25B | -3.96%7.25B | 0.92%7.11B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Beijing Dahua International Accounting Firm (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data