(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -51.32%227.38M | 15.46%247.75M | -23.55%133.62M | 78.02%385.84M | 15.51%467.12M | -51.36%214.58M | -12.41%174.78M | 14.92%216.74M | 130.61%404.39M | 249.16%441.16M |
Notes receivable and accounts receivable | 30.50%1.01B | 38.76%892.29M | 1.16%706.35M | 4.56%647.45M | 56.32%771.92M | 6.87%643.04M | 16.13%698.28M | -3.64%619.19M | -0.96%493.81M | 5.31%601.68M |
-Accounts receivable | 30.50%1.01B | 38.76%892.29M | 1.16%706.35M | 4.56%647.45M | 56.32%771.92M | 6.87%643.04M | 16.13%698.28M | -3.64%619.19M | -0.96%493.81M | 5.31%601.68M |
Other receivables (including interest and dividends) | 8.11%7.75M | -49.67%4.33M | -50.89%4.72M | -77.11%3.05M | -51.11%7.17M | -55.61%8.61M | -24.92%9.61M | -4.08%13.33M | 88.96%14.67M | 66.68%19.4M |
-Other receivable | ---- | -49.67%4.33M | ---- | ---- | ---- | -55.61%8.61M | ---- | -4.08%13.33M | ---- | 66.68%19.4M |
Advance payment | 150.07%220.45M | 825.19%395.47M | 118.18%165.02M | -36.36%8.17M | 157.74%88.16M | 214.57%42.74M | 64.20%75.63M | 89.45%12.84M | 58.02%34.2M | -55.07%13.59M |
Inventories | 79.21%1.07B | 9.26%601.64M | 14.11%542.72M | 14.08%593.49M | 6.28%597.64M | 11.27%550.66M | -19.04%475.59M | -1.20%520.25M | -0.22%562.32M | 17.27%494.9M |
Receivable financing | -26.80%64.98M | 38.13%112.05M | 128.46%225.01M | 176.60%135M | 7.40%88.77M | -18.58%81.12M | 1.40%98.49M | -29.00%48.81M | -8.84%82.66M | -5.69%99.62M |
Other current assets | 84.10%90.4M | 164.29%108.21M | 72.91%77.11M | 161.19%75.38M | 138.94%49.11M | 86.86%40.94M | -3.79%44.59M | -41.00%28.86M | -69.33%20.55M | -64.87%21.91M |
Total current assets | 29.93%2.69B | 49.31%2.36B | 17.59%1.85B | 26.60%1.85B | 28.36%2.07B | -6.53%1.58B | -0.85%1.58B | -2.41%1.46B | 13.20%1.61B | 27.27%1.69B |
Non Current assets | ||||||||||
Other equity investment | 25.15%14.39M | 25.15%14.39M | 25.15%14.39M | 25.15%14.39M | 0.00%11.5M | 0.00%11.5M | 0.00%11.5M | 15.00%11.5M | 15.00%11.5M | 15.00%11.5M |
Long-term equity investment | 37.73%25.05M | 30.55%22.97M | 35.23%22.77M | 46.15%22.62M | 24.14%18.19M | 24.56%17.59M | 24.69%16.84M | 15.25%15.48M | 20.17%14.65M | 29.97%14.13M |
Fixed assets | ---- | 33.74%495.12M | ---- | ---- | ---- | 23.26%370.2M | ---- | 27.93%377.17M | ---- | 14.72%300.34M |
Constru in process | ---- | 249.15%588.5M | ---- | ---- | ---- | 331.00%168.55M | ---- | 43.57%49.72M | ---- | 24.10%39.11M |
Intangible assets | -2.54%74.78M | -2.53%75.24M | -2.52%75.71M | -2.37%76.17M | -2.28%76.73M | 37.60%77.2M | 99.28%77.66M | 98.85%78.02M | 98.81%78.52M | 41.10%56.1M |
Long deferred expense | 28.53%1.05M | 150.42%1.07M | 818.22%1.28M | 891.63%1.52M | 344.71%815.52K | 100.28%428.1K | -42.86%139.5K | -44.26%153K | -16.83%183.38K | -8.65%213.76K |
Deferred tax assets | 9.19%33.35M | 37.03%33.7M | 37.85%27.65M | 28.45%27.34M | 142.64%30.55M | 69.06%24.59M | 35.60%20.06M | 42.98%21.29M | -4.23%12.59M | 15.04%14.55M |
Usufruct assets | -32.43%5.07M | -30.00%5.68M | -27.91%6.29M | -26.09%6.89M | -24.49%7.5M | -23.08%8.11M | -21.82%8.72M | -20.69%9.33M | --9.94M | --10.54M |
Other non current assets | -68.19%80.17M | -63.77%71.25M | -78.27%45.07M | -75.15%36.22M | 162.37%252.04M | 659.98%196.64M | 604.28%207.38M | 2,916.19%145.77M | 281.78%96.06M | 95.94%25.87M |
Total non current assets | 35.73%1.35B | 49.51%1.31B | 62.99%1.26B | 71.07%1.21B | 72.44%992.53M | 85.20%874.82M | 74.20%775.55M | 67.13%708.42M | 46.60%575.58M | 24.29%472.36M |
Total assets | 31.81%4.04B | 49.38%3.67B | 32.55%3.12B | 41.13%3.06B | 39.95%3.06B | 13.49%2.46B | 15.56%2.35B | 12.94%2.17B | 20.41%2.19B | 26.61%2.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 108.66%1.09B | 65.71%835.84M | 6.79%521.38M | 29.55%500.26M | 34.18%520.15M | -0.89%504.4M | -18.79%488.24M | -33.55%386.15M | -36.53%387.66M | -9.21%508.94M |
Notes payable and accounts payable | 137.63%474.86M | 73.76%401.63M | -31.54%237.14M | -40.31%221.16M | -61.74%199.84M | -49.05%231.14M | 31.55%346.39M | 108.11%370.5M | 418.60%522.37M | 318.41%453.62M |
-Notes payable | 120.07%211.26M | 39.29%203.36M | -74.59%53.36M | -78.05%45M | -75.06%96M | -61.07%146M | 75.00%210M | 310.00%205M | 541.67%385M | 525.00%375M |
-Accounts payable | 153.86%263.6M | 132.88%198.27M | 34.75%183.78M | 6.45%176.16M | -24.41%103.84M | 8.29%85.14M | -4.83%136.39M | 29.27%165.5M | 237.30%137.37M | 62.39%78.62M |
Contract liabilities | 79.14%16.51M | 59.17%13.8M | 0.94%16.86M | -17.19%9.24M | -34.74%9.22M | -50.21%8.67M | 137.32%16.7M | -15.32%11.16M | 21.22%14.12M | 7.71%17.42M |
Salaries payable | 4.61%20.8M | 25.03%18.55M | 17.38%12.68M | 11.79%21.65M | 11.30%19.88M | -12.09%14.83M | 5.32%10.8M | 3.23%19.36M | 39.13%17.86M | 65.79%16.87M |
Taxs payable | 43.45%28.78M | 192.06%48.3M | -16.13%20.9M | 60.84%23.47M | 41.89%20.06M | -2.06%16.54M | 85.50%24.91M | -7.86%14.59M | -18.63%14.14M | 60.58%16.89M |
Other payable (including interest and dividends) | -99.04%621K | -32.43%572.22K | -67.91%401.5K | -61.60%336.63K | 2,152.31%64.48M | 98.59%846.8K | 519.10%1.25M | 422.68%876.75K | 1,599.75%2.86M | 5.82%426.41K |
-Dividend payable | ---- | ---- | ---- | ---- | --63.39M | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | -32.43%572.22K | ---- | ---- | ---- | 98.59%846.8K | ---- | 422.68%876.75K | ---- | 5.82%426.41K |
Non current liabilities due within one year | 3,605.99%92.79M | 3,204.23%87.84M | 540.94%16.19M | 713.75%19.77M | 9.14%2.5M | 16.85%2.66M | 11.95%2.53M | 8.57%2.43M | --2.29M | --2.28M |
Other current liabilities | 78.48%1.4M | 14.96%946.58K | -36.86%1.09M | -31.40%905.57K | -21.85%784.78K | -59.39%823.42K | 146.19%1.73M | 25.88%1.32M | -15.61%1M | -0.57%2.03M |
Total current liabilities | 105.65%1.72B | 80.47%1.41B | -7.39%826.64M | -1.19%796.8M | -13.06%836.92M | -23.47%779.91M | -0.65%892.55M | -0.49%806.4M | 27.54%962.62M | 43.88%1.02B |
Current liabilities | ||||||||||
Long term loan | -6.06%124.8M | -60.66%111.97M | -13.46%138.18M | 51.46%127.77M | 304.42%132.85M | 1,820.32%284.64M | 3,886.92%159.68M | 4,116.76%84.36M | --32.85M | --14.82M |
Long term account payable | ---- | 28.57%82.32M | ---- | ---- | ---- | --64.03M | ---- | --36.59M | ---- | ---- |
Deferred tax liabilities | -76.73%723.11K | -80.08%723.11K | -56.35%723.11K | -81.94%723.11K | --3.11M | --3.63M | --1.66M | --4M | ---- | ---- |
Long term deferred income | -4.00%88.03M | 30.58%89.37M | 98.95%90.72M | 93.68%90.55M | 196.72%91.7M | 113.52%68.44M | 37.32%45.6M | 45.97%46.75M | -6.77%30.9M | 74.70%32.05M |
Lease liabilities | -49.18%2.67M | -43.22%3.32M | -38.41%3.97M | -34.44%4.61M | -31.11%5.25M | -28.67%5.85M | -26.57%6.44M | -24.74%7.03M | --7.62M | --8.2M |
Total non current liabilities | 0.54%298.54M | -32.56%287.7M | 26.38%315.91M | 71.18%305.96M | 316.02%296.93M | 674.51%426.59M | 443.56%249.97M | 312.05%178.73M | 115.33%71.37M | 200.18%55.08M |
Total liabilities | 78.12%2.02B | 40.50%1.7B | 0.00%1.14B | 11.94%1.1B | 9.66%1.13B | 12.32%1.21B | 20.98%1.14B | 15.38%985.13M | 31.24%1.03B | 47.83%1.07B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%316.97M | 30.00%316.97M | 30.00%316.97M | 30.00%316.97M | 30.00%316.97M | 0.00%243.82M | 0.00%243.82M | 0.00%243.82M | 0.00%243.82M | 0.00%243.82M |
Capital reserve funds | 0.02%942.59M | 216.14%942.38M | 216.14%942.38M | 216.14%942.38M | 216.14%942.38M | 0.00%298.08M | 0.00%298.08M | 0.00%298.08M | 0.00%298.08M | 0.00%298.08M |
Surplus reserve funds | 10.64%65.09M | 10.64%65.09M | 10.64%65.09M | 10.64%65.09M | 9.71%58.83M | 9.71%58.83M | 9.71%58.83M | 9.71%58.83M | 13.26%53.62M | 13.26%53.62M |
Retained profit | 11.65%609.63M | -0.55%583.11M | 6.82%584.24M | 8.70%565.51M | 9.15%546.02M | 27.30%586.36M | 18.85%546.95M | 19.86%520.26M | 22.00%500.27M | 26.97%460.63M |
Other composite income | --2.17M | --2.17M | --2.17M | --2.17M | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | 6.97%38.17M | 14.11%38.45M | 20.13%38.66M | 22.05%38.27M | 31.88%35.68M | 35.37%33.69M | 28.08%32.18M | 23.69%31.36M | 5.71%27.06M | -5.96%24.89M |
Shareholders equity without minority interests | 3.93%1.97B | 59.58%1.95B | 65.23%1.95B | 67.52%1.93B | 69.20%1.9B | 12.93%1.22B | 9.16%1.18B | 9.23%1.15B | 9.56%1.12B | 10.48%1.08B |
Minority interests | 47.10%42.2M | -10.28%26.31M | -12.41%26.54M | -12.42%27.16M | -8.44%28.69M | 212.53%29.33M | 183.93%30.3M | 175.19%31.01M | 606.94%31.33M | 106.68%9.38M |
Total shareholder equity | 4.58%2.02B | 57.94%1.97B | 63.29%1.98B | 65.42%1.96B | 67.09%1.93B | 14.64%1.25B | 10.87%1.21B | 10.99%1.18B | 12.13%1.15B | 10.93%1.09B |
Total liabilityies and equity | 31.81%4.04B | 49.38%3.67B | 32.55%3.12B | 41.13%3.06B | 39.95%3.06B | 13.49%2.46B | 15.56%2.35B | 12.94%2.17B | 20.41%2.19B | 26.61%2.16B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data