(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 139.01%47.19M | 55.14%55.01M | 106.22%58.43M | -66.29%16.33M | -73.79%19.74M | -76.00%35.46M | -78.54%28.33M | -70.45%48.46M | -56.74%75.32M | -25.76%147.74M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Notes receivable and accounts receivable | -21.17%349.24M | -20.38%342.61M | -21.05%374.44M | -20.92%401.69M | -16.17%443.03M | -21.59%430.32M | -20.96%474.3M | -13.14%507.97M | -8.24%528.51M | -16.75%548.79M |
-Notes receivable | -88.38%2.66M | -61.64%1.64M | -35.90%10.51M | 19.21%20.6M | 144.94%22.91M | -54.28%4.28M | 331.50%16.4M | 498.16%17.28M | 203.62%9.35M | 203.62%9.35M |
-Accounts receivable | -17.50%346.58M | -19.97%340.97M | -20.52%363.93M | -22.33%381.09M | -19.08%420.12M | -21.02%426.04M | -23.20%457.9M | -15.68%490.69M | -9.38%519.15M | -17.79%539.44M |
Other receivables (including interest and dividends) | 0.78%28.2M | -15.20%21.56M | -18.15%23.42M | -9.92%28.85M | -14.07%27.98M | -68.62%25.43M | -50.12%28.61M | -49.60%32.02M | -47.48%32.56M | 28.89%81.02M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other receivable | ---- | ---- | ---- | -9.92%28.85M | ---- | -68.62%25.43M | ---- | -49.49%32.02M | ---- | 29.23%81.02M |
Contractual assets | -71.78%3.19M | -21.55%10.59M | 3.74%13.81M | -26.17%12.97M | -4.38%11.31M | -23.32%13.5M | -7.15%13.31M | 1.98%17.57M | -19.06%11.83M | -0.88%17.61M |
Advance payment | 41.00%36.12M | 63.77%34.17M | 3.69%31.95M | 5.18%34.9M | -16.92%25.61M | -24.19%20.86M | -77.77%30.81M | -74.32%33.18M | -77.91%30.83M | -71.23%27.52M |
Inventories | -4.47%584.83M | -1.43%556.97M | 17.45%640.09M | 31.52%613.56M | 29.41%612.16M | 34.87%565.05M | 35.14%545.01M | 18.74%466.52M | 16.03%473.05M | 18.14%418.95M |
Receivable financing | -89.38%55.07K | -89.38%55.07K | ---- | ---- | --518.58K | --518.58K | ---- | ---- | ---- | --0 |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other current assets | -69.06%2.11M | -17.64%6.21M | -45.76%2.12M | -55.53%2.38M | 26.55%6.82M | 41.49%7.55M | 233.95%3.9M | 333.49%5.36M | 2.67%5.39M | 482.92%5.33M |
Total current assets | -8.39%1.05B | -6.51%1.03B | 1.78%1.14B | -0.04%1.11B | -0.89%1.15B | -11.89%1.1B | -16.52%1.12B | -17.88%1.11B | -16.08%1.16B | -10.29%1.25B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other equity investment | -2.20%3.63M | -2.20%3.63M | 1.75%3.62M | 1.75%3.62M | 4.20%3.71M | 4.20%3.71M | -10.71%3.56M | -10.71%3.56M | 22.41%3.56M | 22.41%3.56M |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Investment real estate | 9.14%25.92M | -17.76%17.61M | 15.14%21.1M | 25.37%23.36M | 25.40%23.75M | 11.21%21.41M | -7.46%18.33M | -7.72%18.63M | 9.37%18.94M | 9.48%19.25M |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Fixed assets | ---- | ---- | ---- | -27.20%34.82M | ---- | -22.29%40.05M | ---- | -13.76%47.82M | ---- | -14.46%51.54M |
Fixed assets liquidation | ---- | ---- | ---- | 19,135.50%2.96M | ---- | 13,699.32%2.12M | ---- | --15.37K | ---- | --15.37K |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Intangible assets | -3.88%20.86M | -3.76%21.26M | -15.86%20.92M | -16.18%21.31M | -11.84%21.7M | -12.89%22.09M | -4.95%24.87M | -6.36%25.43M | -12.73%24.62M | -10.23%25.36M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Goodwill | ---- | ---- | 0.00%42.63M | 0.00%42.63M | 0.00%42.63M | 0.00%42.63M | -86.88%42.63M | -86.88%42.63M | -86.88%42.63M | -86.88%42.63M |
Long deferred expense | -48.39%677.85K | -59.81%747.97K | -61.53%888.21K | -62.88%1.07M | -60.41%1.31M | -50.71%1.86M | -52.35%2.31M | -44.04%2.87M | -38.40%3.32M | 11.54%3.78M |
Deferred tax assets | 36.92%7.63M | 24.48%7.48M | -89.19%5.36M | -88.60%5.36M | -87.78%5.57M | -86.57%6.01M | 75.26%49.6M | 90.93%47.01M | 89.57%45.59M | 92.28%44.74M |
Usufruct assets | -22.75%1.98M | -33.47%2.31M | -33.96%2.79M | -36.55%3.42M | -62.18%2.57M | -64.81%3.47M | -2.99%4.22M | -8.45%5.39M | --6.78M | -14.30%9.86M |
Other non current assets | 79.39%3.36M | 92.06%5.15M | -2.55%1.99M | 1.66%1.98M | -42.59%1.87M | -11.85%2.68M | -39.49%2.04M | -37.65%1.95M | 2.41%3.27M | -38.21%3.04M |
Total non current assets | -37.25%88.8M | -36.77%92.34M | -30.77%134.03M | -28.05%140.53M | -28.64%141.52M | -28.34%146.04M | -58.78%193.6M | -58.48%195.31M | -57.45%198.32M | -57.30%203.79M |
Total assets | -11.56%1.14B | -10.06%1.12B | -3.00%1.28B | -4.22%1.25B | -4.95%1.29B | -14.20%1.24B | -27.45%1.32B | -28.35%1.31B | -26.53%1.36B | -22.31%1.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -47.67%90.94M | -35.86%100.33M | -29.10%114.97M | -32.64%128.93M | -17.12%173.8M | -32.73%156.41M | -33.75%162.16M | -20.34%191.42M | -11.30%209.69M | 0.21%232.52M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Notes payable and accounts payable | 9.34%342.81M | -5.78%340.55M | -3.59%299.41M | 1.51%285.86M | 19.63%313.53M | 9.98%361.45M | 5.99%310.57M | -4.62%281.62M | -8.29%262.07M | -1.58%328.65M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | -91.84%10.23M | -46.90%55.1M | -29.74%66.6M | -10.25%82.87M | 180.75%125.33M |
-Accounts payable | 9.34%342.81M | -3.04%340.55M | 17.20%299.41M | 32.95%285.86M | 74.96%313.53M | 72.74%351.22M | 34.98%255.47M | 7.27%215.02M | -7.36%179.2M | -29.72%203.32M |
Contract liabilities | -9.95%300.06M | 7.95%289.02M | 22.02%353.9M | 38.48%337.71M | 22.65%333.21M | 2.32%267.74M | -2.91%290.03M | -12.43%243.87M | -8.23%271.67M | 4.89%261.68M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Salaries payable | 24.39%47.66M | 150.27%43.49M | 351.32%43.39M | 955.92%42.8M | 538.79%38.32M | 177.36%17.38M | 45.58%9.61M | -40.38%4.05M | -32.22%6M | -17.33%6.27M |
Taxs payable | 110.92%5.08M | -11.93%4.39M | 97.77%5.54M | 101.78%5.04M | 13.05%2.41M | 48.86%4.98M | -18.80%2.8M | -27.42%2.5M | 36.44%2.13M | -34.18%3.35M |
Other payable (including interest and dividends) | 236.88%148.12M | 183.05%125.41M | 281.04%123.7M | 215.39%86.41M | 51.26%43.97M | 77.36%44.31M | -21.15%32.46M | -33.72%27.4M | -37.30%29.07M | -48.28%24.98M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other payable | ---- | ---- | ---- | 215.39%86.41M | ---- | 77.36%44.31M | ---- | -33.72%27.4M | ---- | -48.28%24.98M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non current liabilities due within one year | 22.01%878.75K | -89.23%877.87K | -91.39%1.18M | -97.30%1.17M | -98.38%720.24K | -82.26%8.15M | 11,923.69%13.69M | 34,487.69%43.25M | 28,584.92%44.35M | 703.49%45.95M |
Other current liabilities | -94.61%1.4M | -78.45%1.22M | -32.95%12.99M | 32.05%24.07M | 125.86%25.9M | -50.56%5.65M | 237.22%19.37M | 239.91%18.23M | 110.16%11.47M | 212.48%11.43M |
Total current liabilities | 0.55%936.95M | 4.53%905.27M | 13.60%955.08M | 12.27%912M | 11.41%931.85M | -5.33%866.06M | -5.92%840.7M | -6.74%812.34M | -5.10%836.45M | 3.28%914.82M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.74%12M | -87.94%12M |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Long term salaries pay | 20.42%745.19K | 140.85%745.19K | ---- | ---- | 0.00%618.81K | -50.00%309.4K | -9.42%618.81K | -68.26%618.81K | --618.81K | --618.81K |
Estimate liabilities | 648.61%89.41M | 583.18%89.93M | 679.47%18.96M | 715.34%19.58M | 407.81%11.94M | 479.38%13.16M | 64.54%2.43M | 68.20%2.4M | 64.70%2.35M | 61.36%2.27M |
Deferred tax liabilities | 7.35%2.44M | -11.88%2.47M | -5.97%2.2M | -5.90%2.23M | -5.83%2.27M | 14.74%2.81M | -6.93%2.34M | -8.32%2.37M | -9.64%2.41M | -10.89%2.45M |
Long term deferred income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Lease liabilities | -70.48%444.4K | 144.88%612.82K | -46.58%2.23M | -32.20%2.39M | -48.15%1.51M | -93.74%250.25K | -10.37%4.17M | -39.19%3.53M | --2.9M | -26.22%4M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total non current liabilities | 469.47%93.03M | 467.24%93.76M | 144.57%23.38M | 171.37%24.21M | -19.46%16.34M | -22.53%16.53M | -90.00%9.56M | -91.63%8.92M | -81.66%20.28M | -80.44%21.34M |
Total liabilities | 8.63%1.03B | 13.19%999.03M | 15.08%978.46M | 14.00%936.21M | 10.67%948.19M | -5.72%882.59M | -14.05%850.26M | -15.99%821.27M | -13.64%856.73M | -5.90%936.16M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%143.31M | 0.00%143.31M | 0.00%143.31M | 0.00%143.31M | 0.00%143.31M | 0.00%143.31M | 0.00%143.31M | 0.00%143.31M | 0.00%143.31M | 0.00%143.31M |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Capital reserve funds | 0.00%451.71M | 0.00%451.71M | 0.00%451.71M | 0.00%451.71M | 0.00%451.71M | 0.00%451.71M | 0.00%451.71M | 0.00%451.71M | -0.18%451.71M | 0.00%451.71M |
Surplus reserve funds | 0.00%34.62M | 0.00%34.62M | 0.00%34.62M | 0.00%34.62M | 0.00%34.62M | 0.00%34.62M | 0.00%34.62M | 0.00%34.62M | 0.00%34.62M | 0.00%34.62M |
Retained profit | -75.59%-537.14M | -85.23%-526.39M | -93.72%-346.84M | -105.11%-331.57M | -107.23%-305.91M | -114.90%-284.18M | -200.26%-179.04M | -182.27%-161.66M | -171.92%-147.62M | -159.00%-132.23M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other composite income | -15.33%-597.27K | -15.33%-597.27K | 8.81%-605.18K | 8.81%-605.18K | 21.97%-517.88K | 21.97%-517.88K | -189.83%-663.67K | -189.83%-663.67K | 49.53%-663.67K | 49.53%-663.67K |
Specific reserves | 2.82%25.23M | 3.37%25.23M | 2.40%24.88M | 2.38%24.78M | 1.26%24.54M | 1.24%24.41M | -0.21%24.3M | -0.49%24.2M | 0.22%24.23M | 0.04%24.11M |
Shareholders equity without minority interests | -66.31%117.14M | -65.38%127.89M | -35.25%307.08M | -34.44%322.25M | -31.22%347.75M | -29.09%369.36M | -43.02%474.24M | -42.19%491.53M | -41.11%505.59M | -40.58%520.86M |
Minority interests | -2.15%-7.4M | -2.24%-7.4M | -9.60%-7.25M | -13.21%-7.25M | -11.26%-7.24M | -15.53%-7.24M | -32.08%-6.62M | -42.31%-6.41M | -22.94%-6.51M | -50.15%-6.26M |
Total shareholder equity | -67.77%109.74M | -66.73%120.49M | -35.88%299.82M | -35.07%315M | -31.77%340.51M | -29.63%362.13M | -43.48%467.62M | -42.64%485.12M | -41.51%499.08M | -41.01%514.6M |
Total liabilityies and equity | -11.56%1.14B | -10.06%1.12B | -3.00%1.28B | -4.22%1.25B | -4.95%1.29B | -14.20%1.24B | -27.45%1.32B | -28.35%1.31B | -26.53%1.36B | -22.31%1.45B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Adverse Opinion | -- | -- | -- | Adverse Opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data