(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 59.56%522.13M | 63.40%367.79M | 33.15%430.23M | 54.27%487M | -8.28%327.23M | -18.33%225.09M | 17.72%323.12M | 28.26%315.67M | 11.16%356.77M | -43.25%275.61M |
Notes receivable and accounts receivable | -1.13%785.42M | 0.12%800.31M | -5.71%771.31M | 24.65%742.83M | 23.85%794.38M | 30.22%799.34M | 15.08%818M | -15.59%595.92M | 0.17%641.4M | 27.12%613.86M |
-Notes receivable | 21.87%43.8M | -27.34%40.51M | 4.25%57.77M | 124.08%67.58M | -4.76%35.94M | 31.30%55.76M | -17.62%55.41M | -80.20%30.16M | -49.27%37.74M | -68.41%42.47M |
-Accounts receivable | -2.22%741.61M | 2.18%759.79M | -6.43%713.54M | 19.35%675.26M | 25.64%758.44M | 30.14%743.59M | 18.50%762.59M | 2.19%565.76M | 6.67%603.67M | 63.97%571.39M |
Other receivables (including interest and dividends) | 13.72%13.11M | -3.68%10.38M | 171.82%12.53M | 310.79%11.91M | 388.35%11.52M | 496.86%10.78M | 54.40%4.61M | 1.73%2.9M | -37.46%2.36M | -24.88%1.81M |
-Other receivable | ---- | ---- | ---- | 310.79%11.91M | ---- | 496.86%10.78M | ---- | 1.73%2.9M | ---- | -24.88%1.81M |
Advance payment | -37.03%125.9M | 24.12%164.23M | 18.48%245.12M | -5.11%161.56M | 31.23%199.93M | 17.18%132.32M | 119.65%206.9M | 4.77%170.27M | -31.87%152.35M | -31.98%112.92M |
Inventories | 11.02%501.63M | -3.91%410.94M | -12.40%424.9M | 1.63%388.11M | -6.30%451.83M | 18.23%427.66M | -4.08%485.07M | -22.19%381.89M | -6.59%482.19M | -4.93%361.72M |
Receivable financing | 138.75%182.78M | 84.84%159.49M | -32.49%91.34M | -36.69%101.66M | -12.07%76.56M | -33.71%86.29M | 348.78%135.3M | 236.32%160.59M | 354.77%87.07M | 115.22%130.16M |
Other current assets | 112.75%43.66M | 85.28%32.66M | 180.30%41.67M | 92.43%22.18M | -74.54%20.52M | -76.52%17.62M | -83.81%14.87M | -85.95%11.53M | -6.71%80.6M | -11.00%75.08M |
Total current assets | 15.55%2.17B | 14.52%1.95B | 1.47%2.02B | 16.87%1.92B | 4.40%1.88B | 8.14%1.7B | 16.24%1.99B | -5.71%1.64B | -0.42%1.8B | -5.48%1.57B |
Non Current assets | ||||||||||
Other non-current financial assets | --19.5M | --19.5M | --19.5M | --15.85M | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 27.19%1.75B | ---- | 30.58%1.72B | ---- | 10.17%1.38B | ---- | 1.37%1.32B |
Constru in process | ---- | ---- | ---- | -16.45%438.21M | ---- | -25.18%331.53M | ---- | 58.84%524.48M | ---- | 81.59%443.07M |
Intangible assets | 6.23%326.94M | 9.65%328.98M | 9.71%331.32M | 9.49%332.89M | 0.71%307.76M | -2.46%300.03M | 1.31%302.01M | 1.32%304.03M | 1.15%305.58M | 1.56%307.59M |
Long deferred expense | -49.07%20.24M | -44.27%27.03M | -42.70%33.84M | -11.50%36.59M | -15.84%39.74M | -10.44%48.5M | 19.26%59.05M | -26.65%41.34M | -31.32%47.22M | -14.91%54.15M |
Deferred tax assets | -4.70%39.7M | -23.30%32.05M | -16.66%31.83M | -6.05%33.36M | 7.18%41.66M | 12.01%41.79M | 5.10%38.19M | 9.04%35.51M | 21.19%38.87M | 36.17%37.31M |
Usufruct assets | -54.24%4.68M | -47.76%6.07M | -42.67%7.46M | 7.66%8.85M | 10.98%10.23M | 13.64%11.62M | --13.01M | --8.22M | --9.22M | 160.60%10.23M |
Other non current assets | -58.66%39.92M | -10.16%39.84M | 92.61%69.69M | 3.46%88.77M | -10.41%96.57M | -62.46%44.35M | -45.11%36.18M | 56.30%85.8M | 139.47%107.8M | 440.05%118.13M |
Total non current assets | 17.75%3.05B | 18.25%2.96B | 19.93%2.91B | 13.88%2.71B | 10.23%2.59B | 9.21%2.5B | 14.46%2.43B | 17.41%2.38B | 16.79%2.35B | 16.52%2.29B |
Total assets | 16.83%5.22B | 16.74%4.9B | 11.62%4.93B | 15.10%4.62B | 7.70%4.47B | 8.78%4.2B | 15.25%4.41B | 6.73%4.02B | 8.63%4.15B | 6.44%3.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 6.92%998.19M | 59.65%963.06M | 50.26%1.07B | 65.45%1.04B | 17.94%933.55M | -15.53%603.22M | -0.58%711.45M | -9.87%625.7M | 20.59%791.54M | 13.32%714.1M |
Notes payable and accounts payable | 32.85%1.01B | 20.21%1.03B | 3.57%1B | 12.07%816.71M | -5.49%756.98M | 19.17%855.21M | 46.05%970.15M | 9.80%728.72M | -1.24%800.91M | 0.43%717.62M |
-Notes payable | 81.82%501.6M | 52.13%552.6M | 11.25%508.5M | 21.21%373.37M | -21.49%275.87M | 19.42%363.24M | 124.60%457.07M | 12.01%308.03M | -13.81%351.38M | -13.01%304.18M |
-Accounts payable | 4.77%504.07M | -3.36%475.46M | -3.28%496.26M | 5.38%443.33M | 7.02%481.11M | 19.00%491.97M | 11.35%513.08M | 8.23%420.69M | 11.47%449.53M | 13.30%413.44M |
Contract liabilities | -20.03%61.99M | -29.08%56.12M | -29.24%72.72M | -35.98%73.93M | -5.23%77.52M | -5.84%79.13M | 6.44%102.77M | 10.36%115.48M | 58.26%81.8M | 71.82%84.04M |
Advance receipts | ---- | ---- | -10.97%2.53M | 300.10%3.79M | 42.54%3.21M | 108.11%2.47M | 302.85%2.84M | -90.40%946.77K | -51.33%2.26M | -74.81%1.19M |
Salaries payable | -4.84%84.15M | -1.67%85.06M | -0.91%86.75M | -2.07%80.06M | 9.32%88.43M | 4.73%86.5M | 17.31%87.55M | 10.46%81.76M | 9.64%80.89M | 11.26%82.59M |
Taxs payable | -35.29%18.24M | -25.62%20.48M | -76.02%13.61M | -43.28%21.68M | -31.67%28.18M | -14.34%27.54M | 123.00%56.75M | 34.51%38.22M | -7.83%41.25M | 20.83%32.15M |
Other payable (including interest and dividends) | -52.95%1.66M | 39.12%4.1M | 57.71%5.07M | 42.02%4.63M | 19.96%3.53M | 11.77%2.95M | 10.53%3.22M | 5.80%3.26M | 9.54%2.94M | 8.77%2.64M |
-Other payable | ---- | ---- | ---- | 42.02%4.63M | ---- | 11.77%2.95M | ---- | 5.80%3.26M | ---- | 8.77%2.64M |
Non current liabilities due within one year | 49.88%305.6M | -11.93%177.95M | 74.44%221.81M | 92.86%223.61M | 96.35%203.9M | 121.65%202.04M | 61.41%127.16M | 0.75%115.94M | 12.28%103.85M | -2.76%91.16M |
Other current liabilities | -65.53%574.02K | 204.78%3.85M | -74.59%826.68K | -91.37%415.67K | 294.32%1.67M | 157.90%1.26M | 277.63%3.25M | 14.86%4.82M | -24.16%422.37K | 132.47%489.73K |
Total current liabilities | 18.08%2.48B | 25.71%2.34B | 19.95%2.48B | 31.79%2.26B | 10.03%2.1B | 7.78%1.86B | 24.42%2.07B | 1.04%1.71B | 9.66%1.91B | 8.17%1.73B |
Current liabilities | ||||||||||
Long term loan | 92.97%547.09M | 39.16%414.25M | -5.14%318.73M | -26.83%236.91M | -3.42%283.52M | 51.27%297.69M | 50.67%336.01M | 174.61%323.78M | 128.95%293.57M | 50.90%196.79M |
Deferred tax liabilities | -55.26%913.26K | -68.17%653.52K | --2M | --2.33M | --2.04M | --2.05M | ---- | ---- | ---- | ---- |
Long term deferred income | 15.46%168.57M | 0.59%151.08M | 2.66%146.39M | 8.49%144.86M | 6.08%146M | 12.60%150.2M | 11.06%142.6M | 1.70%133.52M | -11.58%137.63M | -1.56%133.39M |
Lease liabilities | -95.28%156.22K | -67.23%1.64M | -73.20%1.68M | -10.24%3.26M | -14.50%3.31M | 14.56%5M | --6.26M | --3.63M | --3.87M | 112.77%4.37M |
Total non current liabilities | 64.82%716.73M | 24.77%567.62M | -3.31%468.8M | -15.96%387.36M | -0.05%434.87M | 35.99%454.94M | 37.98%484.87M | 84.97%460.93M | 53.26%435.07M | 24.84%334.54M |
Total liabilities | 26.11%3.19B | 25.53%2.91B | 15.52%2.95B | 21.68%2.65B | 8.16%2.53B | 12.36%2.32B | 26.79%2.55B | 11.79%2.18B | 15.78%2.34B | 10.57%2.06B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%204M | 0.00%204M | 0.00%204M | 0.00%204M | 0.00%204M | 0.00%204M | 0.00%204M | 0.00%204M | 0.00%204M | 0.00%204M |
Capital reserve funds | 0.00%796.64M | 0.00%796.64M | 0.00%796.64M | 0.00%796.64M | 0.00%796.64M | 0.00%796.64M | 0.00%796.64M | 0.00%796.64M | 0.00%796.64M | 0.00%796.64M |
Surplus reserve funds | 3.48%86.58M | 3.48%86.58M | 7.72%83.67M | 7.72%83.67M | 7.72%83.67M | 7.72%83.67M | 2.96%77.67M | 2.96%77.67M | 2.96%77.67M | 2.96%77.67M |
Retained profit | 10.34%942.2M | 13.65%910.15M | 14.12%896.91M | 16.89%891.19M | 16.75%853.94M | 10.82%800.82M | 5.81%785.94M | 2.92%762.39M | 1.18%731.42M | 4.99%722.63M |
Shareholders equity without minority interests | 4.70%2.03B | 5.95%2B | 6.27%1.98B | 7.32%1.98B | 7.10%1.94B | 4.67%1.89B | 2.50%1.86B | 1.31%1.84B | 0.60%1.81B | 2.07%1.8B |
Total shareholder equity | 4.70%2.03B | 5.95%2B | 6.27%1.98B | 7.32%1.98B | 7.10%1.94B | 4.67%1.89B | 2.50%1.86B | 1.31%1.84B | 0.60%1.81B | 2.07%1.8B |
Total liabilityies and equity | 16.83%5.22B | 16.74%4.9B | 11.62%4.93B | 15.10%4.62B | 7.70%4.47B | 8.78%4.2B | 15.25%4.41B | 6.73%4.02B | 8.63%4.15B | 6.44%3.86B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data