CN Stock MarketDetailed Quotes

Zhejiang Huayou Cobalt (603799)

Watchlist
  • 58.65
  • -1.66-2.75%
Market Closed May 15 15:00 CST
111.24BMarket Cap15.12P/E (TTM)

Zhejiang Huayou Cobalt (603799) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
44.62%25.8B
32.94%81.02B
29.57%58.94B
23.78%37.2B
19.24%17.84B
-8.08%60.95B
-10.97%45.49B
-9.88%30.05B
-21.70%14.96B
5.19%66.3B
Operating revenue
44.62%25.8B
32.94%81.02B
29.57%58.94B
23.78%37.2B
19.24%17.84B
-8.08%60.95B
-10.97%45.49B
-9.88%30.05B
-21.70%14.96B
5.19%66.3B
Other operating revenue
----
-6.87%1.18B
----
14.79%814.6M
----
-8.99%1.27B
----
-4.27%709.65M
----
2.55%1.39B
Total operating cost
38.31%22.68B
30.69%73.59B
27.18%53.75B
20.63%33.89B
12.25%16.39B
-9.90%56.31B
-11.48%42.27B
-9.59%28.09B
-18.20%14.61B
9.92%62.5B
Operating cost
34.76%20.47B
32.55%66.87B
31.71%49.41B
24.62%31.3B
15.47%15.19B
-11.42%50.45B
-13.73%37.51B
-11.49%25.11B
-17.85%13.15B
10.98%56.95B
Operating tax surcharges
110.52%199.39M
5.40%466.69M
0.52%341.09M
-10.73%222.29M
-29.71%94.71M
20.39%442.79M
-10.35%339.33M
13.06%249.01M
44.05%134.75M
-22.66%367.79M
Operating expense
5.43%30.75M
6.94%170.29M
4.08%95.9M
-9.61%66.75M
-8.02%29.16M
6.26%159.23M
-10.66%92.14M
14.84%73.85M
8.54%31.71M
96.24%149.85M
Administration expense
20.29%516.06M
6.06%2.01B
-1.07%1.33B
-2.62%855.85M
-15.86%429.02M
-10.49%1.89B
-16.97%1.34B
-21.23%878.87M
-10.01%509.88M
7.85%2.12B
Financial expense
107.82%888.09M
15.91%2.4B
-17.67%1.6B
-14.80%911.74M
-19.79%427.33M
40.03%2.07B
88.64%1.95B
98.64%1.07B
-28.61%532.73M
11.48%1.48B
-Interest expense (Financial expense)
10.20%574.97M
-9.59%2.27B
-2.91%1.6B
-2.40%1.08B
-6.06%521.75M
28.14%2.51B
17.37%1.65B
9.25%1.11B
14.76%555.41M
45.88%1.96B
-Interest Income (Financial expense)
5.65%-57.67M
12.92%-339.35M
-9.00%-246.5M
11.22%-135.6M
3.78%-61.12M
-15.76%-389.71M
-50.07%-226.15M
-29.02%-152.74M
-39.06%-63.52M
-186.14%-336.64M
Research and development
152.91%575.28M
29.38%1.68B
-5.07%984.31M
-24.23%535.83M
-6.50%227.46M
-9.75%1.3B
-8.66%1.04B
-6.91%707.22M
-40.29%243.27M
-15.69%1.44B
Credit Impairment Loss
-445.69%-83.17M
-1,551.99%-198.7M
-485.43%-127.36M
-284.01%-55.57M
19.20%24.06M
132.57%13.68M
172.95%33.04M
142.49%30.2M
131.18%20.18M
79.97%-42.02M
Asset Impairment Loss
-101.45%-1.78M
91.23%-44.62M
52.29%-51.66M
-41.78%-68.24M
877.61%122.7M
-37.24%-508.57M
-185.94%-108.28M
-142.87%-48.13M
--12.55M
71.33%-370.56M
Other net revenue
42.98%560.99M
-6.58%957.81M
-20.00%624.73M
-21.85%437.27M
41.39%392.35M
1.22%1.03B
-33.32%780.96M
-43.07%559.5M
-40.24%277.48M
1,151.79%1.01B
Fair value change income
15.14%-9.09M
120.25%12.45M
-121.51%-22.47M
-314.83%-21.85M
-1,077.52%-10.71M
-128.12%-61.51M
3.33%104.51M
-92.30%10.17M
-101.09%-909.64K
248.31%218.77M
Invest income
247.05%543.31M
-31.41%934.11M
11.53%617.13M
2.29%444.73M
-15.83%156.55M
58.84%1.36B
-37.25%553.34M
-44.86%434.76M
-56.34%186M
-36.94%857.35M
-Including: Investment income associates
-32.19%95.67M
-30.23%518.42M
-44.79%350.73M
-43.79%265.55M
--141.08M
-26.04%743.03M
--635.22M
-47.50%472.43M
----
-38.74%1B
Asset deal income
705.29%6.37M
-237.21%-18.42M
-320.24%-21.96M
-2,498.61%-18.25M
-648.91%-1.05M
-118.56%-5.46M
-85.18%-5.23M
125.21%761.01K
199.89%191.78K
1,119.18%29.43M
Other revenue
4.52%105.36M
21.14%272.98M
13.50%231.05M
18.76%156.46M
69.51%100.8M
-29.57%225.34M
-25.75%203.58M
-15.63%131.75M
200.16%59.47M
67.32%319.95M
Operating profit
100.52%3.69B
48.16%8.38B
45.17%5.81B
48.77%3.75B
189.72%1.84B
17.51%5.66B
-11.37%4B
-22.71%2.52B
-63.09%635.03M
-20.73%4.82B
Add:Non operating Income
286.51%18.7M
30.25%19.98M
35.91%19.47M
245.55%17.6M
126.19%4.84M
-26.51%15.34M
149.67%14.33M
9.79%5.09M
-4.26%2.14M
133.63%20.87M
Less:Non operating expense
406.37%15.82M
-17.32%73.8M
-28.15%44.46M
-41.63%20.4M
-72.92%3.12M
43.80%89.25M
77.94%61.88M
39.40%34.95M
-24.87%11.53M
18.22%62.07M
Total profit
100.49%3.69B
49.16%8.33B
46.28%5.79B
50.44%3.74B
194.34%1.84B
16.98%5.58B
-11.86%3.96B
-23.15%2.49B
-63.36%625.63M
-20.84%4.77B
Less:Income tax cost
412.48%539.84M
89.95%809.52M
248.57%599.86M
130.60%271.06M
196.46%105.34M
58.50%426.17M
-60.92%172.09M
-59.41%117.55M
-81.33%35.53M
-17.73%268.88M
Net profit
81.56%3.15B
45.78%7.52B
37.08%5.19B
46.47%3.47B
194.22%1.74B
14.50%5.16B
-6.52%3.78B
-19.59%2.37B
-61.10%590.1M
-21.02%4.51B
Net profit from continuing operation
81.56%3.15B
45.78%7.52B
37.08%5.19B
46.47%3.47B
194.22%1.74B
14.50%5.16B
-6.52%3.78B
-19.59%2.37B
-61.10%590.1M
-21.02%4.51B
Less:Minority Profit
35.30%654.91M
40.48%1.41B
27.14%970.37M
8.73%760.28M
615.17%484.05M
-13.05%1B
-26.20%763.24M
-18.89%699.26M
-86.27%67.68M
-35.76%1.15B
Net profit of parent company owners
99.45%2.5B
47.07%6.11B
39.59%4.22B
62.26%2.71B
139.68%1.25B
23.99%4.15B
0.24%3.02B
-19.87%1.67B
-48.99%522.42M
-14.25%3.35B
Earning per share
Basic earning per share
79.73%1.33
33.60%3.34
38.33%2.49
61.00%1.61
124.24%0.74
21.95%2.5
-4.26%1.8
-24.24%1
-48.44%0.33
-17.34%2.05
Diluted earning per share
88.57%1.32
39.33%3.33
38.33%2.49
51.00%1.51
112.12%0.7
16.59%2.39
-4.26%1.8
-24.24%1
-48.44%0.33
-17.34%2.05
Other composite income
-187.61%-360.73M
-285.28%-918.26M
111.84%260.65M
1.13%378.89M
127.21%411.74M
57.37%495.61M
-84.36%123.04M
-60.48%374.67M
35.25%181.22M
-76.27%314.92M
Other composite income of parent company owners
-222.87%-306.36M
-276.48%-742.31M
461.66%172.3M
-11.55%208.03M
55.16%249.34M
58.36%420.63M
-95.09%30.68M
-67.18%235.19M
32.31%160.7M
-77.83%265.61M
Other composite income of minority owners
-133.48%-54.37M
-334.66%-175.95M
-4.35%88.35M
22.50%170.86M
691.74%162.4M
52.05%74.98M
-42.84%92.36M
-39.74%139.48M
63.82%20.51M
-61.70%49.31M
Total composite income
29.96%2.79B
16.77%6.6B
39.43%5.45B
40.28%3.85B
178.47%2.15B
17.30%5.65B
-19.19%3.91B
-29.54%2.74B
-53.28%771.31M
-31.45%4.82B
Total composite income of parent company owners
45.92%2.19B
17.32%5.37B
43.84%4.39B
53.15%2.92B
119.79%1.5B
26.52%4.58B
-16.14%3.05B
-31.97%1.91B
-40.37%683.12M
-29.17%3.62B
Total composite income of minority owners
-7.10%600.54M
14.40%1.23B
23.74%1.06B
11.02%931.14M
632.98%646.45M
-10.38%1.08B
-28.45%855.6M
-23.31%838.74M
-82.55%88.19M
-37.49%1.2B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 44.62%25.8B32.94%81.02B29.57%58.94B23.78%37.2B19.24%17.84B-8.08%60.95B-10.97%45.49B-9.88%30.05B-21.70%14.96B5.19%66.3B
Operating revenue 44.62%25.8B32.94%81.02B29.57%58.94B23.78%37.2B19.24%17.84B-8.08%60.95B-10.97%45.49B-9.88%30.05B-21.70%14.96B5.19%66.3B
Other operating revenue -----6.87%1.18B----14.79%814.6M-----8.99%1.27B-----4.27%709.65M----2.55%1.39B
Total operating cost 38.31%22.68B30.69%73.59B27.18%53.75B20.63%33.89B12.25%16.39B-9.90%56.31B-11.48%42.27B-9.59%28.09B-18.20%14.61B9.92%62.5B
Operating cost 34.76%20.47B32.55%66.87B31.71%49.41B24.62%31.3B15.47%15.19B-11.42%50.45B-13.73%37.51B-11.49%25.11B-17.85%13.15B10.98%56.95B
Operating tax surcharges 110.52%199.39M5.40%466.69M0.52%341.09M-10.73%222.29M-29.71%94.71M20.39%442.79M-10.35%339.33M13.06%249.01M44.05%134.75M-22.66%367.79M
Operating expense 5.43%30.75M6.94%170.29M4.08%95.9M-9.61%66.75M-8.02%29.16M6.26%159.23M-10.66%92.14M14.84%73.85M8.54%31.71M96.24%149.85M
Administration expense 20.29%516.06M6.06%2.01B-1.07%1.33B-2.62%855.85M-15.86%429.02M-10.49%1.89B-16.97%1.34B-21.23%878.87M-10.01%509.88M7.85%2.12B
Financial expense 107.82%888.09M15.91%2.4B-17.67%1.6B-14.80%911.74M-19.79%427.33M40.03%2.07B88.64%1.95B98.64%1.07B-28.61%532.73M11.48%1.48B
-Interest expense (Financial expense) 10.20%574.97M-9.59%2.27B-2.91%1.6B-2.40%1.08B-6.06%521.75M28.14%2.51B17.37%1.65B9.25%1.11B14.76%555.41M45.88%1.96B
-Interest Income (Financial expense) 5.65%-57.67M12.92%-339.35M-9.00%-246.5M11.22%-135.6M3.78%-61.12M-15.76%-389.71M-50.07%-226.15M-29.02%-152.74M-39.06%-63.52M-186.14%-336.64M
Research and development 152.91%575.28M29.38%1.68B-5.07%984.31M-24.23%535.83M-6.50%227.46M-9.75%1.3B-8.66%1.04B-6.91%707.22M-40.29%243.27M-15.69%1.44B
Credit Impairment Loss -445.69%-83.17M-1,551.99%-198.7M-485.43%-127.36M-284.01%-55.57M19.20%24.06M132.57%13.68M172.95%33.04M142.49%30.2M131.18%20.18M79.97%-42.02M
Asset Impairment Loss -101.45%-1.78M91.23%-44.62M52.29%-51.66M-41.78%-68.24M877.61%122.7M-37.24%-508.57M-185.94%-108.28M-142.87%-48.13M--12.55M71.33%-370.56M
Other net revenue 42.98%560.99M-6.58%957.81M-20.00%624.73M-21.85%437.27M41.39%392.35M1.22%1.03B-33.32%780.96M-43.07%559.5M-40.24%277.48M1,151.79%1.01B
Fair value change income 15.14%-9.09M120.25%12.45M-121.51%-22.47M-314.83%-21.85M-1,077.52%-10.71M-128.12%-61.51M3.33%104.51M-92.30%10.17M-101.09%-909.64K248.31%218.77M
Invest income 247.05%543.31M-31.41%934.11M11.53%617.13M2.29%444.73M-15.83%156.55M58.84%1.36B-37.25%553.34M-44.86%434.76M-56.34%186M-36.94%857.35M
-Including: Investment income associates -32.19%95.67M-30.23%518.42M-44.79%350.73M-43.79%265.55M--141.08M-26.04%743.03M--635.22M-47.50%472.43M-----38.74%1B
Asset deal income 705.29%6.37M-237.21%-18.42M-320.24%-21.96M-2,498.61%-18.25M-648.91%-1.05M-118.56%-5.46M-85.18%-5.23M125.21%761.01K199.89%191.78K1,119.18%29.43M
Other revenue 4.52%105.36M21.14%272.98M13.50%231.05M18.76%156.46M69.51%100.8M-29.57%225.34M-25.75%203.58M-15.63%131.75M200.16%59.47M67.32%319.95M
Operating profit 100.52%3.69B48.16%8.38B45.17%5.81B48.77%3.75B189.72%1.84B17.51%5.66B-11.37%4B-22.71%2.52B-63.09%635.03M-20.73%4.82B
Add:Non operating Income 286.51%18.7M30.25%19.98M35.91%19.47M245.55%17.6M126.19%4.84M-26.51%15.34M149.67%14.33M9.79%5.09M-4.26%2.14M133.63%20.87M
Less:Non operating expense 406.37%15.82M-17.32%73.8M-28.15%44.46M-41.63%20.4M-72.92%3.12M43.80%89.25M77.94%61.88M39.40%34.95M-24.87%11.53M18.22%62.07M
Total profit 100.49%3.69B49.16%8.33B46.28%5.79B50.44%3.74B194.34%1.84B16.98%5.58B-11.86%3.96B-23.15%2.49B-63.36%625.63M-20.84%4.77B
Less:Income tax cost 412.48%539.84M89.95%809.52M248.57%599.86M130.60%271.06M196.46%105.34M58.50%426.17M-60.92%172.09M-59.41%117.55M-81.33%35.53M-17.73%268.88M
Net profit 81.56%3.15B45.78%7.52B37.08%5.19B46.47%3.47B194.22%1.74B14.50%5.16B-6.52%3.78B-19.59%2.37B-61.10%590.1M-21.02%4.51B
Net profit from continuing operation 81.56%3.15B45.78%7.52B37.08%5.19B46.47%3.47B194.22%1.74B14.50%5.16B-6.52%3.78B-19.59%2.37B-61.10%590.1M-21.02%4.51B
Less:Minority Profit 35.30%654.91M40.48%1.41B27.14%970.37M8.73%760.28M615.17%484.05M-13.05%1B-26.20%763.24M-18.89%699.26M-86.27%67.68M-35.76%1.15B
Net profit of parent company owners 99.45%2.5B47.07%6.11B39.59%4.22B62.26%2.71B139.68%1.25B23.99%4.15B0.24%3.02B-19.87%1.67B-48.99%522.42M-14.25%3.35B
Earning per share
Basic earning per share 79.73%1.3333.60%3.3438.33%2.4961.00%1.61124.24%0.7421.95%2.5-4.26%1.8-24.24%1-48.44%0.33-17.34%2.05
Diluted earning per share 88.57%1.3239.33%3.3338.33%2.4951.00%1.51112.12%0.716.59%2.39-4.26%1.8-24.24%1-48.44%0.33-17.34%2.05
Other composite income -187.61%-360.73M-285.28%-918.26M111.84%260.65M1.13%378.89M127.21%411.74M57.37%495.61M-84.36%123.04M-60.48%374.67M35.25%181.22M-76.27%314.92M
Other composite income of parent company owners -222.87%-306.36M-276.48%-742.31M461.66%172.3M-11.55%208.03M55.16%249.34M58.36%420.63M-95.09%30.68M-67.18%235.19M32.31%160.7M-77.83%265.61M
Other composite income of minority owners -133.48%-54.37M-334.66%-175.95M-4.35%88.35M22.50%170.86M691.74%162.4M52.05%74.98M-42.84%92.36M-39.74%139.48M63.82%20.51M-61.70%49.31M
Total composite income 29.96%2.79B16.77%6.6B39.43%5.45B40.28%3.85B178.47%2.15B17.30%5.65B-19.19%3.91B-29.54%2.74B-53.28%771.31M-31.45%4.82B
Total composite income of parent company owners 45.92%2.19B17.32%5.37B43.84%4.39B53.15%2.92B119.79%1.5B26.52%4.58B-16.14%3.05B-31.97%1.91B-40.37%683.12M-29.17%3.62B
Total composite income of minority owners -7.10%600.54M14.40%1.23B23.74%1.06B11.02%931.14M632.98%646.45M-10.38%1.08B-28.45%855.6M-23.31%838.74M-82.55%88.19M-37.49%1.2B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More