(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -50.85%1.26B | -37.66%1.01B | -67.70%694.13M | -68.50%558.84M | 41.87%2.57B | 18.12%1.63B | 76.45%2.15B | 27.45%1.77B | -8.82%1.81B | -24.09%1.38B |
Transactional financial assets | -23.27%351.14M | -63.94%352.13M | -51.26%354.09M | -62.39%375.27M | -43.70%457.63M | 128.25%976.45M | 45.82%726.45M | 158.19%997.79M | 110.32%812.79M | 10.70%427.79M |
Notes receivable and accounts receivable | -26.02%1.02B | -26.86%1.09B | 0.49%1.57B | -19.33%1.25B | -3.40%1.38B | 9.89%1.49B | 1.86%1.56B | 19.79%1.55B | 13.14%1.43B | 18.00%1.36B |
-Accounts receivable | -26.02%1.02B | -26.86%1.09B | 0.49%1.57B | -19.33%1.25B | -3.40%1.38B | 9.89%1.49B | 1.86%1.56B | 19.79%1.55B | 13.14%1.43B | 18.00%1.36B |
Other receivables (including interest and dividends) | -49.04%151.63M | -45.05%195.2M | -7.61%152.16M | -41.15%267.81M | -29.07%297.56M | -24.50%355.25M | -17.89%164.69M | 8.97%455.07M | 17.68%419.54M | -11.17%470.5M |
-Other receivable | -49.04%151.63M | ---- | -7.61%152.16M | ---- | -29.07%297.56M | ---- | --164.69M | ---- | 17.68%419.54M | ---- |
Advance payment | -13.00%122.89M | -6.79%208.96M | -11.84%138.25M | -31.26%200.54M | -9.70%141.25M | 90.17%224.18M | 78.41%156.83M | 61.50%291.74M | -47.17%156.43M | -29.58%117.88M |
Inventories | 21.42%4.8B | 27.98%4.98B | 30.12%4.93B | 65.77%4.65B | 27.83%3.95B | 5.35%3.89B | -1.17%3.79B | -19.24%2.81B | 0.71%3.09B | 9.33%3.69B |
Receivable financing | -47.15%267.8M | 18.71%648.04M | -7.53%319.38M | -69.27%110.07M | 43.37%506.76M | 11.29%545.88M | -46.05%345.39M | -15.42%358.15M | 0.22%353.46M | 27.99%490.51M |
Other current assets | -19.59%146.92M | 20.59%181.29M | 24.34%125.07M | 160.48%131.56M | -13.30%182.72M | -54.28%150.33M | -70.63%100.59M | -89.03%50.51M | -63.46%210.75M | 52.09%328.82M |
Total current assets | -14.38%8.12B | -6.39%8.67B | -7.90%8.28B | -8.91%7.55B | 14.52%9.49B | 12.08%9.26B | 7.65%8.99B | 3.18%8.29B | -0.03%8.29B | 2.96%8.26B |
Non Current assets | ||||||||||
Other equity investment | 14.94%394.36M | 10.93%380.61M | 10.93%380.61M | 10.93%380.61M | 18.07%343.11M | 29.89%343.11M | 29.89%343.11M | 46.62%343.11M | 33.00%290.61M | 29.80%264.14M |
Investment real estate | 254.56%228.44M | 254.43%229.91M | 254.07%231.44M | 289.58%63.99M | 288.70%64.43M | 287.44%64.87M | 287.35%65.37M | -5.29%16.43M | -6.92%16.58M | -8.38%16.74M |
Long-term equity investment | 0.62%1.12B | 2.34%1.13B | 0.93%1.12B | -4.77%1.11B | -4.57%1.11B | -4.83%1.11B | -5.45%1.11B | -3.62%1.17B | -4.29%1.17B | -1.23%1.16B |
Long term receivable account | ---- | ---- | ---- | -34.56%11.36M | -34.03%12.63M | -31.16%14.57M | -28.18%16.75M | -27.51%17.36M | -20.49%19.14M | 27.74%21.17M |
Fixed assets | -4.77%4.65B | ---- | -5.87%4.73B | ---- | 66.10%4.88B | ---- | --5.02B | ---- | 22.50%2.94B | ---- |
Constru in process | -2.23%1.26B | ---- | 0.62%1.24B | ---- | -58.22%1.29B | ---- | --1.24B | ---- | 1.24%3.08B | ---- |
Intangible assets | -16.23%866.49M | -16.37%900.84M | -11.65%949.17M | -10.21%990.32M | -9.66%1.03B | -5.60%1.08B | -8.30%1.07B | -9.53%1.1B | -9.37%1.14B | -4.29%1.14B |
Development expenditure | 24.21%1.49B | 25.41%1.43B | 23.67%1.38B | 17.86%1.25B | 18.45%1.2B | 17.59%1.14B | 15.37%1.11B | 17.13%1.06B | 17.48%1.01B | 9.54%968.47M |
Goodwill | -28.87%1.47B | -28.87%1.47B | -28.59%1.47B | -59.65%2.07B | -59.65%2.07B | -59.65%2.07B | -58.79%2.06B | 0.21%5.13B | 0.21%5.13B | 0.21%5.13B |
Long deferred expense | -52.01%8.3M | -49.93%9.31M | -20.98%9.34M | 52.97%17.48M | 41.57%17.29M | 37.34%18.6M | -12.37%11.82M | -13.63%11.42M | 157.95%12.22M | 190.30%13.54M |
Deferred tax assets | 28.80%381.18M | 44.89%376.66M | 66.32%368.19M | 48.19%304.58M | 46.53%295.94M | 27.09%259.97M | 0.32%221.38M | 3.92%205.53M | 7.89%201.97M | 18.84%204.55M |
Usufruct assets | -38.31%22.55M | -41.76%24.18M | -32.81%28M | 17.69%32.04M | 19.15%36.55M | 15.95%41.53M | 21.85%41.67M | -38.35%27.23M | -23.74%30.68M | -12.12%35.82M |
Other non current assets | 2.27%712.19M | 8.44%710.47M | 9.60%707.1M | 2.85%710.71M | -5.32%696.36M | -8.25%655.16M | -12.51%645.18M | -12.34%691.01M | -2.59%735.51M | 1.01%714.1M |
Total non current assets | -3.44%12.61B | -2.87%12.64B | -2.69%12.61B | -17.69%13.07B | -17.29%13.06B | -17.06%13.01B | -16.42%12.96B | 3.97%15.88B | 4.14%15.79B | 5.02%15.69B |
Total assets | -8.05%20.73B | -4.33%21.31B | -4.83%20.89B | -14.68%20.62B | -6.34%22.55B | -7.01%22.27B | -7.99%21.95B | 3.70%24.17B | 2.67%24.07B | 4.30%23.95B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -63.31%183.19M | -53.07%226.04M | -62.41%240.12M | -39.89%396.3M | -28.12%499.31M | -32.24%481.61M | -50.68%638.76M | -61.60%659.35M | -66.71%694.61M | -73.10%710.78M |
Notes payable and accounts payable | 5.93%2.57B | 3.38%2.59B | 4.10%2.5B | 2.75%1.9B | 16.26%2.42B | 14.72%2.51B | -3.86%2.4B | -8.66%1.85B | 17.81%2.08B | 17.18%2.18B |
-Notes payable | -49.15%150M | -43.21%130M | 28.47%114.3M | 44.12%159M | 267.47%295M | 625.37%228.93M | 44.53%88.97M | --110.32M | --80.28M | --31.56M |
-Accounts payable | 13.57%2.42B | 8.07%2.46B | 3.16%2.38B | 0.13%1.74B | 6.20%2.13B | 5.77%2.28B | -5.08%2.31B | -14.10%1.74B | 13.27%2B | 15.49%2.15B |
Contract liabilities | -51.22%158.52M | -12.00%242.68M | -36.79%238M | -14.20%173.24M | 17.65%324.99M | 21.30%275.77M | 55.33%376.52M | 12.45%201.91M | -3.30%276.23M | -18.47%227.35M |
Salaries payable | -0.89%123M | -1.21%126.8M | 0.43%131.88M | 8.84%94.6M | 6.44%124.11M | 15.30%128.35M | 13.50%131.31M | -6.99%86.92M | 5.17%116.6M | 8.82%111.31M |
Taxs payable | -28.12%133.29M | -44.69%112.34M | -34.88%186.4M | -49.76%171.36M | -19.87%185.43M | -24.09%203.09M | -18.13%286.25M | 30.46%341.06M | 7.77%231.42M | 43.42%267.53M |
Other payable (including interest and dividends) | -35.66%2.35B | -2.58%2.67B | 0.33%2.73B | -4.64%2.47B | 37.24%3.65B | 15.90%2.74B | 17.72%2.72B | 34.63%2.59B | 5.96%2.66B | 5.80%2.36B |
-Dividend payable | -83.95%176.92M | 0.46%40.91M | 0.46%40.91M | 0.46%40.91M | 176.90%1.1B | --40.73M | --40.73M | 10,686.14%40.73M | -32.92%398.18M | ---- |
-Other payable | -14.73%2.17B | ---- | 0.33%2.69B | ---- | 12.61%2.54B | ---- | --2.68B | ---- | 18.03%2.26B | ---- |
Non current liabilities due within one year | 48.18%811.73M | 75.42%905.23M | 122.40%802.26M | -21.72%505.67M | -27.48%547.79M | 44.80%516.04M | 11.90%360.73M | 545.27%646M | 672.82%755.35M | 163.10%356.38M |
Other current liabilities | -52.66%19.77M | -20.66%27.96M | -36.44%30.7M | -14.72%22.12M | 18.29%41.77M | 5.55%35.24M | 56.48%48.29M | -50.05%25.94M | -3.78%35.31M | -6.71%33.39M |
Total current liabilities | -18.61%6.34B | 0.22%6.9B | -1.51%6.86B | -10.42%5.73B | 13.75%7.79B | 10.09%6.89B | -2.81%6.96B | 0.75%6.4B | -3.63%6.85B | -16.37%6.26B |
Current liabilities | ||||||||||
Long term loan | 29.20%2.87B | 27.03%2.55B | -1.38%2.1B | 11.26%2.25B | 15.14%2.22B | -15.14%2.01B | 11.81%2.13B | -2.81%2.02B | 9.90%1.93B | 184.92%2.36B |
Long term account payable | --120.81M | ---- | -0.69%143M | ---- | ---- | ---- | --144M | ---- | ---- | ---- |
Estimate liabilities | --2.07M | --5.07M | --5.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -13.96%84.32M | -17.35%86.19M | 3.44%90.52M | 1.75%91.59M | 3.09%98.01M | 3.42%104.28M | -17.61%87.51M | 12.25%90.02M | 12.17%95.07M | 10.86%100.83M |
Long term deferred income | -4.40%299.85M | -4.59%307.83M | -5.53%312.29M | -9.84%305.11M | -9.34%313.67M | -7.34%322.65M | -4.36%330.55M | 4.55%338.39M | 4.55%346M | 4.54%348.2M |
Lease liabilities | -68.44%6.77M | -62.72%8.56M | -56.07%11.58M | -4.65%17.56M | 8.10%21.45M | 11.52%22.96M | 37.76%26.37M | -29.31%18.42M | -11.49%19.85M | -15.49%20.59M |
Total non current liabilities | 19.98%3.39B | 16.64%3.09B | -2.04%2.66B | 10.71%2.82B | 18.00%2.82B | -6.64%2.65B | 14.42%2.72B | 1.53%2.55B | 8.97%2.39B | 121.70%2.83B |
Total liabilities | -8.35%9.73B | 4.78%9.99B | -1.66%9.52B | -4.40%8.56B | 14.85%10.61B | 4.87%9.53B | 1.48%9.68B | 0.97%8.95B | -0.66%9.24B | 3.78%9.09B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | -3.11%1.11B | -3.11%1.11B | -3.11%1.11B | -3.11%1.11B | 0.00%1.14B | 0.00%1.14B |
Capital reserve funds | -0.03%2.49B | -0.03%2.49B | -0.03%2.49B | 0.00%2.49B | -26.48%2.49B | -26.48%2.49B | -26.48%2.49B | -26.32%2.49B | 0.23%3.39B | 0.23%3.39B |
Surplus reserve funds | 0.00%570.79M | 0.00%570.79M | 0.00%570.79M | 0.00%570.79M | 0.00%570.79M | 0.00%570.79M | 0.00%570.79M | 0.00%570.79M | 0.00%570.79M | 0.00%570.79M |
Retained profit | -4.22%7.53B | -12.55%7.55B | -9.08%7.44B | -27.56%8.04B | -26.19%7.86B | -19.03%8.64B | -19.07%8.18B | 8.40%11.1B | 7.46%10.66B | 7.11%10.66B |
Less:Treasury stock | --425.44M | --168.37M | --1.85M | ---- | ---- | ---- | ---- | ---- | 0.00%934M | 0.00%934M |
Other composite income | -0.47%11.49M | 18.59%11.63M | -2.46%11.84M | 15.47%11.6M | 1.45%11.54M | -43.50%9.81M | -37.12%12.13M | 1,870.81%10.04M | 2,061.08%11.38M | 5,135.59%17.36M |
Attributable parent company shareholders equity adjustment items | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -6.29%11.29B | -9.76%11.56B | -6.03%11.62B | -20.01%12.23B | -18.81%12.05B | -13.72%12.82B | -13.53%12.36B | 6.09%15.28B | 5.39%14.84B | 5.19%14.85B |
Minority interests | -147.63%-284.49M | -224.69%-244.61M | -175.17%-240.98M | -136.62%-163.2M | -1,569.82%-114.89M | -970.69%-75.34M | -447.99%-87.58M | -307.07%-68.97M | -110.61%-6.88M | -89.74%8.65M |
Other items effecting shareholder equity | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | -7.77%11B | -11.15%11.32B | -7.32%11.38B | -20.72%12.06B | -19.55%11.93B | -14.27%12.74B | -14.30%12.28B | 5.37%15.22B | 4.85%14.83B | 4.62%14.86B |
Adjustment items of liabilities and equity | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- |
Total liabilityies and equity | -8.05%20.73B | -4.33%21.31B | -4.83%20.89B | -14.68%20.62B | -6.34%22.55B | -7.01%22.27B | -7.99%21.95B | 3.70%24.17B | 2.67%24.07B | 4.30%23.95B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data