Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 18.01%1.16B | 40.53%983.02M | 5.07%699.53M | 4.94%665.79M | -22.05%634.48M | 104.94%813.96M | -26.83%397.16M | 10.20%542.77M | 11.90%492.52M | 42.07%440.14M |
Net profit before non-cash adjustment | -7.98%491.31M | 26.05%533.93M | 2.81%423.58M | -8.78%412M | 15.48%451.65M | 54.04%391.12M | -5.25%253.9M | 17.48%267.96M | 68.67%228.08M | 42.51%135.22M |
Total adjustment of non-cash items | 7.19%559.12M | 81.00%521.62M | 10.49%288.19M | 16.15%260.82M | -23.18%224.55M | 26.23%292.32M | -10.65%231.58M | 3.45%259.18M | -17.64%250.54M | 16.70%304.21M |
-Depreciation and amortization | 12.78%464.47M | 70.89%411.84M | 9.53%241M | 0.96%220.03M | -2.82%217.95M | 26.95%224.27M | -12.57%176.67M | -4.68%202.06M | -5.45%211.99M | 10.53%224.21M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --13.85M | ---- | 152.27%11.84M | -42.81%4.7M | 522.06%8.21M |
-Disposal profit | -19.46%17.88M | 3,452.32%22.2M | -85.85%625K | 1,051.94%4.42M | ---464K | ---- | ---- | -3,622.87%-7M | ---188K | ---- |
-Other non-cash items | -12.34%76.77M | 88.07%87.58M | 28.03%46.57M | 414.49%36.37M | -86.96%7.07M | -1.28%54.21M | 5.03%54.91M | 53.57%52.28M | -52.58%34.05M | 20.10%71.79M |
Changes in working capital | 251.20%109.67M | -492.43%-72.53M | -74.35%-12.24M | 83.17%-7.02M | -131.97%-41.72M | 247.78%130.51M | -665.34%-88.32M | 12.42%15.62M | 1,859.94%13.9M | 101.55%709K |
-Change in receivables | 148.14%27.47M | -384.32%-57.05M | -144.45%-11.78M | -148.66%-4.82M | -105.51%-1.94M | 162.07%35.2M | -38,482.99%-56.72M | 99.25%-147K | -285.06%-19.7M | 291.14%10.64M |
-Change in inventory | 137.92%15.49M | -371.62%-40.86M | 251.76%15.04M | -110.65%-9.91M | -142.95%-4.71M | 15.41%-1.94M | 73.27%-2.29M | -49.08%-8.57M | -143.99%-5.75M | -7.93%-2.36M |
-Change in payables | 291.00%33.27M | 167.94%8.51M | -112.47%-12.52M | 85.69%-5.89M | -152.39%-41.19M | 387.12%78.61M | -447.13%-27.38M | -18.20%7.89M | 853.87%9.64M | -126.44%-1.28M |
-Provision for loans, leases and other losses | 98.15%33.44M | 665.55%16.88M | -121.93%-2.98M | 122.72%13.6M | -67.23%6.11M | 1,064.25%18.64M | -111.75%-1.93M | -44.61%16.45M | 571.37%29.7M | 87.68%-6.3M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -8.31%-18.89M | -36.55%-17.44M | 3.83%-12.77M | 14.75%-13.28M | 8.51%-15.57M | 19.77%-17.02M | 43.51%-21.22M | 12.29%-37.56M | 7.39%-42.82M | -4.89%-46.24M |
Interest received (cash flow from operating activities) | 166.67%56K | 75.00%21K | -40.00%12K | -4.76%20K | 10.53%21K | 5.56%19K | -64.00%18K | -85.47%50K | 152.94%344K | -50.18%136K |
Tax refund paid | -56.12%-241.49M | -44.54%-154.69M | 29.48%-107.02M | -49.16%-151.76M | -70.88%-101.75M | -88.68%-59.54M | 54.61%-31.56M | -281.84%-69.52M | -25.49%-18.21M | -98.43%-14.51M |
Other operating cash inflow (outflow) | -1K | 0 | -712.59%-22.18M | -82.59%3.62M | 417.59%20.8M | 401,800.00%4.02M | 100.01%1K | -7.09M | 0 | 0.00%-1K |
Operating cash flow | 10.96%899.78M | 45.44%810.92M | 10.54%557.57M | -6.24%504.39M | -27.44%537.98M | 115.28%741.43M | -19.65%344.41M | -0.74%428.64M | 13.78%431.83M | 46.71%379.53M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -42.76%-1.04B | -21.08%-728.09M | -860.78%-601.32M | 8.27%-62.59M | 30.09%-68.23M | 87.61%-97.6M | 26.91%-787.73M | -227.39%-1.08B | 43.04%-329.21M | -307.60%-577.94M |
Net intangibles purchase and sale | -3.81%-14.15M | -5,905.73%-13.63M | ---227K | --0 | -434.04%-18.97M | -255.20%-3.55M | 96.29%-1M | -1,776.13%-26.96M | -81.90%-1.44M | 85.23%-790K |
Net business purchase and sale | ---- | ---- | ---784.83M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 315.88%67.94M | -65.16%-31.47M | -170.50%-19.05M | -13.76%-7.04M | 12.23%-6.19M | 22.80%-7.06M | 45.05%-9.14M | 0.00%-16.63M | ---16.63M | --0 |
Net changes in other investments | 97.90%-228K | 46.47%-10.88M | -33,961.67%-20.32M | 195.24%60K | -80.00%-63K | ---35K | ---- | 193.44%726K | -205.57%-777K | 73,500.00%736K |
Investing cash flow | -25.74%-985.86M | 45.01%-784.07M | -1,949.36%-1.43B | 25.56%-69.57M | 13.66%-93.46M | 86.43%-108.24M | 28.80%-797.87M | -221.98%-1.12B | 39.78%-348.05M | -243.39%-578M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -321.76%-119.14M | -93.66%53.72M | 356.98%847.62M | 23.33%-329.84M | -55.52%-430.19M | -161.19%-276.61M | -39.60%452.04M | 30,286.56%748.42M | -99.45%2.46M | 1,416.95%444.3M |
Net common stock issuance | -134.36%-266.59M | 785.31%775.8M | 17.35%-113.2M | -1,660.75%-136.97M | -228.64%-7.78M | -81.92%6.05M | 1,015.03%33.45M | -97.60%3M | -8.04%124.91M | --135.84M |
Increase or decrease of lease financing | 5.31%-5.83M | -190.66%-6.16M | -872.02%-2.12M | ---218K | ---- | ---- | ---- | 55.93%-23.71M | 20.08%-53.81M | ---67.33M |
Net other fund-raising expenses | 72.61%-761K | 72.77%-2.78M | -324.42%-10.2M | 68.47%-2.4M | -189.70%-7.63M | ---2.63M | ---- | 31.06%-27.82M | -6.25%-40.36M | -0.00%-37.98M |
Financing cash flow | -147.81%-392.32M | 13.64%820.59M | 253.82%722.09M | -5.35%-469.43M | -63.10%-445.59M | -156.27%-273.19M | -30.63%485.49M | 2,007.40%699.89M | -93.01%33.21M | 762.08%474.83M |
Net cash flow | ||||||||||
Beginning cash position | 87.49%1.82B | -13.10%968.6M | -3.01%1.11B | -0.09%1.15B | 45.55%1.15B | 4.22%790.35M | 1.05%758.32M | 18.47%750.44M | 77.39%633.45M | 5.51%357.09M |
Current changes in cash | -156.45%-478.4M | 680.14%847.44M | -322.12%-146.08M | -3,137.14%-34.61M | -100.30%-1.07M | 1,023.99%360M | 306.82%32.03M | -93.27%7.87M | -57.67%116.99M | 1,381.76%276.36M |
Cash adjustments other than cash changes | ---- | --1K | ---- | ---2K | ---- | ---1K | ---- | ---- | --1K | ---- |
End cash Position | -26.34%1.34B | 87.49%1.82B | -13.10%968.6M | -3.01%1.11B | -0.09%1.15B | 45.55%1.15B | 4.22%790.35M | 1.05%758.32M | 18.47%750.44M | 77.39%633.45M |
Free cash flow | -325.29%-155.41M | 255.50%68.98M | -110.11%-44.36M | -2.49%438.89M | -29.70%450.1M | 244.10%640.29M | 34.96%-444.32M | -776.82%-683.11M | 150.67%100.93M | -278.57%-199.2M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |