(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 3.28%441.5M | 33.93%500.22M | 10.73%561.77M | 13.79%672.12M | -23.67%427.5M | -18.35%373.5M | -2.42%507.34M | 103.47%590.69M | 32.30%560.08M | 198.66%457.46M |
Transactional financial assets | ---- | ---- | ---- | ---- | --50M | --49.99M | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 24.55%1.38B | 26.25%1.42B | 33.60%1.39B | 29.96%1.35B | 61.51%1.11B | 67.50%1.12B | 67.38%1.04B | 58.92%1.04B | 41.08%687.16M | 45.35%671.34M |
-Notes receivable | 6.61%12.31M | -64.12%9.99M | -66.93%6.66M | -50.45%8.02M | 251.93%11.54M | 1,575.54%27.83M | 528.23%20.15M | 336.77%16.19M | --3.28M | --1.66M |
-Accounts receivable | 24.74%1.37B | 28.54%1.41B | 35.58%1.39B | 31.23%1.35B | 60.59%1.1B | 63.76%1.1B | 65.00%1.02B | 57.34%1.03B | 40.40%683.88M | 44.99%669.68M |
Other receivables (including interest and dividends) | -55.69%14.43M | -68.04%15.48M | -53.37%24.65M | -69.85%16.03M | -38.07%32.57M | -2.94%48.43M | 1.38%52.85M | 14.56%53.16M | -21.45%52.59M | -18.21%49.89M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | --7.03M | --2.53M | --2.74M | ---- | ---- |
-Other receivable | ---- | -62.61%15.48M | ---- | ---- | ---- | -17.02%41.4M | ---- | 8.65%50.42M | ---- | -15.72%49.89M |
Contractual assets | -24.16%379.53M | -22.84%396.15M | 7.13%452.79M | 4.02%450.85M | 23.15%500.47M | 34.71%513.41M | 29.24%422.64M | 22.15%433.42M | 32.94%406.4M | 22.31%381.11M |
Advance payment | -7.30%70.03M | -3.00%67.16M | -6.17%70.59M | 8.05%49.56M | -13.04%75.55M | 9.08%69.24M | 4.32%75.24M | 13.46%45.86M | 31.14%86.87M | 2.05%63.47M |
Inventories | 57.42%83.75M | 45.52%67.31M | -45.96%34.54M | -47.16%23.06M | -29.08%53.2M | -31.63%46.25M | 61.03%63.93M | 107.18%43.65M | 52.02%75.02M | 101.06%67.65M |
Receivable financing | -49.30%557.69K | 1,581.57%1.68M | 31.67%770.23K | 1,678.60%1.1M | -83.87%1.1M | -98.35%100K | -85.16%584.95K | -99.22%62K | 135.02%6.82M | -69.14%6.07M |
Assets held for sale | ---- | ---- | --66.46M | --66.46M | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | -4.96%24.64M | -3.17%24.64M | -7.63%25.14M | -11.24%24.66M | -32.93%25.92M | -40.30%25.45M | -34.41%27.21M | -35.69%27.78M | 6.53%38.65M | 774.67%42.62M |
Other current assets | 16.95%69.92M | 19.86%70.64M | 16.02%71.45M | 5.82%64.4M | 4.44%59.78M | 30.55%58.94M | 4.50%61.58M | 8.64%60.86M | -11.84%57.24M | -35.61%45.14M |
Total current assets | 5.60%2.47B | 10.96%2.56B | 19.84%2.7B | 18.50%2.72B | 18.52%2.34B | 29.42%2.31B | 29.69%2.25B | 51.56%2.3B | 31.15%1.97B | 51.35%1.78B |
Non Current assets | ||||||||||
Other equity investment | -87.22%10.37M | -87.22%10.37M | -86.50%10.37M | -86.50%10.37M | 6.10%81.18M | 6.10%81.18M | 0.42%76.84M | 0.42%76.84M | 25.78%76.51M | 25.78%76.51M |
Long-term equity investment | 5.16%274.36M | 11.27%271.41M | 8.73%259.2M | 13.96%260.06M | 15.03%260.91M | 9.68%243.91M | 25.31%238.39M | 28.98%228.2M | 53.08%226.82M | 55.35%222.39M |
Long term receivable account | ---- | ---- | ---- | ---- | -99.12%500K | -99.18%500K | -99.18%500K | -59.91%24.66M | -80.52%57.08M | -75.45%60.97M |
Fixed assets | ---- | 19.26%317.58M | ---- | ---- | ---- | 564.70%266.3M | ---- | 535.36%273.04M | ---- | 35.44%40.06M |
Constru in process | ---- | -78.42%1.29M | ---- | ---- | ---- | -97.12%6M | ---- | -97.80%4.22M | ---- | 147.99%208.33M |
Productive biological assets | --2.06M | --2.13M | --2.18M | --201.86K | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -5.05%873.79M | -4.99%886.04M | -2.47%921.51M | -4.61%913.17M | -3.01%920.27M | -0.07%932.59M | 3.58%944.88M | 3.50%957.27M | 6.88%948.82M | -4.30%933.2M |
Development expenditure | 594.07%1.02M | --697.97K | --503.65K | --308.34K | --146.66K | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.88%255.75M | 0.88%255.75M | 0.89%255.79M | 0.00%253.53M | 0.00%253.53M | 0.00%253.53M | 0.00%253.53M | 0.00%253.53M | -1.36%253.53M | -1.36%253.53M |
Long deferred expense | 37.40%6.5M | -13.80%4.73M | -12.39%5.39M | -45.44%4M | -43.52%4.73M | -0.66%5.49M | -2.35%6.16M | 3.58%7.34M | 160.40%8.37M | 27.57%5.53M |
Deferred tax assets | 37.82%72.42M | 22.39%60.81M | 16.28%57.06M | 24.00%53.62M | 30.40%52.55M | 25.62%49.69M | 28.69%49.07M | 20.78%43.24M | 16.43%40.3M | 25.95%39.55M |
Usufruct assets | 44.52%32.56M | 44.28%34.81M | 23.51%42.84M | 38.28%41.11M | -20.20%22.53M | -23.14%24.12M | -0.68%34.69M | -21.35%29.73M | 19.27%28.24M | 23.37%31.39M |
Other non current assets | -1.92%342.62M | 3.42%352.59M | 1.59%348.54M | 6.25%369.04M | -4.29%349.33M | -6.81%340.93M | -7.97%343.07M | -7.09%347.34M | 54.03%364.98M | 81.96%365.85M |
Total non current assets | -1.30%2.19B | -0.27%2.2B | -0.16%2.22B | -3.02%2.18B | -2.00%2.22B | -1.48%2.2B | 1.47%2.22B | 2.86%2.25B | 9.35%2.26B | 8.59%2.24B |
Total assets | 2.24%4.65B | 5.48%4.76B | 9.91%4.92B | 7.86%4.9B | 7.56%4.55B | 12.23%4.51B | 13.96%4.48B | 22.82%4.54B | 18.53%4.23B | 24.16%4.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 26.93%887.22M | 38.73%869.5M | 36.68%824.69M | 42.07%729.73M | 8.75%698.96M | 5.77%626.78M | 7.02%603.35M | -11.19%513.63M | 26.05%642.75M | 22.39%592.59M |
Notes payable and accounts payable | 10.40%711.64M | 11.84%766.25M | 26.01%774.87M | 20.80%860.13M | 17.11%644.58M | 22.34%685.15M | 26.24%614.94M | 14.58%712.04M | 14.92%550.43M | 3.37%560.03M |
-Notes payable | -74.81%3.68M | -54.16%8.42M | -42.97%10.47M | -49.66%9.24M | -39.46%14.62M | 358.93%18.36M | 103.97%18.36M | 103.97%18.36M | 383.15%24.16M | -84.00%4M |
-Accounts payable | 12.38%707.96M | 13.65%757.84M | 28.13%764.4M | 22.66%850.89M | 19.70%629.96M | 19.92%666.8M | 24.78%596.58M | 13.27%693.68M | 11.03%526.27M | 7.60%556.03M |
Contract liabilities | 8.31%76.93M | 145.53%71.71M | -18.27%77.48M | -70.27%27.68M | -35.08%71.03M | -60.47%29.2M | 96.03%94.81M | 164.65%93.13M | 162.57%109.41M | 21.79%73.87M |
Salaries payable | -17.07%4.32M | 20.34%4.44M | 103.26%5.76M | 35.66%45.66M | 73.59%5.21M | 47.38%3.69M | 25.74%2.84M | -18.59%33.66M | 2.50%3M | -14.42%2.5M |
Taxs payable | -3.85%15.94M | 12.21%15.36M | 98.27%28.96M | 172.77%53.23M | 51.22%16.58M | 34.04%13.68M | 44.38%14.61M | 6.22%19.51M | 47.35%10.96M | 2.47%10.21M |
Other payable (including interest and dividends) | -14.51%29.88M | 49.72%100.99M | 63.09%27.25M | 58.63%33.36M | 175.73%34.95M | -30.76%67.45M | 40.41%16.71M | 8.13%21.03M | -57.88%12.67M | 140.77%97.41M |
-Interest payable | -2.55%1.62M | 44.56%1.54M | -51.70%860.86K | -32.23%1.08M | -18.71%1.67M | -51.63%1.06M | 18.89%1.78M | -38.43%1.59M | 26.66%2.05M | 74.20%2.2M |
-Dividend payable | -82.80%1.44M | -97.27%1.44M | -54.46%1.44M | -54.46%1.44M | 2,470.42%8.35M | 6.31%52.73M | 871.00%3.16M | -17.77%3.16M | -48.00%325.04K | 7,835.79%49.6M |
-Other payable | 7.57%26.82M | 617.72%98.01M | 111.99%24.95M | 89.43%30.84M | 142.00%24.93M | -70.06%13.66M | 16.82%11.77M | 25.01%16.28M | -63.01%10.3M | 18.25%45.61M |
Non current liabilities due within one year | -14.41%127.54M | 29.86%155.48M | 29.50%149.27M | 29.76%155.3M | 42.90%149.01M | 23.78%119.73M | 11.04%115.27M | 5.42%119.68M | -16.14%104.27M | -14.01%96.72M |
Other current liabilities | 8.89%83.67M | 0.90%90.77M | -5.25%83.1M | -14.47%83.56M | 24.55%76.84M | 61.13%89.96M | 81.22%87.7M | -7.95%97.69M | -35.04%61.69M | 36.42%55.83M |
Total current liabilities | 14.14%1.94B | 26.83%2.07B | 27.17%1.97B | 23.49%1.99B | 13.51%1.7B | 9.84%1.64B | 21.52%1.55B | 5.00%1.61B | 15.88%1.5B | 15.14%1.49B |
Current liabilities | ||||||||||
Long term loan | -5.73%588.6M | -19.98%533.22M | -15.81%588.85M | -14.94%601.29M | -17.00%624.4M | -3.76%666.34M | -0.87%699.45M | -0.16%706.89M | 5.98%752.25M | 69.66%692.39M |
Long term account payable | ---- | -12.75%287.18M | ---- | ---- | ---- | 1,810.66%329.15M | ---- | 790.15%347.06M | ---- | -92.31%17.23M |
Estimate liabilities | 6.45%18.65M | 3.59%18.24M | 1.69%16.99M | 11.41%17.98M | 3.88%17.52M | 7.14%17.61M | 6.95%16.71M | 7.33%16.14M | -53.69%16.87M | -55.77%16.43M |
Deferred tax liabilities | 6.64%33.07M | 7.54%33.18M | 16.17%35.67M | 6.62%33.49M | 8.79%31.01M | 9.80%30.85M | 5.13%30.71M | 9.59%31.41M | 156.53%28.51M | 204.14%28.1M |
Long term deferred income | 15.95%28.1M | 20.28%30.96M | 18.51%32.4M | -26.14%21.41M | -14.97%24.24M | -39.27%25.74M | -28.89%27.34M | -24.66%28.98M | -64.57%28.5M | -47.27%42.38M |
Lease liabilities | 93.63%25.04M | 96.99%25.46M | 56.22%28.06M | 108.99%24.33M | -27.33%12.93M | -30.33%12.93M | -13.45%17.96M | -43.99%11.64M | 13.31%17.79M | 15.80%18.55M |
Total non current liabilities | -5.56%972.98M | -14.26%928.24M | -11.59%1B | -12.17%1B | 3.63%1.03B | 32.82%1.08B | 34.86%1.13B | 34.38%1.14B | -8.02%994.15M | 5.01%815.09M |
Total liabilities | 6.70%2.91B | 10.47%3B | 10.79%2.97B | 8.69%2.99B | 9.56%2.73B | 17.97%2.72B | 26.82%2.68B | 15.47%2.75B | 4.98%2.49B | 11.34%2.3B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%255.32M | 0.00%255.32M | 0.00%255.32M | 0.00%255.32M | 0.00%255.32M | 0.00%255.32M | 0.00%255.32M | 26.21%255.32M | 26.21%255.32M | 26.21%255.32M |
Capital reserve funds | -14.73%560.45M | -13.99%565.27M | 0.00%657.27M | 0.00%657.27M | -0.05%657.25M | -0.05%657.25M | -7.79%657.25M | 125.18%657.25M | 125.35%657.56M | 125.35%657.56M |
Surplus reserve funds | 59.16%69.65M | 59.16%69.65M | 56.71%68.58M | 56.71%68.58M | 10.16%43.76M | 10.16%43.76M | 10.16%43.76M | 10.16%43.76M | 17.01%39.73M | 17.01%39.73M |
Retained profit | 1.34%743.03M | 7.75%753.37M | 15.19%803.59M | 12.96%784.72M | 12.52%733.23M | 11.99%699.17M | 7.52%697.6M | 10.67%694.66M | 20.41%651.63M | 21.04%624.31M |
Other composite income | -116.41%-1.7M | -116.41%-1.7M | 0.00%10.36M | 0.00%10.36M | 2.73%10.36M | 2.73%10.36M | 2.73%10.36M | 2.73%10.36M | 693.10%10.08M | 693.10%10.08M |
Shareholders equity without minority interests | -4.30%1.63B | -1.44%1.64B | 7.86%1.8B | 6.92%1.78B | 5.30%1.7B | 4.97%1.67B | -0.14%1.66B | 41.80%1.66B | 51.22%1.61B | 52.29%1.59B |
Minority interests | -6.16%116.6M | -10.29%116.56M | 18.02%151.39M | 2.43%132.13M | -2.90%124.25M | -0.66%129.93M | -11.61%128.27M | -10.07%129.01M | -2.68%127.96M | 2.35%130.8M |
Total shareholder equity | -4.43%1.74B | -2.08%1.76B | 8.59%1.95B | 6.59%1.91B | 4.70%1.82B | 4.54%1.8B | -1.06%1.79B | 36.14%1.79B | 45.31%1.74B | 46.83%1.72B |
Total liabilityies and equity | 2.24%4.65B | 5.48%4.76B | 9.91%4.92B | 7.86%4.9B | 7.56%4.55B | 12.23%4.51B | 13.96%4.48B | 22.82%4.54B | 18.53%4.23B | 24.16%4.02B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data