(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -12.67%771.26M | -4.49%958.05M | 31.21%1.35B | 28.65%1.04B | 44.46%883.18M | 42.19%1B | 12.03%1.03B | 21.52%810.13M | 44.05%611.37M | 40.82%705.45M |
Notes receivable and accounts receivable | 17.51%22.53M | -27.96%13.84M | 13.51%21.97M | -52.21%7.18M | 80.88%19.18M | 123.58%19.21M | 60.07%19.36M | -19.20%15.03M | -40.87%10.6M | -23.10%8.59M |
-Notes receivable | ---- | -95.46%258.76K | ---- | ---- | 89.93%1.16M | --5.7M | --5M | -9.09%8.55M | -68.63%610.86K | ---- |
-Accounts receivable | 25.07%22.53M | 0.52%13.58M | 53.05%21.97M | 10.80%7.18M | 80.32%18.01M | 57.24%13.51M | 18.72%14.36M | -29.54%6.48M | -37.48%9.99M | 10.44%8.59M |
Other receivables (including interest and dividends) | 274.86%163.49M | 360.30%134.74M | 680.05%150.3M | 223.83%35.81M | 171.83%43.61M | 73.11%29.27M | 84.29%19.27M | 167.68%11.06M | 12.34%16.04M | 204.86%16.91M |
-Other receivable | ---- | 360.30%134.74M | ---- | ---- | ---- | 73.11%29.27M | ---- | 167.68%11.06M | ---- | 204.86%16.91M |
Advance payment | 331.28%13.94M | 173.41%9.65M | -6.23%3.44M | 60.11%10.72M | -9.88%3.23M | -44.15%3.53M | -30.50%3.67M | -29.07%6.69M | -46.08%3.59M | 5.15%6.32M |
Inventories | -0.68%1.55B | 2.50%1.44B | 1.93%1.47B | 7.10%1.62B | 7.10%1.56B | 4.64%1.41B | 7.36%1.44B | 13.98%1.51B | 7.44%1.46B | 12.38%1.34B |
Other current assets | -49.20%8.95M | 15.88%10.12M | 2.19%20.99M | -23.43%23.23M | 66.92%17.61M | 351.83%8.73M | 634.28%20.54M | 132.39%30.34M | 1,273.76%10.55M | -3.45%1.93M |
Total current assets | 0.11%2.53B | 3.96%2.57B | 19.06%3.02B | 14.81%2.74B | 19.83%2.53B | 18.58%2.47B | 10.54%2.54B | 17.01%2.39B | 15.88%2.11B | 21.01%2.08B |
Non Current assets | ||||||||||
Long-term equity investment | --1.95M | 1,805.23%1.98M | 1,317.43%2M | ---- | ---- | -97.36%104.12K | -90.20%141.1K | -83.63%187.7K | 43.46%1.71M | 193.41%3.94M |
Fixed assets | ---- | -5.71%1.32B | ---- | ---- | ---- | -3.33%1.4B | ---- | -3.17%1.44B | ---- | -5.09%1.45B |
Constru in process | ---- | 85,562.29%137.82M | ---- | ---- | ---- | -99.02%160.89K | ---- | -85.49%1.51M | ---- | 233.15%16.5M |
Intangible assets | 6.15%213.78M | 8.25%211.39M | 8.06%212.91M | 7.12%212.94M | 12.06%201.4M | 7.92%195.27M | 8.15%197.02M | 8.41%198.78M | -2.27%179.72M | -2.23%180.94M |
Goodwill | 0.00%1.01M | 0.00%1.01M | 0.00%1.01M | 0.00%1.01M | --1.01M | --1.01M | --1.01M | --1.01M | ---- | ---- |
Long deferred expense | -0.76%21.43M | 30.51%22.27M | 63.73%23.57M | 80.15%23.95M | 143.12%21.6M | 99.00%17.06M | 65.34%14.39M | 47.79%13.3M | 0.17%8.88M | -7.13%8.57M |
Deferred tax assets | 6.67%28.77M | -16.39%20.42M | 32.06%29.27M | 45.03%35.01M | 156.13%26.97M | 165.07%24.42M | 149.09%22.17M | 150.14%24.14M | 14.25%10.53M | 5.93%9.21M |
Usufruct assets | -6.51%21.16M | -10.87%22.82M | 5.88%27.57M | -10.88%21.24M | -7.33%22.63M | 102.06%25.61M | 88.87%26.04M | 68.59%23.83M | 124.68%24.43M | 11.51%12.67M |
Other non current assets | 28.92%6.98M | 20.67%4.93M | -29.34%2.78M | -24.57%2.9M | -75.01%5.41M | -79.43%4.09M | -81.47%3.94M | -76.53%3.84M | 129.56%21.66M | 135.68%19.88M |
Total non current assets | 7.58%1.79B | 4.48%1.75B | -2.85%1.64B | -2.72%1.66B | -2.16%1.66B | -1.90%1.67B | -1.43%1.69B | -1.42%1.71B | -2.31%1.7B | -3.14%1.7B |
Total assets | 3.07%4.32B | 4.17%4.31B | 10.30%4.66B | 7.49%4.4B | 10.01%4.19B | 9.37%4.14B | 5.42%4.23B | 8.54%4.1B | 6.99%3.81B | 8.80%3.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -42.94%57.06M | ---- |
Notes payable and accounts payable | 0.82%177.73M | 7.74%170.98M | -58.26%92.77M | 21.39%175.3M | 48.32%176.3M | 8.50%158.7M | 17.96%222.26M | 20.19%144.42M | -17.08%118.86M | -4.19%146.26M |
-Accounts payable | 0.82%177.73M | 7.74%170.98M | -58.26%92.77M | 21.39%175.3M | 48.32%176.3M | 8.50%158.7M | 17.96%222.26M | 20.19%144.42M | -17.08%118.86M | -4.19%146.26M |
Contract liabilities | 10.29%476.06M | 9.30%482.7M | 47.65%630.89M | 12.84%575.28M | 56.27%431.63M | 52.61%441.62M | 6.78%427.28M | 42.29%509.82M | 60.58%276.21M | 49.28%289.37M |
Salaries payable | 24.48%98.05M | 38.46%81.62M | 9.46%44.04M | 24.75%83M | 19.87%78.76M | 1.35%58.94M | 12.80%40.23M | -2.41%66.54M | -6.85%65.71M | 1.20%58.16M |
Taxs payable | 66.69%82.91M | -15.02%42.85M | 73.78%75.25M | -35.34%37.46M | -18.44%49.74M | -28.18%50.42M | -43.01%43.3M | -39.82%57.94M | 3.55%60.98M | -7.19%70.2M |
Other payable (including interest and dividends) | 30.99%91.61M | 6.18%63.11M | 205.36%117.47M | 62.07%63.85M | 59.31%69.94M | 24.38%59.44M | -25.72%38.47M | -11.72%39.4M | 31.93%43.9M | -32.36%47.79M |
-Other payable | ---- | 6.18%63.11M | ---- | ---- | ---- | 24.38%59.44M | ---- | -11.72%39.4M | ---- | -32.36%47.79M |
Non current liabilities due within one year | 61.07%23.46M | 73.05%23.05M | -34.18%14.5M | -7.13%19.63M | -21.13%14.57M | -23.57%13.32M | 24.09%22.02M | 21.49%21.14M | 49.76%18.47M | 39.32%17.43M |
Other current liabilities | 8.22%60.56M | 4.33%60.36M | 42.69%78.89M | 12.83%74.31M | 56.22%55.96M | 54.10%57.86M | 6.73%55.29M | 42.31%65.86M | 70.26%35.82M | 49.32%37.54M |
Total current liabilities | 15.22%1.01B | 10.04%924.66M | 24.15%1.05B | 13.67%1.03B | 29.52%876.88M | 26.03%840.29M | 3.32%848.85M | 20.45%905.11M | 10.72%677M | 13.41%666.76M |
Current liabilities | ||||||||||
Long term salaries pay | 316.86%14.29M | 316.86%14.29M | 316.86%14.29M | 316.86%14.29M | 158.42%3.43M | 158.42%3.43M | 158.42%3.43M | 158.42%3.43M | -82.65%1.33M | -82.65%1.33M |
Deferred tax liabilities | 8.37%18.08M | -0.72%17.1M | 22.89%19.61M | 15.51%19.02M | -25.22%16.68M | -22.43%17.22M | -29.96%15.96M | -26.57%16.47M | -6.35%22.31M | -5.02%22.2M |
Long term deferred income | -8.81%6.88M | -8.62%7.04M | -8.43%7.21M | -8.21%7.38M | -22.91%7.54M | -9.10%7.71M | -8.48%7.87M | -7.92%8.04M | 19.07%9.78M | 0.87%8.48M |
Lease liabilities | -59.37%5.97M | -54.72%8.41M | 59.55%25.07M | -11.85%10.03M | 7.48%14.68M | 312.90%18.58M | 80.09%15.71M | 47.50%11.37M | 66.18%13.66M | -43.23%4.5M |
Total non current liabilities | 6.80%45.21M | -0.19%46.84M | 54.00%66.18M | 29.02%50.71M | -10.08%42.34M | 28.56%46.93M | 3.70%42.98M | -2.20%39.3M | -1.72%47.08M | -22.90%36.51M |
Total liabilities | 14.84%1.06B | 9.50%971.51M | 25.58%1.12B | 14.31%1.08B | 26.95%919.22M | 26.16%887.23M | 3.34%891.83M | 19.30%944.42M | 9.82%724.08M | 10.70%703.26M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%507.26M | 0.00%507.26M | 0.00%507.26M | 0.00%507.26M | 0.00%507.26M | 0.00%507.26M | 0.00%507.26M | 0.00%507.26M | 0.00%507.26M | 0.00%507.26M |
Capital reserve funds | 0.00%870.92M | 0.00%870.92M | 0.00%870.92M | 0.00%870.92M | 0.00%870.92M | 0.00%870.92M | 0.00%870.92M | 0.00%870.92M | 0.00%870.92M | 0.00%870.92M |
Surplus reserve funds | 5.70%253.63M | 5.70%253.63M | 5.70%253.63M | 5.70%253.63M | 20.48%239.96M | 20.48%239.96M | 20.48%239.96M | 20.48%239.96M | 16.99%199.16M | 16.99%199.16M |
Retained profit | 10.78%1.83B | 9.69%1.79B | 11.80%1.92B | 10.60%1.69B | 9.70%1.65B | 8.63%1.63B | 9.20%1.71B | 9.11%1.53B | 11.47%1.51B | 16.12%1.5B |
Less:Treasury stock | --192.59M | --77.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -0.02%3.27B | 2.91%3.35B | 6.48%3.55B | 5.59%3.33B | 6.06%3.27B | 5.54%3.25B | 5.88%3.33B | 5.66%3.15B | 6.34%3.08B | 8.36%3.08B |
Minority interests | -1,030.92%-7.5M | -1,505.57%-6.02M | -234.24%-4.96M | -410.81%-3.25M | -513.65%-663.36K | -4.81%428.28K | 1,257.52%3.69M | 220.32%1.04M | --160.37K | --449.94K |
Other items effecting shareholder equity | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- | ---- |
Total shareholder equity | -0.23%3.26B | 2.71%3.34B | 6.21%3.54B | 5.45%3.32B | 6.04%3.27B | 5.53%3.25B | 5.99%3.33B | 5.68%3.15B | 6.35%3.08B | 8.37%3.08B |
Total liabilityies and equity | 3.07%4.32B | 4.17%4.31B | 10.30%4.66B | 7.49%4.4B | 10.01%4.19B | 9.37%4.14B | 5.42%4.23B | 8.54%4.1B | 6.99%3.81B | 8.80%3.79B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data