CN Stock MarketDetailed Quotes

CMOC Group Limited (603993)

Watchlist
  • 17.96
  • -0.22-1.21%
Market Closed May 20 15:00 CST
384.24BMarket Cap15.91P/E (TTM)

CMOC Group Limited (603993) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Assets
Current assets
Money funds
40.37%44.99B
10.31%33.56B
0.82%32.47B
-9.01%31.77B
2.92%32.05B
-0.94%30.43B
-11.46%32.2B
-1.03%34.91B
2.30%31.14B
-5.92%30.72B
Transactional financial assets
72.31%16.46B
109.57%13.64B
-41.61%7.79B
-41.59%8.41B
-20.17%9.55B
-21.42%6.51B
83.97%13.34B
95.62%14.39B
45.28%11.96B
95.54%8.28B
Notes receivable and accounts receivable
12.35%1.11B
86.77%1.21B
50.73%674.14M
-4.39%956.37M
-23.09%983.87M
-42.77%647.88M
-51.88%447.26M
46.42%1B
31.47%1.28B
41.46%1.13B
-Accounts receivable
12.35%1.11B
86.77%1.21B
50.73%674.14M
-4.39%956.37M
-23.09%983.87M
-42.77%647.88M
-51.88%447.26M
46.42%1B
31.47%1.28B
41.46%1.13B
Other receivables (including interest and dividends)
-16.28%5.92B
7.34%5.93B
5.17%6.04B
16.63%5.84B
55.72%7.07B
29.93%5.52B
32.83%5.74B
8.51%5.01B
13.40%4.54B
-15.25%4.25B
-Dividend receivable
----
-84.76%32M
----
----
253.96%46.4M
1,501.96%210M
-64.57%13.11M
--13.11M
893.23%13.11M
--13.11M
-Accrued interest receivable
7.18%288.73M
21.77%338.48M
25.07%289.24M
-4.72%271.55M
5.35%269.38M
5.63%277.97M
20.72%231.26M
38.76%285.01M
50.15%255.7M
-57.44%263.16M
-Other receivable
----
10.38%5.56B
----
18.25%5.57B
58.12%6.75B
26.69%5.04B
34.28%5.5B
6.81%4.71B
11.46%4.27B
-9.61%3.98B
Advance payment
32.89%2.84B
65.04%1.84B
10.69%1.57B
13.28%2.12B
18.11%2.14B
-5.70%1.11B
-46.51%1.42B
24.98%1.87B
-19.35%1.81B
-44.51%1.18B
Inventories
26.39%41.21B
35.89%40.6B
4.45%33.53B
-10.21%28.62B
7.88%32.61B
-4.94%29.88B
-7.96%32.1B
-2.73%31.87B
2.33%30.23B
-2.56%31.43B
Receivable financing
25.63%142.31M
-26.37%59.22M
28.05%77.79M
59.82%61.97M
-53.63%113.28M
-69.10%80.44M
-71.61%60.75M
-87.19%38.78M
-39.99%244.29M
-32.98%260.31M
Non-current assets due within one year
-27.09%920.35M
112.48%1.42B
387.20%1.87B
236.08%1.3B
12.10%1.26B
-38.76%669.09M
-59.42%383.38M
-18.01%386.69M
-21.74%1.13B
-37.84%1.09B
Other current assets
118.46%9.6B
249.40%10.23B
26.28%6.88B
-2.26%4.73B
39.14%4.4B
-5.02%2.93B
233.09%5.45B
121.50%4.84B
-12.77%3.16B
-31.54%3.08B
Total current assets
36.06%125.6B
39.37%110.35B
-0.19%92.81B
-10.12%86B
4.93%92.31B
-5.35%79.17B
1.00%92.98B
8.18%95.68B
6.78%87.97B
-2.37%83.65B
Non Current assets
Other equity investment
541.96%45.83M
549.65%46.38M
453.67%42.79M
-7.63%7.14M
-7.63%7.14M
-7.63%7.14M
-47.84%7.73M
-47.87%7.73M
-47.87%7.73M
-47.87%7.73M
Other non-current financial assets
19.36%3.38B
11.29%3.12B
10.90%3.18B
-11.68%2.77B
-8.73%2.83B
-12.33%2.8B
-10.55%2.87B
-5.42%3.13B
-7.94%3.11B
-9.99%3.2B
Long-term equity investment
25.49%4.33B
18.74%3.9B
38.06%3.71B
38.90%3.54B
49.16%3.45B
47.30%3.28B
26.36%2.69B
17.57%2.55B
10.85%2.31B
15.25%2.23B
Fixed assets
----
----
----
2.61%42.71B
----
24.77%44.42B
----
41.22%41.62B
----
26.90%35.6B
Constru in process
----
----
----
-32.28%3.72B
----
-61.83%4.05B
----
-67.98%5.49B
----
-22.24%10.62B
Intangible assets
20.98%25.65B
11.05%24.04B
15.17%24.78B
13.85%25.38B
-6.21%21.2B
-5.70%21.65B
-13.66%21.51B
-12.79%22.3B
17.74%22.6B
18.06%22.96B
Goodwill
-3.61%420.22M
-2.22%426.87M
1.40%431.53M
0.45%434.75M
1.17%435.94M
1.49%436.56M
-2.40%425.57M
-1.37%432.82M
3.25%430.89M
1.70%430.14M
Long deferred expense
-4.39%227.09M
-15.00%237.93M
13.49%221.05M
10.86%229.4M
10.36%237.51M
22.90%279.91M
-21.40%194.78M
-21.54%206.92M
3.64%215.21M
4.64%227.77M
Deferred tax assets
31.17%2.7B
48.27%2.36B
1.15%2.09B
3.05%2.14B
0.07%2.06B
-4.35%1.59B
14.98%2.07B
40.24%2.08B
54.92%2.06B
49.84%1.67B
Usufruct assets
4.49%265.97M
-30.02%180.54M
-27.94%209.02M
-33.30%225.74M
-22.31%254.53M
-25.37%257.99M
-21.75%290.06M
-3.32%338.44M
-5.87%327.62M
30.79%345.71M
Other non current assets
-21.47%3.36B
-38.18%3.12B
-36.14%3.47B
-11.64%4.29B
-15.37%4.28B
2.99%5.05B
26.06%5.43B
7.86%4.85B
25.20%5.05B
34.12%4.9B
Exceptional items of non current assets
-3.05%6.99B
-2.37%7.05B
0.56%7.12B
-0.14%7.19B
0.74%7.21B
1.24%7.22B
-3.59%7.08B
-2.24%7.2B
3.25%7.16B
1.93%7.14B
Total non current assets
10.05%98.09B
-0.52%90.58B
2.97%91.39B
2.69%92.63B
-0.55%89.14B
1.94%91.06B
-4.19%88.75B
-2.04%90.2B
11.17%89.62B
12.59%89.33B
Total assets
23.28%223.69B
18.03%200.93B
1.36%184.19B
-3.90%178.63B
2.17%181.44B
-1.58%170.24B
-1.60%181.73B
2.97%185.88B
8.95%177.59B
4.82%172.97B
Liabilities
Current liabilities
Short term loan
67.71%32.6B
94.33%27.13B
-28.71%21.73B
-32.45%20.36B
-18.62%19.44B
-44.06%13.96B
-5.82%30.48B
25.57%30.14B
20.69%23.88B
24.10%24.95B
Transactional financial liabilities
47.66%6.81B
188.60%8.18B
154.41%5.76B
39.60%5.16B
1.59%4.62B
-3.82%2.84B
-46.95%2.27B
30.67%3.7B
77.54%4.54B
-19.26%2.95B
Notes payable and accounts payable
45.59%7.13B
3.70%5.61B
-6.78%5.62B
-16.75%5.32B
12.56%4.9B
15.22%5.41B
66.65%6.03B
61.61%6.39B
3.56%4.35B
18.74%4.7B
-Notes payable
-6.06%506.36M
-22.13%472.13M
-45.81%366.64M
-65.96%146.89M
-37.66%539.03M
-46.91%606.31M
-45.86%676.64M
-74.05%431.46M
-35.96%864.61M
-52.60%1.14B
-Accounts payable
51.97%6.63B
6.96%5.14B
-1.85%5.25B
-13.18%5.17B
25.00%4.36B
35.18%4.81B
126.03%5.35B
160.11%5.96B
22.26%3.49B
129.83%3.56B
Contract liabilities
-22.08%2.01B
-42.31%1.51B
8.26%2.67B
1.54%2.68B
-9.72%2.58B
4.22%2.62B
2.48%2.47B
42.93%2.64B
34.14%2.86B
48.85%2.52B
Salaries payable
46.08%1.66B
41.41%2.04B
25.34%1.47B
22.26%1.15B
9.86%1.14B
-2.00%1.44B
-8.24%1.18B
-17.91%942.85M
3.55%1.04B
44.65%1.47B
Taxs payable
50.76%10.88B
48.92%8.23B
35.24%7.21B
83.86%7.6B
126.26%7.22B
161.06%5.53B
171.31%5.33B
261.65%4.13B
382.53%3.19B
163.21%2.12B
Other payable (including interest and dividends)
17.75%4.6B
-32.21%3.5B
2.36%3.41B
-21.09%5.05B
-22.97%3.9B
8.11%5.16B
-49.76%3.33B
-35.70%6.4B
-25.36%5.07B
-30.42%4.77B
-Dividend payable
0.00%34.06M
0.00%34.06M
-0.00%34.06M
-47.64%1.75B
22.15%34.06M
22.15%34.06M
2.38%34.06M
80.41%3.33B
-0.00%27.89M
0.00%27.89M
-Other payable
----
----
----
7.73%3.31B
----
8.02%5.13B
----
-62.15%3.07B
----
-28.08%4.75B
Non current liabilities due within one year
-41.94%3.4B
-43.84%3.49B
-36.73%4.75B
-22.98%4.41B
-6.05%5.85B
64.75%6.21B
88.63%7.51B
27.01%5.73B
40.47%6.23B
-45.40%3.77B
Other current liabilities
786.95%9.08B
16.73%969.25M
-3.62%1.13B
50.85%1.34B
47.71%1.02B
33.79%830.36M
49.62%1.17B
-73.99%889.63M
-81.15%692.91M
-77.14%620.65M
Total current liabilities
60.67%87.31B
56.39%71.1B
-6.77%59.26B
-8.74%57.6B
1.48%54.35B
-7.19%45.46B
7.46%63.56B
15.49%63.11B
12.61%53.56B
-2.16%48.98B
Current liabilities
Long term loan
-92.36%598M
-87.51%1.17B
-77.39%2.55B
-77.11%3.91B
-56.56%7.83B
-50.27%9.33B
-44.64%11.27B
-27.23%17.09B
-10.15%18.02B
-1.09%18.77B
Bonds payable
----
----
----
----
----
----
----
----
-54.42%1B
-6.98%2B
Long term salaries pay
8.97%600.54M
11.72%592.85M
15.76%572.74M
13.92%564.48M
14.68%551.09M
12.51%530.66M
23.82%494.75M
26.41%495.52M
32.10%480.55M
32.29%471.66M
Estimate liabilities
8.29%3.06B
-2.64%2.76B
-11.07%2.68B
-5.33%2.62B
9.67%2.82B
-0.23%2.83B
3.27%3.01B
-17.72%2.76B
-21.23%2.57B
-10.43%2.84B
Deferred tax liabilities
-5.73%5.95B
-2.59%6.4B
-1.74%6.01B
-0.56%6.28B
6.09%6.31B
9.71%6.57B
4.32%6.12B
5.31%6.32B
1.71%5.95B
-1.66%5.99B
Long term deferred income
141.98%126.36M
138.46%128.75M
295.13%131.14M
42.82%50.04M
41.57%52.22M
40.12%53.99M
-17.81%33.19M
-17.03%35.04M
-16.31%36.89M
-15.71%38.53M
Lease liabilities
-25.48%119.62M
-33.19%91.44M
-33.47%111.67M
-35.94%123.06M
-27.87%160.51M
-40.73%136.87M
-34.65%167.85M
-25.93%192.11M
-13.73%222.53M
10.31%230.94M
Other non current liabilities
-3.69%18.62B
-2.39%18.91B
-4.69%18.15B
-7.63%18.44B
-8.28%19.33B
-10.69%19.37B
-28.61%19.04B
-25.48%19.96B
-6.21%21.08B
0.01%21.69B
Total non current liabilities
-21.55%29.07B
-22.62%30.05B
-24.75%30.2B
-31.73%31.99B
-24.92%37.06B
-25.37%38.83B
-31.40%40.13B
-25.00%46.85B
-9.44%49.36B
-1.68%52.03B
Total liabilities
27.33%116.39B
19.99%101.15B
-13.73%89.46B
-18.54%89.58B
-11.18%91.4B
-16.55%84.29B
-11.86%103.7B
-6.11%109.96B
0.83%102.91B
-1.91%101.01B
Shareholders equity
Paid-in capital
-0.49%4.28B
-0.95%4.28B
-0.95%4.28B
-0.46%4.3B
-0.46%4.3B
0.00%4.32B
0.00%4.32B
0.00%4.32B
0.00%4.32B
0.00%4.32B
Other equity instruments
-70.79%292.09M
----
0.00%1B
0.00%1B
0.00%1B
0.00%1B
0.00%1B
0.00%1B
0.00%1B
0.00%1B
-Equity of Perpetual debt
----
----
0.00%1B
0.00%1B
0.00%1B
0.00%1B
0.00%1B
0.00%1B
0.00%1B
0.00%1B
Capital reserve funds
-1.67%26.59B
-4.03%26.59B
-4.12%26.57B
-2.38%27.05B
-2.37%27.05B
0.05%27.71B
0.07%27.71B
0.10%27.71B
0.01%27.7B
0.05%27.69B
Surplus reserve funds
0.00%2.16B
0.00%2.16B
2.86%2.16B
2.86%2.16B
2.86%2.16B
2.86%2.16B
24.66%2.1B
24.66%2.1B
24.66%2.1B
24.66%2.1B
Retained profit
49.00%56.68B
43.49%48.92B
48.24%42.92B
42.97%37.31B
46.03%38.04B
42.19%34.09B
55.29%28.95B
54.38%26.09B
42.06%26.05B
33.06%23.98B
Less:Treasury stock
-85.85%82.43M
-93.49%82.43M
-93.49%82.43M
-54.01%582.43M
-54.01%582.43M
0.00%1.27B
0.00%1.27B
0.00%1.27B
-4.41%1.27B
-4.41%1.27B
Other composite income
-148.75%-1.18B
-93.12%188.37M
38.29%1.48B
21.91%2.23B
27.30%2.41B
74.05%2.74B
-51.72%1.07B
-22.76%1.83B
292.29%1.89B
433.87%1.57B
Specific reserves
36.23%411.61M
41.05%377.3M
50.70%365.72M
57.94%335.64M
69.65%302.14M
90.65%267.5M
96.34%242.68M
142.67%212.51M
266.03%178.1M
519.32%140.31M
Shareholders equity without minority interests
19.39%89.16B
16.07%82.44B
22.71%78.69B
19.04%73.8B
20.49%74.68B
19.29%71.02B
17.86%64.12B
17.47%62B
22.05%61.98B
15.17%59.54B
Minority interests
18.10%18.15B
16.30%17.35B
15.36%16.04B
9.55%15.24B
20.94%15.36B
20.10%14.92B
10.14%13.91B
30.98%13.92B
25.00%12.7B
20.15%12.42B
Total shareholder equity
19.17%107.3B
16.11%99.79B
21.40%94.73B
17.30%89.05B
20.57%90.04B
19.43%85.94B
16.40%78.03B
19.73%75.91B
22.54%74.68B
16.00%71.96B
Total liabilityies and equity
23.28%223.69B
18.03%200.93B
1.36%184.19B
-3.90%178.63B
2.17%181.44B
-1.58%170.24B
-1.60%181.73B
2.97%185.88B
8.95%177.59B
4.82%172.97B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Assets
Current assets
Money funds 40.37%44.99B10.31%33.56B0.82%32.47B-9.01%31.77B2.92%32.05B-0.94%30.43B-11.46%32.2B-1.03%34.91B2.30%31.14B-5.92%30.72B
Transactional financial assets 72.31%16.46B109.57%13.64B-41.61%7.79B-41.59%8.41B-20.17%9.55B-21.42%6.51B83.97%13.34B95.62%14.39B45.28%11.96B95.54%8.28B
Notes receivable and accounts receivable 12.35%1.11B86.77%1.21B50.73%674.14M-4.39%956.37M-23.09%983.87M-42.77%647.88M-51.88%447.26M46.42%1B31.47%1.28B41.46%1.13B
-Accounts receivable 12.35%1.11B86.77%1.21B50.73%674.14M-4.39%956.37M-23.09%983.87M-42.77%647.88M-51.88%447.26M46.42%1B31.47%1.28B41.46%1.13B
Other receivables (including interest and dividends) -16.28%5.92B7.34%5.93B5.17%6.04B16.63%5.84B55.72%7.07B29.93%5.52B32.83%5.74B8.51%5.01B13.40%4.54B-15.25%4.25B
-Dividend receivable -----84.76%32M--------253.96%46.4M1,501.96%210M-64.57%13.11M--13.11M893.23%13.11M--13.11M
-Accrued interest receivable 7.18%288.73M21.77%338.48M25.07%289.24M-4.72%271.55M5.35%269.38M5.63%277.97M20.72%231.26M38.76%285.01M50.15%255.7M-57.44%263.16M
-Other receivable ----10.38%5.56B----18.25%5.57B58.12%6.75B26.69%5.04B34.28%5.5B6.81%4.71B11.46%4.27B-9.61%3.98B
Advance payment 32.89%2.84B65.04%1.84B10.69%1.57B13.28%2.12B18.11%2.14B-5.70%1.11B-46.51%1.42B24.98%1.87B-19.35%1.81B-44.51%1.18B
Inventories 26.39%41.21B35.89%40.6B4.45%33.53B-10.21%28.62B7.88%32.61B-4.94%29.88B-7.96%32.1B-2.73%31.87B2.33%30.23B-2.56%31.43B
Receivable financing 25.63%142.31M-26.37%59.22M28.05%77.79M59.82%61.97M-53.63%113.28M-69.10%80.44M-71.61%60.75M-87.19%38.78M-39.99%244.29M-32.98%260.31M
Non-current assets due within one year -27.09%920.35M112.48%1.42B387.20%1.87B236.08%1.3B12.10%1.26B-38.76%669.09M-59.42%383.38M-18.01%386.69M-21.74%1.13B-37.84%1.09B
Other current assets 118.46%9.6B249.40%10.23B26.28%6.88B-2.26%4.73B39.14%4.4B-5.02%2.93B233.09%5.45B121.50%4.84B-12.77%3.16B-31.54%3.08B
Total current assets 36.06%125.6B39.37%110.35B-0.19%92.81B-10.12%86B4.93%92.31B-5.35%79.17B1.00%92.98B8.18%95.68B6.78%87.97B-2.37%83.65B
Non Current assets
Other equity investment 541.96%45.83M549.65%46.38M453.67%42.79M-7.63%7.14M-7.63%7.14M-7.63%7.14M-47.84%7.73M-47.87%7.73M-47.87%7.73M-47.87%7.73M
Other non-current financial assets 19.36%3.38B11.29%3.12B10.90%3.18B-11.68%2.77B-8.73%2.83B-12.33%2.8B-10.55%2.87B-5.42%3.13B-7.94%3.11B-9.99%3.2B
Long-term equity investment 25.49%4.33B18.74%3.9B38.06%3.71B38.90%3.54B49.16%3.45B47.30%3.28B26.36%2.69B17.57%2.55B10.85%2.31B15.25%2.23B
Fixed assets ------------2.61%42.71B----24.77%44.42B----41.22%41.62B----26.90%35.6B
Constru in process -------------32.28%3.72B-----61.83%4.05B-----67.98%5.49B-----22.24%10.62B
Intangible assets 20.98%25.65B11.05%24.04B15.17%24.78B13.85%25.38B-6.21%21.2B-5.70%21.65B-13.66%21.51B-12.79%22.3B17.74%22.6B18.06%22.96B
Goodwill -3.61%420.22M-2.22%426.87M1.40%431.53M0.45%434.75M1.17%435.94M1.49%436.56M-2.40%425.57M-1.37%432.82M3.25%430.89M1.70%430.14M
Long deferred expense -4.39%227.09M-15.00%237.93M13.49%221.05M10.86%229.4M10.36%237.51M22.90%279.91M-21.40%194.78M-21.54%206.92M3.64%215.21M4.64%227.77M
Deferred tax assets 31.17%2.7B48.27%2.36B1.15%2.09B3.05%2.14B0.07%2.06B-4.35%1.59B14.98%2.07B40.24%2.08B54.92%2.06B49.84%1.67B
Usufruct assets 4.49%265.97M-30.02%180.54M-27.94%209.02M-33.30%225.74M-22.31%254.53M-25.37%257.99M-21.75%290.06M-3.32%338.44M-5.87%327.62M30.79%345.71M
Other non current assets -21.47%3.36B-38.18%3.12B-36.14%3.47B-11.64%4.29B-15.37%4.28B2.99%5.05B26.06%5.43B7.86%4.85B25.20%5.05B34.12%4.9B
Exceptional items of non current assets -3.05%6.99B-2.37%7.05B0.56%7.12B-0.14%7.19B0.74%7.21B1.24%7.22B-3.59%7.08B-2.24%7.2B3.25%7.16B1.93%7.14B
Total non current assets 10.05%98.09B-0.52%90.58B2.97%91.39B2.69%92.63B-0.55%89.14B1.94%91.06B-4.19%88.75B-2.04%90.2B11.17%89.62B12.59%89.33B
Total assets 23.28%223.69B18.03%200.93B1.36%184.19B-3.90%178.63B2.17%181.44B-1.58%170.24B-1.60%181.73B2.97%185.88B8.95%177.59B4.82%172.97B
Liabilities
Current liabilities
Short term loan 67.71%32.6B94.33%27.13B-28.71%21.73B-32.45%20.36B-18.62%19.44B-44.06%13.96B-5.82%30.48B25.57%30.14B20.69%23.88B24.10%24.95B
Transactional financial liabilities 47.66%6.81B188.60%8.18B154.41%5.76B39.60%5.16B1.59%4.62B-3.82%2.84B-46.95%2.27B30.67%3.7B77.54%4.54B-19.26%2.95B
Notes payable and accounts payable 45.59%7.13B3.70%5.61B-6.78%5.62B-16.75%5.32B12.56%4.9B15.22%5.41B66.65%6.03B61.61%6.39B3.56%4.35B18.74%4.7B
-Notes payable -6.06%506.36M-22.13%472.13M-45.81%366.64M-65.96%146.89M-37.66%539.03M-46.91%606.31M-45.86%676.64M-74.05%431.46M-35.96%864.61M-52.60%1.14B
-Accounts payable 51.97%6.63B6.96%5.14B-1.85%5.25B-13.18%5.17B25.00%4.36B35.18%4.81B126.03%5.35B160.11%5.96B22.26%3.49B129.83%3.56B
Contract liabilities -22.08%2.01B-42.31%1.51B8.26%2.67B1.54%2.68B-9.72%2.58B4.22%2.62B2.48%2.47B42.93%2.64B34.14%2.86B48.85%2.52B
Salaries payable 46.08%1.66B41.41%2.04B25.34%1.47B22.26%1.15B9.86%1.14B-2.00%1.44B-8.24%1.18B-17.91%942.85M3.55%1.04B44.65%1.47B
Taxs payable 50.76%10.88B48.92%8.23B35.24%7.21B83.86%7.6B126.26%7.22B161.06%5.53B171.31%5.33B261.65%4.13B382.53%3.19B163.21%2.12B
Other payable (including interest and dividends) 17.75%4.6B-32.21%3.5B2.36%3.41B-21.09%5.05B-22.97%3.9B8.11%5.16B-49.76%3.33B-35.70%6.4B-25.36%5.07B-30.42%4.77B
-Dividend payable 0.00%34.06M0.00%34.06M-0.00%34.06M-47.64%1.75B22.15%34.06M22.15%34.06M2.38%34.06M80.41%3.33B-0.00%27.89M0.00%27.89M
-Other payable ------------7.73%3.31B----8.02%5.13B-----62.15%3.07B-----28.08%4.75B
Non current liabilities due within one year -41.94%3.4B-43.84%3.49B-36.73%4.75B-22.98%4.41B-6.05%5.85B64.75%6.21B88.63%7.51B27.01%5.73B40.47%6.23B-45.40%3.77B
Other current liabilities 786.95%9.08B16.73%969.25M-3.62%1.13B50.85%1.34B47.71%1.02B33.79%830.36M49.62%1.17B-73.99%889.63M-81.15%692.91M-77.14%620.65M
Total current liabilities 60.67%87.31B56.39%71.1B-6.77%59.26B-8.74%57.6B1.48%54.35B-7.19%45.46B7.46%63.56B15.49%63.11B12.61%53.56B-2.16%48.98B
Current liabilities
Long term loan -92.36%598M-87.51%1.17B-77.39%2.55B-77.11%3.91B-56.56%7.83B-50.27%9.33B-44.64%11.27B-27.23%17.09B-10.15%18.02B-1.09%18.77B
Bonds payable ---------------------------------54.42%1B-6.98%2B
Long term salaries pay 8.97%600.54M11.72%592.85M15.76%572.74M13.92%564.48M14.68%551.09M12.51%530.66M23.82%494.75M26.41%495.52M32.10%480.55M32.29%471.66M
Estimate liabilities 8.29%3.06B-2.64%2.76B-11.07%2.68B-5.33%2.62B9.67%2.82B-0.23%2.83B3.27%3.01B-17.72%2.76B-21.23%2.57B-10.43%2.84B
Deferred tax liabilities -5.73%5.95B-2.59%6.4B-1.74%6.01B-0.56%6.28B6.09%6.31B9.71%6.57B4.32%6.12B5.31%6.32B1.71%5.95B-1.66%5.99B
Long term deferred income 141.98%126.36M138.46%128.75M295.13%131.14M42.82%50.04M41.57%52.22M40.12%53.99M-17.81%33.19M-17.03%35.04M-16.31%36.89M-15.71%38.53M
Lease liabilities -25.48%119.62M-33.19%91.44M-33.47%111.67M-35.94%123.06M-27.87%160.51M-40.73%136.87M-34.65%167.85M-25.93%192.11M-13.73%222.53M10.31%230.94M
Other non current liabilities -3.69%18.62B-2.39%18.91B-4.69%18.15B-7.63%18.44B-8.28%19.33B-10.69%19.37B-28.61%19.04B-25.48%19.96B-6.21%21.08B0.01%21.69B
Total non current liabilities -21.55%29.07B-22.62%30.05B-24.75%30.2B-31.73%31.99B-24.92%37.06B-25.37%38.83B-31.40%40.13B-25.00%46.85B-9.44%49.36B-1.68%52.03B
Total liabilities 27.33%116.39B19.99%101.15B-13.73%89.46B-18.54%89.58B-11.18%91.4B-16.55%84.29B-11.86%103.7B-6.11%109.96B0.83%102.91B-1.91%101.01B
Shareholders equity
Paid-in capital -0.49%4.28B-0.95%4.28B-0.95%4.28B-0.46%4.3B-0.46%4.3B0.00%4.32B0.00%4.32B0.00%4.32B0.00%4.32B0.00%4.32B
Other equity instruments -70.79%292.09M----0.00%1B0.00%1B0.00%1B0.00%1B0.00%1B0.00%1B0.00%1B0.00%1B
-Equity of Perpetual debt --------0.00%1B0.00%1B0.00%1B0.00%1B0.00%1B0.00%1B0.00%1B0.00%1B
Capital reserve funds -1.67%26.59B-4.03%26.59B-4.12%26.57B-2.38%27.05B-2.37%27.05B0.05%27.71B0.07%27.71B0.10%27.71B0.01%27.7B0.05%27.69B
Surplus reserve funds 0.00%2.16B0.00%2.16B2.86%2.16B2.86%2.16B2.86%2.16B2.86%2.16B24.66%2.1B24.66%2.1B24.66%2.1B24.66%2.1B
Retained profit 49.00%56.68B43.49%48.92B48.24%42.92B42.97%37.31B46.03%38.04B42.19%34.09B55.29%28.95B54.38%26.09B42.06%26.05B33.06%23.98B
Less:Treasury stock -85.85%82.43M-93.49%82.43M-93.49%82.43M-54.01%582.43M-54.01%582.43M0.00%1.27B0.00%1.27B0.00%1.27B-4.41%1.27B-4.41%1.27B
Other composite income -148.75%-1.18B-93.12%188.37M38.29%1.48B21.91%2.23B27.30%2.41B74.05%2.74B-51.72%1.07B-22.76%1.83B292.29%1.89B433.87%1.57B
Specific reserves 36.23%411.61M41.05%377.3M50.70%365.72M57.94%335.64M69.65%302.14M90.65%267.5M96.34%242.68M142.67%212.51M266.03%178.1M519.32%140.31M
Shareholders equity without minority interests 19.39%89.16B16.07%82.44B22.71%78.69B19.04%73.8B20.49%74.68B19.29%71.02B17.86%64.12B17.47%62B22.05%61.98B15.17%59.54B
Minority interests 18.10%18.15B16.30%17.35B15.36%16.04B9.55%15.24B20.94%15.36B20.10%14.92B10.14%13.91B30.98%13.92B25.00%12.7B20.15%12.42B
Total shareholder equity 19.17%107.3B16.11%99.79B21.40%94.73B17.30%89.05B20.57%90.04B19.43%85.94B16.40%78.03B19.73%75.91B22.54%74.68B16.00%71.96B
Total liabilityies and equity 23.28%223.69B18.03%200.93B1.36%184.19B-3.90%178.63B2.17%181.44B-1.58%170.24B-1.60%181.73B2.97%185.88B8.95%177.59B4.82%172.97B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 19, Eastern Time, Trump issued a clear countdown: 'in two or three days—maybe Friday, Saturday, Sunday, or early next week'—the U.S. Show More