(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 5.56%1.43B | -0.94%1.77B | -23.85%1.57B | 29.22%1.06B | 0.07%1.35B | 21.32%1.78B | 94.39%2.06B | -52.29%821.07M | 54.57%1.35B | 27.40%1.47B |
Transactional financial assets | -90.22%983.8K | -100.00%2.18K | ---- | -98.75%326.09K | -86.77%10.06M | -33.32%60.02M | ---- | 40.72%26M | 949.24%76M | 7,895.95%90M |
Notes receivable and accounts receivable | 84.09%1.33B | 39.33%916.97M | 142.86%1.22B | 48.09%828.52M | -9.07%724.89M | 2.13%658.11M | 52.76%501.8M | 53.50%559.47M | 151.87%797.2M | 223.85%644.39M |
-Notes receivable | --896.97K | --531.7K | --690.37K | --690.37K | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 83.97%1.33B | 39.25%916.43M | 142.72%1.22B | 47.97%827.82M | -9.07%724.89M | 2.13%658.11M | 52.76%501.8M | 53.50%559.47M | 151.87%797.2M | 223.85%644.39M |
Other receivables (including interest and dividends) | 53.17%100.27M | -10.38%58.64M | -17.25%55.21M | 35.58%77.8M | -43.36%65.47M | -57.69%65.43M | -67.01%66.72M | -75.40%57.38M | -31.87%115.59M | 65.03%154.65M |
-Other receivable | ---- | -10.38%58.64M | ---- | ---- | ---- | -57.69%65.43M | ---- | -75.40%57.38M | ---- | 65.03%154.65M |
Contractual assets | -63.16%1.89M | -70.05%1.8M | -33.52%3.62M | -27.71%4.31M | 684.39%5.14M | 816.88%6.01M | 667.08%5.45M | 739.06%5.96M | --655K | --655K |
Advance payment | -74.04%153.91M | 2.87%240.33M | -17.82%268.26M | -9.09%268.36M | 91.99%592.81M | -7.33%233.63M | -22.40%326.42M | -20.87%295.18M | -34.37%308.76M | -37.73%252.12M |
Inventories | 46.22%3.61B | 28.73%2.9B | 45.61%3.18B | 24.40%2.3B | 9.75%2.47B | 6.18%2.25B | 12.31%2.19B | 16.92%1.85B | 66.53%2.25B | 96.07%2.12B |
Receivable financing | -6.00%30.71M | 61.23%46.84M | 108.30%27.59M | 47.46%26.79M | 248.07%32.67M | 514.58%29.05M | 2.58%13.24M | 3,765.08%18.16M | 116.91%9.39M | -74.73%4.73M |
Other current assets | 221.66%297.75M | 192.28%221.29M | 49.42%195.19M | -4.42%125.01M | -6.76%92.57M | -5.90%75.71M | -5.05%130.63M | -6.21%130.79M | -20.25%99.27M | -13.07%80.46M |
Total current assets | 30.16%6.95B | 19.13%6.15B | 23.25%6.52B | 24.69%4.69B | 6.73%5.34B | 7.17%5.16B | 17.12%5.29B | -15.09%3.76B | 50.93%5.01B | 58.18%4.82B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%9M | 5.88%9M | 5.88%9M | 5.88%9M | 5.88%9M | 0.00%8.5M | 0.00%8.5M | 0.00%8.5M | 0.00%8.5M | 0.00%8.5M |
Investment real estate | -5.24%9.24M | -5.18%9.36M | -5.11%9.49M | -5.04%9.62M | -4.98%9.75M | -4.92%9.88M | -4.86%10M | -4.80%10.13M | --10.26M | --10.39M |
Fixed assets | ---- | 28.48%6.21B | ---- | ---- | ---- | 9.72%4.83B | ---- | 45.66%4.53B | ---- | 63.74%4.41B |
Fixed assets liquidation | ---- | -99.69%104.99K | ---- | ---- | ---- | --34.26M | ---- | ---- | ---- | ---- |
Constru in process | ---- | -21.70%1.16B | ---- | ---- | ---- | 47.28%1.49B | ---- | -5.60%1.71B | ---- | -29.36%1.01B |
Construction materials | ---- | 380.67%15.15M | ---- | ---- | ---- | 390.12%3.15M | ---- | 147.80%2.03M | ---- | -51.34%642.94K |
Intangible assets | 7.55%654.67M | 13.38%655.45M | 43.71%665.29M | 48.78%670.93M | 41.35%608.7M | 46.31%578.09M | 24.13%462.93M | 20.03%450.95M | 13.05%430.62M | 8.73%395.12M |
Goodwill | -34.72%30.59M | -29.56%30.59M | 15.20%50.02M | 15.20%50.02M | 0.86%46.85M | -6.52%43.42M | -6.52%43.42M | -6.52%43.42M | -4.30%46.45M | -4.30%46.45M |
Long deferred expense | -14.69%2.31M | -53.61%1.68M | -52.86%2.02M | -46.00%2.43M | -46.81%2.7M | -22.18%3.62M | -18.90%4.29M | -9.47%4.5M | 91.33%5.08M | 75.14%4.65M |
Deferred tax assets | 130.69%12.66M | 129.40%12.78M | 197.60%12.96M | 108.00%12.61M | 25.16%5.49M | 6.40%5.57M | -42.69%4.36M | -23.85%6.06M | 45.49%4.38M | 178.88%5.24M |
Usufruct assets | 1,575.83%9.34M | 288.78%9.46M | 223.01%10.64M | 481.04%23.81M | -86.95%557.27K | -51.10%2.43M | -41.20%3.29M | -36.04%4.1M | -39.17%4.27M | -3.53%4.98M |
Other non current assets | -0.92%18.27M | -59.94%22.66M | -47.69%22.17M | -15.02%23.17M | -65.75%18.44M | -8.90%56.57M | -31.35%42.38M | -54.60%27.27M | 65.64%53.84M | 85.09%62.09M |
Total non current assets | 16.27%8.27B | 15.21%8.14B | 8.95%7.85B | 16.23%7.89B | 12.43%7.12B | 18.70%7.07B | 26.92%7.21B | 24.89%6.79B | 25.80%6.33B | 29.85%5.95B |
Total assets | 22.22%15.23B | 16.86%14.29B | 15.00%14.37B | 19.25%12.58B | 9.91%12.46B | 13.54%12.23B | 22.58%12.5B | 6.93%10.55B | 35.78%11.33B | 41.15%10.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 249.14%2.07B | 125.60%1.66B | 23.68%1.32B | 9.82%998.12M | -40.71%592.46M | -11.27%737.05M | 28.13%1.07B | 109.07%908.86M | 83.29%999.33M | 8.83%830.64M |
Transactional financial liabilities | ---- | ---- | -3.98%575.77K | ---- | -36.60%294.68K | -94.55%195.35K | --599.61K | --1.98M | 372.74%464.8K | 2,081.99%3.59M |
Notes payable and accounts payable | 37.85%3.45B | 55.71%3.04B | 63.53%3.16B | 14.55%1.88B | 3.25%2.51B | -19.84%1.95B | 30.25%1.93B | 11.06%1.64B | 59.29%2.43B | 123.38%2.43B |
-Notes payable | 37.82%1.57B | 70.80%1.56B | 114.27%1.09B | 57.24%818.1M | -9.06%1.14B | -37.72%913.1M | -28.00%509.3M | -24.88%520.29M | 78.99%1.25B | 155.10%1.47B |
-Accounts payable | 37.87%1.89B | 42.43%1.48B | 45.37%2.07B | -5.34%1.06B | 16.38%1.37B | 7.28%1.04B | 83.32%1.42B | 42.91%1.12B | 42.57%1.17B | 87.92%966.39M |
Contract liabilities | 19.30%471.04M | -6.25%461.78M | -13.27%488.91M | 28.14%559.15M | -20.24%394.84M | 40.19%492.59M | -12.74%563.75M | -53.02%436.35M | -25.36%495.05M | -46.29%351.37M |
Advance receipts | -75.34%46.83M | -73.67%47.02M | 15.88%205.96M | -0.36%176.76M | 7.16%189.91M | 0.78%178.59M | 5.17%177.74M | 20.00%177.4M | 31.27%177.22M | 61.10%177.22M |
Salaries payable | 23.13%62.07M | 24.25%55.37M | 78.71%60.58M | 52.02%79.35M | 6.27%50.41M | 15.77%44.56M | 0.88%33.9M | 3.16%52.2M | 30.86%47.44M | 14.40%38.49M |
Taxs payable | 68.36%120.53M | 110.15%136.55M | 10.56%57.37M | 27.21%85.31M | 42.24%71.59M | 45.65%64.98M | -25.68%51.89M | -14.97%67.06M | -44.13%50.33M | -57.47%44.61M |
Other payable (including interest and dividends) | 109.46%140.37M | -26.97%74.96M | 30.96%86.72M | 101.60%75.18M | 31.37%67.02M | 132.49%102.64M | 19.23%66.22M | -29.04%37.29M | -10.30%51.01M | -25.39%44.15M |
-Other payable | ---- | -26.97%74.96M | ---- | ---- | ---- | 132.49%102.64M | ---- | -29.04%37.29M | ---- | -25.39%44.15M |
Non current liabilities due within one year | -70.00%165.13M | -26.43%335.32M | 42.85%582.21M | 55.31%597.57M | 61.50%550.38M | 38.93%455.78M | 91.07%407.58M | 102.44%384.75M | 205.01%340.79M | 665.27%328.06M |
Other current liabilities | 15.11%50.26M | -9.83%52.69M | -28.91%48.59M | 20.34%67.45M | -31.44%43.66M | 27.34%58.44M | -17.47%68.35M | -52.50%56.05M | -4.56%63.68M | -46.04%45.89M |
Total current liabilities | 47.30%6.58B | 43.53%5.86B | 37.55%6.01B | 20.09%4.51B | -3.99%4.47B | -4.93%4.08B | 21.83%4.37B | 8.16%3.76B | 44.08%4.65B | 46.03%4.3B |
Current liabilities | ||||||||||
Long term loan | 37.65%834.59M | -1.57%735.48M | -5.19%821.93M | -25.85%628.51M | -35.19%606.3M | -8.79%747.19M | -8.52%866.94M | -9.73%847.66M | 2.84%935.49M | 22.90%819.21M |
Bonds payable | 3.86%944.58M | 3.86%934.37M | 3.83%924.15M | 3.84%914.45M | 3.96%909.51M | 3.73%899.67M | 3.92%890.04M | 3.94%880.63M | --874.84M | --867.28M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | -49.13%11.48M | ---- | --17.56M | ---- | --22.56M |
Deferred tax liabilities | 89.25%2.82M | 4.83%2.41M | -26.94%1.71M | -38.39%1.47M | 9.85%1.49M | 68.20%2.3M | 41.07%2.34M | 41.58%2.38M | -16.25%1.35M | -13.44%1.37M |
Long term deferred income | 8.54%321.65M | 34.39%328.84M | 31.84%319.9M | 38.90%327.39M | 26.13%296.34M | 0.31%244.7M | -0.71%242.65M | -5.40%235.7M | 20.10%234.95M | 21.17%243.94M |
Lease liabilities | 223.38%5.54M | 349.87%5.31M | -15.24%1.43M | 954.90%18.62M | -1.18%1.71M | -55.03%1.18M | -48.25%1.69M | -54.70%1.77M | -78.90%1.73M | -58.92%2.62M |
Total non current liabilities | 15.71%2.11B | 5.24%2.01B | 2.63%2.07B | -4.61%1.89B | -11.92%1.82B | -2.58%1.91B | -2.91%2.02B | -2.71%1.99B | 85.58%2.07B | 123.43%1.96B |
Total liabilities | 38.14%8.69B | 31.35%7.87B | 26.52%8.09B | 11.55%6.41B | -6.43%6.29B | -4.19%5.99B | 12.76%6.39B | 4.14%5.74B | 54.74%6.72B | 63.79%6.25B |
Shareholders equity | ||||||||||
Paid-in capital | -4.13%365.62M | -4.40%365.62M | -4.12%366.68M | 12.82%381.38M | 12.82%381.38M | 13.14%382.45M | 64.06%382.45M | 45.01%338.04M | 45.00%338.04M | 45.00%338.03M |
Other equity instruments | -0.00%146.41M | -0.00%146.41M | -0.00%146.41M | -0.00%146.41M | -0.00%146.41M | -0.04%146.41M | -0.05%146.41M | -0.05%146.41M | --146.41M | --146.48M |
Capital reserve funds | -14.50%2.06B | -13.40%2.1B | -13.07%2.1B | 86.30%2.38B | 87.88%2.42B | 88.81%2.42B | 74.76%2.42B | -7.70%1.28B | -6.71%1.29B | -6.52%1.28B |
Surplus reserve funds | 34.40%184.72M | 20.83%167.41M | 15.60%167.41M | 15.59%167.41M | 17.92%137.45M | 18.86%138.55M | 24.24%144.82M | 24.25%144.83M | 2.71%116.56M | 2.71%116.56M |
Retained profit | 23.24%2.82B | 12.25%2.66B | 11.87%2.54B | 11.05%2.42B | 10.61%2.29B | 17.44%2.37B | 11.55%2.27B | 14.31%2.17B | 17.98%2.07B | 26.16%2.02B |
Less:Treasury stock | -12.92%60.09M | -24.07%60.09M | -12.75%69.05M | 325.55%294.25M | 262.29%69.01M | 315.51%79.14M | 134.80%79.14M | 105.14%69.15M | -46.38%19.05M | -46.38%19.05M |
Other composite income | -317.17%-6.04M | -180.18%-15.67M | -377.33%-7.15M | -62.07%1.22M | -55.56%2.78M | 467.64%19.54M | 137.87%2.58M | 154.14%3.21M | 207.03%6.26M | 160.43%3.44M |
Specific reserves | ---- | ---- | ---- | ---- | --723.85K | --713.24K | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 4.00%5.51B | -0.72%5.36B | -0.76%5.25B | 29.41%5.2B | 34.52%5.3B | 38.97%5.4B | 36.45%5.29B | 7.28%4.01B | 14.72%3.94B | 18.58%3.89B |
Minority interests | 18.16%1.03B | 26.71%1.06B | 26.81%1.04B | 23.53%978.44M | 29.05%868.4M | 32.78%836.4M | 25.60%820.8M | 30.02%792.04M | 18.21%672.93M | 17.85%629.94M |
Total shareholder equity | 5.99%6.54B | 2.95%6.42B | 2.95%6.29B | 28.45%6.17B | 33.73%6.17B | 38.10%6.24B | 34.88%6.11B | 10.47%4.81B | 15.21%4.61B | 18.48%4.52B |
Total liabilityies and equity | 22.22%15.23B | 16.86%14.29B | 15.00%14.37B | 19.25%12.58B | 9.91%12.46B | 13.54%12.23B | 22.58%12.5B | 6.93%10.55B | 35.78%11.33B | 41.15%10.77B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data