(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.44%31.38M | -37.81%30.18M | -37.81%30.18M | -30.90%39.3M | -17.87%46.41M | 12.10%51.81M | 13.26%48.53M | 13.26%48.53M | 18.83%56.88M | 23.49%56.51M |
-Cash and cash equivalents | -47.46%5.42M | -14.10%1.29M | -14.10%1.29M | -42.59%5.11M | -8.69%7.52M | 37.62%10.32M | 7.82%1.5M | 7.82%1.5M | -1.46%8.9M | 70.33%8.24M |
-Including:Cash | ---- | -14.10%1.29M | -14.10%1.29M | ---- | ---- | ---- | 7.82%1.5M | 7.82%1.5M | ---- | ---- |
-Short term investments | -37.44%25.95M | -38.57%28.89M | -38.57%28.89M | -28.73%34.19M | -19.44%38.89M | 7.16%41.49M | 13.44%47.03M | 13.44%47.03M | 23.55%47.98M | 17.95%48.27M |
Receivables | 53.14%9.99M | -16.84%4.05M | -16.84%4.05M | 92.92%11.2M | -0.36%7.29M | -43.56%6.52M | -23.39%4.87M | -23.39%4.87M | -37.53%5.8M | -30.63%7.32M |
-Accounts receivable | 104.97%8.86M | -2.72%2.91M | -2.72%2.91M | 97.82%10.44M | -0.36%7.29M | -62.38%4.32M | -27.96%2.99M | -27.96%2.99M | -27.83%5.28M | 43.60%7.32M |
-Gross accounts receivable | ---- | -2.71%2.92M | -2.71%2.92M | ---- | ---- | ---- | -69.58%3.01M | -69.58%3.01M | ---- | ---- |
-Bad debt provision | ---- | 0.00%-17.31K | 0.00%-17.31K | ---- | ---- | ---- | 99.70%-17.31K | 99.70%-17.31K | ---- | ---- |
-Other receivables | -48.73%1.13M | -39.28%1.14M | -39.28%1.14M | 43.94%760K | ---- | 3,135.29%2.2M | -14.79%1.88M | -14.79%1.88M | -73.35%528K | ---- |
Inventory | 20.09%30.38M | 22.34%29.19M | 22.34%29.19M | 34.23%27.69M | 25.39%26.4M | 14.44%25.3M | 6.14%23.86M | 6.14%23.86M | -49.60%20.63M | -46.06%21.06M |
Prepaid assets | -77.78%16K | 744.54%11.97M | 744.54%11.97M | -65.79%78K | 113.33%32K | -40.98%72K | -38.85%1.42M | -38.85%1.42M | 14.57%228K | 0.00%15K |
Restricted cash | ---- | -33.55%4.03M | -33.55%4.03M | ---- | ---- | ---- | 48.37%6.06M | 48.37%6.06M | ---- | ---- |
Tax assets-Current | 242.11%65K | 305.55%64.69K | 305.55%64.69K | 321.43%59K | 130.00%23K | 137.50%19K | 132.69%15.95K | 132.69%15.95K | -97.03%14K | -97.82%10K |
Total current assets | -14.20%71.83M | -6.23%79.48M | -6.23%79.48M | -6.26%78.32M | -5.59%80.16M | 4.64%83.72M | 8.53%84.75M | 8.53%84.75M | -15.39%83.55M | -11.38%84.91M |
Non current assets | ||||||||||
Net PPE | 16.98%3.95M | 17.55%4M | 17.55%4M | 13.43%3.94M | -4.88%3.35M | -6.17%3.38M | -4.49%3.41M | -4.49%3.41M | -3.05%3.47M | -4.06%3.52M |
-Gross PP&E | 16.98%3.95M | -1.43%11.46M | -1.43%11.46M | 13.43%3.94M | -4.88%3.35M | -6.17%3.38M | 0.12%11.63M | 0.12%11.63M | -3.05%3.47M | -4.06%3.52M |
-Accumulated depreciation | ---- | 9.30%-7.46M | 9.30%-7.46M | ---- | ---- | ---- | -2.16%-8.22M | -2.16%-8.22M | ---- | ---- |
Investment properties | -0.48%11.45M | -2.09%59.88M | -2.09%59.88M | 1.41%11.38M | 1.49%11.43M | 1.69%11.51M | -4.36%61.16M | -4.36%61.16M | -1.00%11.23M | -3.45%11.27M |
Total investment | 15,194.59%5.66M | -10.04%35.17K | -10.04%35.17K | -2.63%37K | 19.35%37K | -5.13%37K | -9.87%39.1K | -9.87%39.1K | -11.63%38K | 6.90%31K |
-Long-term equity investment | --5.62M | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Financial asset investment | ---- | -10.04%35.17K | -10.04%35.17K | ---- | ---- | ---- | --39.1K | --39.1K | ---- | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | -10.04%35.17K | -10.04%35.17K | ---- | ---- | ---- | --39.1K | --39.1K | ---- | ---- |
-Other investment | 10.81%41K | ---- | ---- | -2.63%37K | 19.35%37K | -5.13%37K | ---- | ---- | -11.63%38K | 6.90%31K |
Goodwill and other intangible assets | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M |
-Goodwill | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M | 0.00%2.97M |
Other non current assets | -2.10%48.55M | ---- | ---- | -5.66%49.69M | -5.55%49.67M | -5.56%49.59M | ---- | ---- | -1.13%52.67M | -0.63%52.59M |
Total non current assets | 7.56%72.58M | -1.01%66.89M | -1.01%66.89M | -3.35%68.02M | -4.15%67.46M | -4.19%67.48M | -4.19%67.58M | -4.19%67.58M | -1.16%70.38M | -1.24%70.38M |
Total assets | -4.49%144.41M | -3.91%146.37M | -3.91%146.37M | -4.93%146.34M | -4.94%147.62M | 0.50%151.2M | 2.49%152.33M | 2.49%152.33M | -9.43%153.92M | -7.06%155.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --67K | --88.77K | --88.77K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Current debt and capital lease obligation | --67K | --88.77K | --88.77K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Including:Current capital Lease obligation | --67K | --88.77K | --88.77K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Payables | 95.64%4.71M | 18.07%3.98M | 18.07%3.98M | -38.28%2.47M | -43.48%2.06M | -28.86%2.41M | -27.68%3.37M | -27.68%3.37M | 32.24%4.01M | 52.71%3.64M |
-accounts payable | 97.54%4.65M | 25.52%3.08M | 25.52%3.08M | -38.53%2.44M | -44.07%2.01M | -29.16%2.36M | -12.15%2.45M | -12.15%2.45M | 33.22%3.97M | 54.46%3.59M |
-Total tax payable | 6.00%53K | -3.99%57.39K | -3.99%57.39K | -14.63%35K | -1.96%50K | -10.71%50K | -0.38%59.77K | -0.38%59.77K | -22.64%41K | -15.00%51K |
-Other payable | ---- | -1.74%841.33K | -1.74%841.33K | ---- | ---- | ---- | -52.60%856.24K | -52.60%856.24K | ---- | ---- |
Current provisions | -8.58%17.19M | 1.73%17.29M | 1.73%17.29M | 161.01%16.99M | 191.15%17.33M | 216.66%18.8M | 186.98%16.99M | 186.98%16.99M | -54.50%6.51M | -46.28%5.95M |
Accrued and deferred income | -81.15%69K | -42.02%700.93K | -42.02%700.93K | -61.51%92K | -7.44%112K | 69.44%366K | 49.56%1.21M | 49.56%1.21M | 10.65%239K | -43.98%121K |
Current liabilities | 2.12%22.03M | 2.25%22.05M | 2.25%22.05M | 81.82%19.56M | 100.81%19.5M | 126.25%21.58M | 87.43%21.57M | 87.43%21.57M | -38.73%10.76M | -29.02%9.71M |
Non current liabilities | ||||||||||
Non current financial liabilities | --352K | --352.05K | --352.05K | --558K | ---- | ---- | --0 | --0 | ---- | ---- |
-Long term debt and capital lease obligation | --352K | --352.05K | --352.05K | --558K | ---- | ---- | --0 | --0 | ---- | ---- |
-Including:Long term capital lease obligation | --352K | --352.05K | --352.05K | --558K | ---- | ---- | --0 | --0 | ---- | ---- |
Non current deferred liabilities | 0.00%36K | 0.00%36.31K | 0.00%36.31K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36.31K | 0.00%36.31K | 0.00%36K | 0.00%36K |
Total non current liabilities | 977.78%388K | 969.59%388.36K | 969.59%388.36K | 1,550.00%594K | 0.00%36K | 0.00%36K | 0.00%36.31K | 0.00%36.31K | 0.00%36K | 0.00%36K |
Total liabilities | 3.74%22.42M | 3.87%22.44M | 3.87%22.44M | 86.72%20.15M | 100.44%19.54M | 125.77%21.61M | 87.15%21.61M | 87.15%21.61M | -38.65%10.79M | -28.94%9.75M |
Shareholders'equity | ||||||||||
Share capital | 0.00%169.04M | 0.00%169.04M | 0.00%169.04M | 0.00%169.04M | 0.00%169.04M | 0.00%169.04M | 0.00%169.04M | 0.00%169.04M | 0.00%169.04M | 0.00%169.04M |
-common stock | 0.00%169.04M | 0.00%169.04M | 0.00%169.04M | 0.00%169.04M | 0.00%169.04M | 0.00%169.04M | 0.00%169.04M | 0.00%169.04M | 0.00%169.04M | 0.00%169.04M |
Retained earnings | -22.04%-42.23M | -20.43%-40.29M | -20.43%-40.29M | -80.57%-38.01M | -93.78%-36.11M | -44.25%-34.6M | -20.50%-33.45M | -20.50%-33.45M | -64.59%-21.05M | -59.44%-18.63M |
Less: Treasury stock | 0.00%5.12M | 0.00%5.12M | 0.00%5.12M | 0.00%5.12M | 0.00%5.12M | 0.00%5.12M | 0.00%5.12M | 0.00%5.12M | 0.00%5.12M | 0.00%5.12M |
Other reserves | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | --0 |
Total stockholders'equity | -5.90%121.69M | -5.24%123.63M | -5.24%123.63M | -11.87%125.91M | -12.03%127.81M | -8.04%129.32M | -4.65%130.46M | -4.65%130.46M | -5.80%142.87M | -4.83%145.29M |
Noncontrolling interests | 10.29%300K | 14.58%297.32K | 14.58%297.32K | 6.51%278K | 8.27%275K | 8.37%272K | 3.65%259.49K | 3.65%259.49K | -62.55%261K | -63.35%254K |
Total equity | -5.86%121.99M | -5.20%123.93M | -5.20%123.93M | -11.84%126.19M | -11.99%128.09M | -8.01%129.59M | -4.64%130.72M | -4.64%130.72M | -6.06%143.13M | -5.10%145.54M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data