(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | (FY)Oct 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | 845.74%846.49M | -107.58%-113.51M | 20.36%1.5B | -18.36%1.24B | -19.68%1.52B | -2.13%1.9B | 63.41%1.94B | 51.75%1.19B | 781.43M |
Net profit before non-cash adjustment | 247.67%520.61M | -126.98%-352.56M | 105.10%1.31B | -55.71%637.07M | -16.63%1.44B | 1.56%1.73B | 23.88%1.7B | 41.92%1.37B | --966.18M |
Total adjustment of non-cash items | -71.09%116.45M | 243.83%402.72M | -80.84%117.13M | 541.12%611.3M | -70.69%95.35M | 451.28%325.34M | 320.99%59.02M | 19.35%14.02M | --11.75M |
-Depreciation and amortization | -53.90%78.69M | 55.25%170.68M | 64.53%109.94M | -20.93%66.82M | 83.34%84.5M | -10.48%46.09M | 596.89%51.49M | 8.30%7.39M | --6.82M |
-Reversal of impairment losses recognized in profit and loss | --0 | --154.92M | --0 | ---- | ---- | 578.28%189.35M | --27.92M | ---- | ---- |
-Disposal profit | --0 | --5.05M | --0 | --509.71M | ---- | --91.22M | ---- | 218.00%5.31M | ---4.5M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.12M |
-Remuneration paid in stock | 86.93%157.99M | --84.52M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -866.91%-120.23M | -272.89%-12.43M | -79.31%7.19M | 220.63%34.77M | 921.52%10.84M | 93.53%-1.32M | -1,644.47%-20.39M | -84.11%1.32M | --8.31M |
Changes in working capital | 227.96%209.44M | -324.32%-163.68M | 1,604.43%72.97M | 53.59%-4.85M | 93.21%-10.45M | -185.52%-154.03M | 190.35%180.11M | -1.46%-199.36M | ---196.49M |
-Change in receivables | 195.20%108.5M | -219.87%-113.97M | 98.48%95.08M | -30.64%47.91M | 683.75%69.06M | -104.67%-11.83M | 183.65%253.41M | -1,484.47%-302.95M | ---19.12M |
-Change in payables | 316.02%91.71M | -106.09%-42.46M | 65.09%-20.6M | 25.17%-59.01M | 40.02%-78.86M | -70.06%-131.46M | -173.09%-77.3M | 156.43%105.77M | ---187.44M |
-Change in accrued expense | 113.03%928K | -526.39%-7.12M | -117.13%-1.14M | 930.79%6.64M | 92.72%-799K | -318.55%-10.97M | 475.11%5.02M | -113.24%-1.34M | --10.11M |
-Provision for loans, leases and other losses | -100.17%-1K | 254.88%587K | 0.79%-379K | -372.86%-382K | -39.66%140K | 122.92%232K | -20.91%-1.01M | -2,046.15%-837K | ---39K |
-Changes in other current assets | 1,259.08%8.3M | ---716K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | 0.00%-115K | 78.30%-115K | -530K | 56.32%-83K | 43.11%-190K | 72.19%-334K | 55.60%-1.2M | -2.71M | |
Interest received (cash flow from operating activities) | -3.27%385K | -25.05%398K | -73.78%531K | -29.44%2.03M | 58.74%2.87M | 11.74%1.81M | -22.25%1.62M | 951.01%2.08M | 198K |
Tax refund paid | 140.68%245.54M | -208.29%-603.52M | 58.05%-195.76M | 25.68%-466.63M | 1.11%-627.85M | -0.49%-634.92M | -89.35%-631.81M | -37.63%-333.68M | -242.45M |
Other operating cash inflow (outflow) | 0 | -1K | 0 | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K | 0 |
Operating cash flow | 252.40%1.09B | -155.09%-716.75M | 67.02%1.3B | -13.27%778.92M | -28.90%898.11M | -3.38%1.26B | 53.25%1.31B | 59.00%853.01M | --536.48M |
Investing cash flow | |||||||||
Net PPE purchase and sale | 99.28%-530K | -274.73%-73.96M | 82.54%-19.74M | -10,503.00%-113.03M | 97.19%-1.07M | -2,279.31%-37.95M | ---1.6M | ---- | ---- |
Net intangibles purchase and sale | 29.24%-16.82M | -29.47%-23.77M | ---18.36M | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | -702.08%-770M | 57.14%-96M | -148.89%-224M | 63.27%-90M | -1,115.25%-245M | --24.13M |
Net investment product transactions | 38.90%-916.53M | -175.00%-1.5B | 300.40%2B | 0.26%-998.01M | -107,259.76%-1B | 99.90%-932K | 34.09%-901.08M | -13,642.36%-1.37B | --10.1M |
Net changes in other investments | 427.56%57.18M | -11.51%-17.46M | -146.52%-15.66M | 128.20%33.65M | -248.36%-119.32M | -107.10%-34.25M | 22.76%-16.54M | -20,488.46%-21.41M | ---104K |
Investing cash flow | 45.72%-876.69M | -182.99%-1.62B | 205.35%1.95B | -51.80%-1.85B | -309.57%-1.22B | 70.56%-297.14M | 38.22%-1.01B | -4,887.13%-1.63B | --34.12M |
Financing cash flow | |||||||||
Net issuance payments of debt | ---- | ---- | ---20.6M | ---- | -14.29%-16M | 78.13%-14M | 13.51%-64M | 2.27%-74M | ---75.72M |
Net common stock issuance | --0 | ---299.99M | --0 | -97.31%6.05M | 9.28%225.36M | 231.99%206.23M | 45,777.21%62.12M | -100.01%-136K | --2.18B |
Increase or decrease of lease financing | 0.00%-2.85M | -44.15%-2.85M | ---1.98M | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 82.19%1.48M | --814K | ---- | ---- | ---- | -89.11%1.19M | 393.52%10.96M | --2.22M | ---- |
Financing cash flow | 99.55%-1.36M | -1,237.88%-302.03M | -473.08%-22.58M | -97.11%6.05M | 8.24%209.36M | 2,029.78%193.43M | 112.63%9.08M | -103.41%-71.92M | --2.11B |
Net cash flow | |||||||||
Beginning cash position | -40.64%3.85B | 99.03%6.48B | -23.61%3.26B | -2.50%4.26B | 36.40%4.37B | 10.60%3.21B | -22.29%2.9B | 254.67%3.73B | --1.05B |
Current changes in cash | 108.13%214.24M | -181.68%-2.63B | 403.52%3.22B | -870.20%-1.06B | -109.44%-109.51M | 277.50%1.16B | 136.03%307.13M | -131.82%-852.42M | --2.68B |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.12M |
Cash adjustments other than cash changes | -100.00%-2K | ---1K | ---- | 5,621,900.00%56.22M | -99.99%1K | 735,500.00%7.36M | -100.00%1K | 2,127,700.00%21.28M | --1K |
End cash Position | 5.57%4.06B | -40.64%3.85B | 99.03%6.48B | -23.61%3.26B | -2.50%4.26B | 36.40%4.37B | 10.60%3.21B | -22.29%2.9B | --3.73B |
Free cash flow | 231.94%1.07B | -164.52%-814.75M | 89.65%1.26B | -25.77%665.89M | -26.78%897.05M | -6.16%1.23B | 53.06%1.31B | 59.00%853.01M | --536.48M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data