(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 36.43%277.63M | 31.43%249M | -21.03%245.52M | -62.22%170.14M | -47.37%203.51M | 3.67%189.45M | 63.12%310.92M | 69.89%450.29M | 151.42%386.68M | 120.29%182.74M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -77.74%34.06M | -48.12%64.21M |
Notes receivable and accounts receivable | 5.15%106.89M | 20.48%111.07M | 10.96%123.7M | 17.06%101.36M | 8.30%101.65M | -8.85%92.19M | -3.05%111.49M | -19.58%86.58M | -17.76%93.86M | 15.32%101.13M |
-Accounts receivable | 5.15%106.89M | 20.48%111.07M | 10.96%123.7M | 17.06%101.36M | 8.30%101.65M | -8.85%92.19M | -3.05%111.49M | -19.58%86.58M | -17.76%93.86M | 15.32%101.13M |
Other receivables (including interest and dividends) | -90.91%4.12M | 79.39%3.29M | -5.61%1.63M | -50.74%1.78M | 38.68%45.26M | -94.19%1.83M | -73.82%1.73M | -56.89%3.62M | 233.07%32.64M | 223.07%31.58M |
-Other receivable | ---- | 79.39%3.29M | ---- | ---- | ---- | -94.19%1.83M | ---- | -56.89%3.62M | ---- | 223.07%31.58M |
Advance payment | 5.16%8.87M | 14.09%9.83M | 29.84%14.45M | 0.14%10.44M | -54.55%8.43M | -59.09%8.61M | -33.62%11.13M | 307.40%10.43M | -22.77%18.56M | 37.16%21.06M |
Inventories | -5.63%83.52M | -9.76%76.49M | 1.89%78.22M | -6.38%69.52M | -9.58%88.51M | -7.87%84.76M | -21.71%76.78M | -0.08%74.26M | 11.21%97.89M | -13.11%92.01M |
Receivable financing | 122.54%13.06M | 1,210.32%18.89M | 124.08%5.52M | 55.27%7.79M | 8.69%5.87M | 7.60%1.44M | -62.86%2.46M | -66.52%5.02M | -44.85%5.4M | -55.83%1.34M |
Other current assets | 2,258.81%85.48K | -95.05%72.36K | -98.82%15.91K | -99.30%9.29K | -99.64%3.62K | 120.90%1.46M | 303.36%1.35M | 38,940.91%1.32M | 42,518.76%1.01M | 27,942.02%661.38K |
Total current assets | 9.03%494.18M | 23.41%468.63M | -9.07%469.06M | -42.83%361.04M | -32.36%453.24M | -23.24%379.75M | 11.16%515.85M | 23.95%631.52M | 21.26%670.09M | 15.47%494.72M |
Non Current assets | ||||||||||
Other equity investment | 0.00%376.75K | 0.00%376.75K | 0.00%376.75K | --376.75K | --376.75K | --376.75K | --376.75K | ---- | ---- | ---- |
Long-term equity investment | 0.50%1.51M | --1.51M | --1.5M | --1.5M | --1.5M | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | -6.18%1.32B | ---- | ---- | ---- | -1.91%1.4B | ---- | -1.59%1.39B | ---- | 29.01%1.43B |
Constru in process | ---- | 403.65%110.84M | ---- | ---- | ---- | -40.39%22.01M | ---- | -57.25%19.4M | ---- | -85.34%36.92M |
Intangible assets | 3.71%394.51M | 6.19%403.3M | 5.63%412.88M | 311.71%424.8M | 255.94%380.39M | 245.04%379.8M | 242.94%390.89M | -12.48%103.18M | -12.23%106.87M | -12.40%110.07M |
Goodwill | ---- | ---- | ---- | ---- | --11.83M | --11.83M | --11.83M | ---- | ---- | ---- |
Long deferred expense | -6.25%4.69M | -7.03%4.82M | -7.39%4.97M | -13.25%4.82M | -12.83%5M | -2.78%5.18M | -2.56%5.37M | 64.46%5.55M | --5.74M | --5.33M |
Deferred tax assets | 4.79%24.16M | 14.99%23.29M | 23.83%25.84M | 7.70%22.72M | 80.57%23.06M | 207.90%20.26M | 260.07%20.87M | 257.37%21.1M | 832.92%12.77M | 464.57%6.58M |
Usufruct assets | 530.01%9.79M | 335.47%10.81M | 94.81%6.48M | -85.58%625.8K | -70.02%1.55M | -59.72%2.48M | -52.17%3.33M | -42.02%4.34M | --5.18M | --6.17M |
Other non current assets | 878.40%28.48M | -73.63%1.81M | -98.29%244.89K | -93.18%7.67M | 50.99%2.91M | 599.01%6.86M | -32.46%14.35M | 643.21%112.36M | -92.24%1.93M | -95.73%981.53K |
Total non current assets | 10.00%2B | 1.14%1.87B | -2.39%1.85B | 10.02%1.83B | 16.19%1.82B | 15.99%1.85B | 15.06%1.9B | 2.99%1.66B | 1.55%1.57B | 5.71%1.6B |
Total assets | 9.80%2.5B | 4.93%2.34B | -3.82%2.32B | -4.54%2.19B | 1.66%2.28B | 6.71%2.23B | 14.20%2.41B | 8.02%2.29B | 6.74%2.24B | 7.86%2.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 12.00%672.41M | 14.10%601.17M | -19.71%585.11M | -25.88%443.47M | 39.93%600.35M | 48.32%526.9M | 165.09%728.79M | 117.39%598.34M | 34.32%429.02M | 103.15%355.25M |
Notes payable and accounts payable | 46.42%356.06M | 12.63%290.79M | 1.37%295.92M | -13.62%259.53M | -22.78%243.19M | -10.73%258.19M | -19.97%291.91M | -13.73%300.47M | -5.46%314.93M | -6.20%289.2M |
-Notes payable | 45.33%117.21M | -1.47%116.07M | -8.51%120.32M | -10.55%102.97M | -29.54%80.65M | 28.92%117.79M | 14.24%131.51M | -11.80%115.12M | -19.39%114.47M | -31.51%91.37M |
-Accounts payable | 46.95%238.85M | 24.45%174.72M | 9.48%175.6M | -15.53%156.56M | -18.92%162.54M | -29.04%140.39M | -35.74%160.4M | -14.89%185.35M | 4.89%200.46M | 13.09%197.83M |
Contract liabilities | 73.10%1.89M | -4.57%1.16M | -35.16%1.2M | -25.38%925.65K | 34.00%1.09M | 81.68%1.21M | 147.56%1.86M | 48.00%1.24M | 15.80%814.45K | -34.30%667.34K |
Advance receipts | 33.33%85.14K | ---- | --85.14K | --212.84K | --63.85K | --159.63K | ---- | ---- | ---- | ---- |
Salaries payable | 1.23%65.82M | -2.65%59.53M | 14.07%59.32M | 10.37%81.75M | 29.11%65.02M | 46.63%61.15M | 45.96%52M | 36.48%74.07M | 4.18%50.36M | 51.85%41.7M |
Taxs payable | 4.49%21.12M | -4.19%15.72M | -6.69%19.21M | 43.13%25.72M | 9.94%20.21M | 6.76%16.41M | -11.53%20.59M | -26.39%17.97M | -17.16%18.38M | 2.07%15.37M |
Other payable (including interest and dividends) | -24.52%58.69M | -14.93%66.63M | -21.28%54.41M | 88.82%68.29M | 189.84%77.76M | 165.03%78.32M | 163.12%69.12M | 3.92%36.17M | 32.50%26.83M | 91.90%29.55M |
-Other payable | ---- | -14.93%66.63M | ---- | ---- | ---- | 165.03%78.32M | ---- | 3.92%36.17M | ---- | 91.90%29.55M |
Non current liabilities due within one year | 9,752.43%57.65M | -28.95%38.39M | -79.45%12.3M | -83.46%10.11M | -99.39%585.1K | -44.00%54.03M | -38.52%59.88M | -37.20%61.13M | 1,673.29%96.47M | 93.07%96.47M |
Other current liabilities | 80.92%245.6K | 5.71%150.41K | -27.83%156.57K | -5.64%120.33K | 28.21%135.75K | 64.01%142.28K | 122.41%216.95K | 17.05%127.53K | 15.80%105.88K | -34.30%86.75K |
Total current liabilities | 22.37%1.23B | 7.73%1.07B | -16.06%1.03B | -18.30%890.13M | 7.63%1.01B | 20.31%996.52M | 48.76%1.22B | 30.43%1.09B | 25.00%936.92M | 39.86%828.31M |
Current liabilities | ||||||||||
Long term loan | -20.85%45.94M | 20.59%46.34M | 737.93%75.47M | 740.11%75.67M | -12.97%58.04M | -42.38%38.43M | -87.36%9.01M | -87.37%9.01M | -59.07%66.7M | -59.07%66.7M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.94%3.01M |
Deferred tax liabilities | --239.53K | --228.04K | --106.77K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | -5.86%63.76M | -8.35%66.3M | -7.14%67.63M | -8.27%70.33M | -11.82%67.73M | 105.75%72.35M | 152.97%72.83M | 156.43%76.67M | 170.47%76.81M | 44.94%35.16M |
Lease liabilities | --4.19M | --5.34M | --3.49M | ---- | ---- | ---- | ---- | ---- | --4.19M | --5.4M |
Total non current liabilities | -9.26%114.14M | 6.71%118.21M | 79.25%146.7M | 70.40%146M | -15.65%125.78M | 0.46%110.77M | -31.32%81.84M | -34.42%85.68M | -31.81%149.11M | -50.88%110.27M |
Total liabilities | 18.86%1.35B | 7.63%1.19B | -10.09%1.17B | -11.83%1.04B | 4.43%1.13B | 17.98%1.11B | 38.63%1.31B | 21.66%1.18B | 12.17%1.09B | 14.92%938.58M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%440M | 0.00%440M | 0.00%440M | 0.00%440M | 0.00%440M | 0.00%440M | 0.00%440M | 0.00%440M | 0.00%440M | 0.00%440M |
Capital reserve funds | 0.00%294.04M | 0.00%294.04M | 0.00%294.04M | 0.00%294.04M | 0.00%294.04M | 0.00%294.04M | 0.00%294.04M | 0.00%294.04M | 0.00%294.04M | 0.00%294.04M |
Surplus reserve funds | 10.44%62.55M | 10.44%62.55M | 10.44%62.55M | 10.41%62.55M | 1.02%56.64M | 1.02%56.64M | 1.02%56.64M | 0.02%56.65M | 17.43%56.07M | 17.43%56.07M |
Retained profit | 2.27%351.51M | 7.07%350.38M | 11.85%344.66M | 9.84%349.29M | -1.46%343.72M | -6.22%327.25M | -16.32%308.14M | -12.97%317.99M | 0.43%348.8M | 2.21%348.94M |
Shareholders equity without minority interests | 1.21%1.15B | 2.60%1.15B | 3.86%1.14B | 3.35%1.15B | -0.40%1.13B | -1.85%1.12B | -5.14%1.1B | -4.10%1.11B | 0.87%1.14B | 1.41%1.14B |
Minority interests | -62.42%2.71M | -43.98%4.32M | -35.49%5.21M | -26.69%6.15M | -47.69%7.2M | -48.03%7.71M | -35.16%8.08M | --8.39M | --13.77M | --14.84M |
Total shareholder equity | 0.81%1.15B | 2.28%1.15B | 3.57%1.15B | 3.13%1.15B | -0.96%1.14B | -2.45%1.13B | -5.46%1.11B | -3.37%1.12B | 2.09%1.15B | 2.74%1.15B |
Total liabilityies and equity | 9.80%2.5B | 4.93%2.34B | -3.82%2.32B | -4.54%2.19B | 1.66%2.28B | 6.71%2.23B | 14.20%2.41B | 8.02%2.29B | 6.74%2.24B | 7.86%2.09B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data