(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 232.80%693.97M | 17.45%241.23M | -42.72%162.41M | 132.21%544.17M | -36.40%208.52M | -60.43%205.38M | -22.00%283.55M | -38.39%234.34M | -22.90%327.87M | 48.18%518.99M |
Transactional financial assets | -93.96%48.93M | -28.27%638.9M | -24.72%520.38M | -74.82%146.47M | -2.32%810.67M | 34.07%890.64M | 51.90%691.28M | 83.99%581.81M | 106.90%829.91M | 61.32%664.31M |
Notes receivable and accounts receivable | 180.20%337.5M | 41.36%282.15M | 11.17%200.65M | -37.01%141.79M | -38.64%120.45M | -8.88%199.6M | -29.92%180.49M | 10.57%225.1M | 26.28%196.28M | 1.03%219.04M |
-Notes receivable | 2,296.62%9.71M | 386.38%1.13M | 26.23%11.02M | 57.58%7.35M | -89.82%405.35K | --233.23K | 149.37%8.73M | 2.29%4.66M | -61.40%3.98M | ---- |
-Accounts receivable | 173.06%327.79M | 40.95%281.01M | 10.41%189.63M | -39.01%134.44M | -37.58%120.04M | -8.98%199.36M | -32.40%171.76M | 10.76%220.44M | 32.51%192.3M | 4.19%219.04M |
Other receivables (including interest and dividends) | 30.09%1.16M | 8.06%877.17K | -35.44%779.11K | -96.27%999.75K | 12.51%889.95K | -8.15%811.78K | 40.55%1.21M | 3,170.98%26.8M | -1.77%791.01K | 5.95%883.79K |
-Other receivable | ---- | 8.06%877.17K | ---- | ---- | ---- | -8.15%811.78K | ---- | 3,170.98%26.8M | ---- | 5.95%883.79K |
Advance payment | -13.72%16.91M | -56.72%8.57M | 225.54%8.65M | 181.77%1.74M | -26.02%19.6M | 30.77%19.81M | -21.34%2.66M | -70.94%619.04K | 92.12%26.5M | 86.74%15.15M |
Inventories | 52.93%676.6M | 118.29%582.82M | 78.17%735.38M | 63.56%900.93M | 26.54%442.42M | -14.11%266.99M | -13.66%412.75M | -13.33%550.82M | -26.23%349.63M | -21.58%310.84M |
Other current assets | -77.96%44.74M | -89.36%25.93M | -34.82%188.84M | -92.40%15.37M | 417.68%202.95M | 1,173.89%243.68M | 285.54%289.71M | 44.71%202.39M | -69.80%39.2M | -82.33%19.13M |
Total current assets | 0.79%1.82B | -2.54%1.78B | -2.39%1.82B | -3.86%1.75B | 2.00%1.81B | 4.49%1.83B | 13.96%1.86B | 8.54%1.82B | 10.63%1.77B | 17.15%1.75B |
Non Current assets | ||||||||||
Other non-current financial assets | -10.56%566K | -10.56%566K | -90.57%566K | -90.57%566K | -89.45%632.8K | -89.45%632.8K | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | --12.02M | --11.93M | --11.93M | ---- | ---- |
Fixed assets | ---- | 2.84%743.9M | ---- | ---- | ---- | 8.93%723.38M | ---- | 0.34%674.78M | ---- | 0.78%664.06M |
Constru in process | ---- | 179.48%5.17M | ---- | ---- | ---- | -75.33%1.85M | ---- | -95.64%56.64K | ---- | -45.25%7.5M |
Construction materials | ---- | ---- | ---- | ---- | ---- | 9.64%776.9K | ---- | ---- | ---- | --708.63K |
Intangible assets | 9.30%101.86M | -8.48%85.76M | 3.96%91.81M | 3.98%92.5M | -4.52%93.2M | -4.69%93.71M | -10.83%88.31M | -10.81%88.96M | -2.85%97.6M | -2.83%98.32M |
Development expenditure | --1.33M | --424.32K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.00%5.59M | 0.00%5.59M | 0.00%5.59M | 0.00%5.59M | 0.00%5.59M | 0.00%5.59M | 0.00%5.59M | 0.00%5.59M | 0.00%5.59M | 0.00%5.59M |
Other non current assets | 153.67%33.53M | 133.46%22.83M | --4.97M | 49.51%927.04K | 127.52%13.22M | -36.58%9.78M | ---- | 34.74%620.05K | -15.20%5.81M | 990.17%15.42M |
Total non current assets | 5.93%928.11M | 1.95%864.25M | 9.29%852.91M | 9.00%858.85M | 7.38%876.16M | 6.29%847.73M | 0.32%780.38M | 0.30%787.94M | 1.16%815.98M | 1.37%797.6M |
Total assets | 2.47%2.75B | -1.12%2.64B | 1.06%2.67B | 0.02%2.61B | 3.69%2.68B | 5.06%2.67B | 9.56%2.64B | 5.91%2.61B | 7.45%2.59B | 11.70%2.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | -66.64%30.02M | -69.99%30.02M | 9.99%110.06M | 30.01%130.09M | 80.00%90M | --100.06M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | --4.41M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -4.29%80.4M | -16.13%51.79M | -23.31%28.5M | -23.38%46.04M | -3.24%84.01M | -11.17%61.75M | -30.75%37.17M | -43.22%60.08M | -31.11%86.82M | -28.17%69.52M |
-Accounts payable | -4.29%80.4M | -16.13%51.79M | -23.31%28.5M | -23.38%46.04M | -3.24%84.01M | -11.17%61.75M | -30.75%37.17M | -37.30%60.08M | 31.48%86.82M | 88.97%69.52M |
Contract liabilities | 632.71%13.61M | 51.78%3.15M | 86.49%2.31M | -2.40%2.68M | 32.06%1.86M | -23.74%2.08M | -41.64%1.24M | -1.61%2.75M | 2.44%1.41M | 30.84%2.72M |
Salaries payable | 9.99%15.23M | 3.45%11.87M | 16.90%12.86M | 9.82%19.88M | -4.59%13.85M | -10.44%11.48M | -15.61%11M | -9.08%18.1M | -7.84%14.51M | -0.60%12.82M |
Taxs payable | 46.21%18.82M | -42.76%11.38M | -31.56%24.43M | -68.61%6.17M | -47.26%12.87M | -20.99%19.89M | 168.12%35.69M | 280.87%19.67M | 103.33%24.4M | 889.74%25.18M |
Other payable (including interest and dividends) | -52.09%2.7M | -95.56%1.72M | 128.75%14.54M | 37.05%2.04M | 41.61%5.63M | 85.25%38.67M | 195.04%6.36M | -47.29%1.49M | -83.89%3.98M | -38.26%20.87M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | 100.00%35.77M | ---- | ---- | ---- | -0.10%17.89M |
-Other payable | ---- | -40.67%1.72M | ---- | ---- | ---- | -3.05%2.9M | ---- | -47.29%1.49M | ---- | -81.21%2.99M |
Other current liabilities | 85.05%338.3K | 407.23%408.32K | 71.00%274.79K | -37.38%184.88K | 4.41%182.82K | -77.24%80.5K | -40.61%160.69K | -18.75%295.23K | --175.11K | --353.73K |
Total current liabilities | -11.67%131.1M | -52.29%80.33M | -58.89%82.91M | -66.88%76.99M | -32.93%148.42M | -27.27%168.38M | 9.23%201.67M | -1.88%232.47M | -3.72%221.29M | 56.31%231.52M |
Current liabilities | ||||||||||
Long term account payable | ---- | 2.21%1.71M | ---- | ---- | ---- | 2.26%1.67M | ---- | 2.29%1.66M | ---- | 2.31%1.64M |
Specific account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.79M |
Long term deferred income | -56.84%3.18M | -56.84%3.18M | -67.44%2.4M | -67.54%2.04M | --7.38M | --7.38M | --7.38M | --6.28M | ---- | ---- |
Total non current liabilities | -45.92%4.9M | -45.92%4.9M | -54.67%4.1M | -52.98%3.73M | 7.42%9.05M | 7.42%9.05M | 458.19%9.03M | 390.23%7.93M | -38.81%8.43M | -38.81%8.43M |
Total liabilities | -13.64%135.99M | -51.97%85.23M | -58.71%87.01M | -66.42%80.72M | -31.45%157.47M | -26.05%177.43M | 13.14%210.71M | 0.78%240.4M | -5.70%229.72M | 48.22%239.94M |
Shareholders equity | ||||||||||
Paid-in capital | -2.43%349M | -2.43%349M | -2.43%349M | -2.43%349M | 0.00%357.7M | 0.00%357.7M | 0.00%357.7M | -2.61%357.7M | -2.61%357.7M | -2.61%357.7M |
Capital reserve funds | ---- | ---- | ---- | ---- | 0.00%4.64M | 0.00%4.64M | 0.00%4.64M | -91.00%4.64M | -91.00%4.64M | -91.00%4.64M |
Surplus reserve funds | -27.05%109.95M | -27.05%109.95M | -27.05%109.95M | -27.05%109.95M | 6.58%150.72M | 6.58%150.72M | 6.58%150.72M | 6.58%150.72M | 3.53%141.41M | 3.53%141.41M |
Retained profit | 7.71%2.19B | 7.24%2.13B | 10.73%2.12B | 11.54%2.07B | 9.83%2.03B | 10.09%1.98B | 11.43%1.92B | 9.90%1.86B | 13.55%1.85B | 13.65%1.8B |
Less:Treasury stock | 63.20%38.74M | --27.17M | ---- | ---- | --23.74M | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 3.48%2.61B | 2.49%2.56B | 6.24%2.58B | 6.76%2.53B | 7.12%2.52B | 8.29%2.5B | 9.26%2.43B | 6.46%2.37B | 8.93%2.36B | 8.91%2.31B |
Total shareholder equity | 3.48%2.61B | 2.49%2.56B | 6.24%2.58B | 6.76%2.53B | 7.12%2.52B | 8.29%2.5B | 9.26%2.43B | 6.46%2.37B | 8.93%2.36B | 8.91%2.31B |
Total liabilityies and equity | 2.47%2.75B | -1.12%2.64B | 1.06%2.67B | 0.02%2.61B | 3.69%2.68B | 5.06%2.67B | 9.56%2.64B | 5.91%2.61B | 7.45%2.59B | 11.70%2.55B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data