(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -56.38%545.13M | -7.95%1.16B | -3.32%1.29B | -1.20%1.24B | 14.00%1.25B | 16.39%1.27B | 20.49%1.33B | 32.69%1.25B | 33.72%1.1B | 42.29%1.09B |
Notes receivable and accounts receivable | 165.91%305.3M | 162.78%280.37M | 159.01%291.27M | 139.57%310.82M | -37.50%114.81M | -50.53%106.69M | -43.46%112.45M | -32.92%129.74M | 35.83%183.69M | 58.46%215.67M |
-Notes receivable | --167.36M | --154.33M | --176.87M | --191.92M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 20.14%137.94M | 18.14%126.05M | 1.73%114.39M | -8.35%118.91M | -37.50%114.81M | -50.53%106.69M | -43.46%112.45M | -32.92%129.74M | 35.83%183.69M | 58.46%215.67M |
Other receivables (including interest and dividends) | -40.55%597.83K | -23.19%483.06K | -30.08%526.57K | -2.29%612.28K | 54.10%1.01M | -12.85%628.9K | 7.30%753.09K | 5.82%626.65K | 7,316.70%652.52K | 8,102.43%721.65K |
-Other receivable | ---- | -23.19%483.06K | ---- | ---- | ---- | -12.85%628.9K | ---- | 5.82%626.65K | ---- | 8,102.43%721.65K |
Advance payment | -33.53%9.78M | 68.44%10.72M | 29.24%7.55M | 23.31%6.29M | 65.14%14.71M | -1.85%6.37M | 21.18%5.84M | 8.42%5.1M | -51.57%8.91M | -65.15%6.49M |
Inventories | 29.15%180.68M | 44.45%173.96M | 10.04%158.83M | 11.96%159.62M | 3.72%139.9M | -17.66%120.43M | 11.18%144.34M | 0.25%142.57M | 51.34%134.88M | 46.11%146.26M |
Receivable financing | -8.02%66.34M | -46.80%59.25M | -57.55%62.78M | -74.88%52.1M | -72.72%72.12M | -48.61%111.38M | -1.53%147.9M | 16.43%207.39M | 60.77%264.38M | 163.20%216.72M |
Other current assets | 876.97%458.62M | 32.28%83.37M | 59.98%84.05M | 30.79%70.2M | -6.65%46.94M | 49.05%63.02M | 27.25%52.54M | 25.59%53.68M | 1,293.97%50.29M | 839.00%42.29M |
Total current assets | 2.92%1.69B | 5.92%1.77B | 5.40%1.89B | 2.53%1.84B | -5.74%1.64B | -2.42%1.67B | 10.08%1.79B | 19.03%1.79B | 36.97%1.74B | 55.13%1.72B |
Non Current assets | ||||||||||
Fixed assets | ---- | 48.10%567.75M | ---- | ---- | ---- | 28.90%383.36M | ---- | 41.19%364.16M | ---- | 26.68%297.41M |
Constru in process | ---- | 168.47%640.81M | ---- | ---- | ---- | 283.38%238.69M | ---- | 30.28%80.67M | ---- | 104.92%62.26M |
Construction materials | ---- | 333.25%33.33M | ---- | ---- | ---- | -46.26%7.69M | ---- | 31.78%7.35M | ---- | 218.83%14.31M |
Intangible assets | -2.13%171.98M | -2.12%172.91M | 1.76%173.85M | 3.39%174.78M | 15.89%175.72M | 229.25%176.66M | 1,165.94%170.84M | 1,144.56%169.06M | 1,008.27%151.63M | 288.40%53.65M |
Long deferred expense | 17.52%5.92M | 18.07%6.22M | 13.68%6.3M | 27.29%6.59M | -6.53%5.04M | 29.82%5.27M | 64.68%5.54M | 63.31%5.17M | 69.76%5.39M | 18.39%4.06M |
Deferred tax assets | 23.73%25.2M | 6.31%21.44M | 7.54%21M | 33.70%20.89M | 615.91%20.36M | 155.77%20.17M | 248.38%19.53M | 302.04%15.63M | 10.76%2.84M | 219.19%7.89M |
Usufruct assets | -46.33%4.74M | -10.12%5.25M | -13.51%5.84M | 39.78%6.36M | 615.29%8.82M | 205.94%5.84M | 161.06%6.75M | 39.47%4.55M | -68.69%1.23M | -58.81%1.91M |
Other non current assets | -50.75%69.31M | -37.16%64M | 24.32%75.33M | 260.98%36.99M | 321.75%140.73M | 949.97%101.85M | 250.92%60.59M | 52.79%10.25M | 343.52%33.37M | 1,230.42%9.7M |
Total non current assets | 41.57%1.61B | 60.90%1.51B | 75.23%1.38B | 100.20%1.31B | 96.73%1.14B | 108.23%939.52M | 100.63%788.77M | 84.49%656.84M | 73.50%579.51M | 53.09%451.19M |
Total assets | 18.78%3.3B | 25.68%3.28B | 26.73%3.27B | 28.71%3.15B | 19.87%2.78B | 20.63%2.61B | 27.68%2.58B | 31.55%2.45B | 44.58%2.32B | 54.70%2.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | --29.9M | --29.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 3.83%412.18M | 56.60%432.53M | 137.31%488.56M | 313.86%518.02M | 212.95%396.98M | 150.09%276.2M | 97.52%205.88M | 17.04%125.17M | 17.58%126.85M | 31.50%110.44M |
-Notes payable | 51.90%169.25M | 91.09%146.34M | 499.58%225.9M | --219.13M | 2,923.37%111.43M | 1,978.00%76.59M | --37.68M | ---- | 46.25%3.69M | --3.69M |
-Accounts payable | -14.93%242.92M | 43.37%286.19M | 56.16%262.66M | 138.79%298.89M | 131.85%285.55M | 86.99%199.62M | 61.37%168.2M | 19.86%125.17M | 16.90%123.17M | 27.11%106.75M |
Contract liabilities | -16.90%8.12M | -49.29%6.06M | -38.31%8.42M | -44.91%7.35M | -41.47%9.77M | -38.34%11.95M | -28.23%13.64M | -43.25%13.33M | -61.79%16.69M | 19.81%19.38M |
Salaries payable | 21.73%25.74M | 22.13%19.57M | 33.22%12.78M | 9.98%29.95M | 0.10%21.15M | 4.04%16.02M | -1.50%9.6M | -2.95%27.23M | 4.29%21.12M | -1.71%15.4M |
Taxs payable | -9.36%6.62M | -58.14%4.23M | -64.14%6.52M | -38.04%8.79M | -73.06%7.3M | -78.13%10.09M | -59.75%18.19M | -71.75%14.18M | -3.09%27.1M | 132.13%46.15M |
Other payable (including interest and dividends) | -10.34%34.13M | -10.41%34.33M | 133.15%24.3M | -23.62%7.32M | 158.51%38.07M | 170.93%38.33M | -28.78%10.42M | -36.77%9.59M | 1,348.08%14.73M | 992.18%14.15M |
-Dividend payable | -72.58%7.8M | -67.50%9.24M | ---- | ---- | --28.43M | --28.43M | ---- | ---- | ---- | ---- |
-Other payable | ---- | 153.67%25.09M | ---- | ---- | ---- | -30.07%9.89M | ---- | -36.77%9.59M | ---- | 992.18%14.15M |
Non current liabilities due within one year | 36.29%3.72M | 99.35%5.3M | 77.93%4.34M | 264.64%4.04M | 84.97%2.73M | 45.49%2.66M | 12.12%2.44M | -56.16%1.11M | 4.10%1.48M | -28.10%1.83M |
Other current liabilities | 12,930.46%147.85M | 9,645.91%136.65M | 9,363.70%139.9M | 11,998.43%165.16M | -41.34%1.13M | -26.81%1.4M | -23.26%1.48M | -50.67%1.37M | -60.08%1.93M | 29.32%1.92M |
Total current liabilities | 33.73%638.35M | 86.96%668.59M | 173.06%714.79M | 285.79%740.63M | 127.41%477.34M | 69.91%357.62M | 32.92%261.77M | -16.23%191.98M | 1.37%209.9M | 49.25%210.47M |
Current liabilities | ||||||||||
Long term loan | 797.62%349.85M | --333.44M | --264.14M | --144.28M | --38.98M | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -2.37%10.02M | -2.58%10.25M | -1.70%10.61M | -7.33%10.99M | --10.26M | --10.53M | --10.79M | --11.86M | ---- | ---- |
Long term deferred income | 33.12%91.48M | 0.00%68.72M | 0.00%68.72M | 43.86%68.72M | --68.72M | --68.72M | --68.72M | --47.77M | ---- | ---- |
Lease liabilities | -57.60%2.52M | -23.06%2.96M | -22.08%3.44M | 15.60%3.43M | --5.94M | --3.85M | --4.41M | --2.97M | ---- | ---- |
Total non current liabilities | 266.33%453.86M | 399.88%415.37M | 313.37%346.91M | 263.31%227.42M | --123.89M | --83.1M | --83.92M | --62.6M | ---- | ---- |
Total liabilities | 81.66%1.09B | 145.96%1.08B | 207.13%1.06B | 280.27%968.05M | 186.44%601.23M | 109.39%440.71M | 75.54%345.69M | 11.09%254.57M | 0.62%209.9M | 47.05%210.47M |
Shareholders equity | ||||||||||
Paid-in capital | 0.35%313.42M | 0.35%313.42M | 30.45%313.42M | 30.00%312.33M | 30.00%312.33M | 30.00%312.33M | 30.00%240.25M | 30.00%240.25M | 30.57%240.25M | 30.57%240.25M |
Capital reserve funds | 0.59%485.67M | -0.11%482.03M | -13.64%478.04M | -12.55%483.17M | -12.31%482.83M | -11.91%482.55M | -7.82%553.56M | -7.57%552.5M | -5.69%550.58M | -6.16%547.82M |
Surplus reserve funds | 30.00%156.16M | 30.00%156.16M | 30.00%156.16M | 30.00%156.16M | 28.03%120.13M | 28.03%120.13M | 28.03%120.13M | 28.03%120.13M | 129.58%93.83M | 129.58%93.83M |
Retained profit | 0.26%1.27B | 0.35%1.27B | -3.46%1.28B | -2.40%1.26B | 2.71%1.27B | 16.39%1.27B | 38.60%1.33B | 67.49%1.29B | 111.04%1.24B | 142.80%1.09B |
Less:Treasury stock | 174.06%20.64M | 174.06%20.64M | 169.26%20.96M | 227.77%25.52M | -41.95%7.53M | -41.95%7.53M | -41.82%7.79M | -41.82%7.79M | --12.98M | --12.98M |
Other composite income | --44.23K | ---121.04K | ---106.32K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | --856.63K | --434.5K | --225.63K | ---- | ---- | ---- | ---- | ---- | ---- | -90.02%103.04K |
Shareholders equity without minority interests | 1.43%2.21B | 1.30%2.2B | -1.14%2.21B | -0.45%2.19B | 3.30%2.18B | 11.07%2.17B | 22.51%2.24B | 34.41%2.2B | 51.14%2.11B | 55.57%1.96B |
Minority interests | -1,299.26%-165.57K | -276.91%-117.72K | -172.82%-88.56K | -130.61%-47.52K | -91.63%13.81K | --66.54K | --121.61K | --155.27K | --164.9K | ---- |
Total shareholder equity | 1.42%2.21B | 1.29%2.2B | -1.15%2.21B | -0.46%2.19B | 3.29%2.18B | 11.08%2.17B | 22.52%2.24B | 34.42%2.2B | 51.16%2.11B | 55.57%1.96B |
Total liabilityies and equity | 18.78%3.3B | 25.68%3.28B | 26.73%3.27B | 28.71%3.15B | 19.87%2.78B | 20.63%2.61B | 27.68%2.58B | 31.55%2.45B | 44.58%2.32B | 54.70%2.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Suya Jincheng Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Suya Jincheng Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data