(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -5.69%7.24B | 0.51%7.68B | -9.31%7.64B | -27.10%8.42B | 94.28%11.55B | 12.12%5.95B | 1,251.32%5.3B | -22.16%392.45M | -78.56%504.16M | 224.78%2.35B |
Net profit before non-cash adjustment | -28.13%8.06B | 16.90%11.21B | 7.88%9.59B | 9.49%8.89B | 2.69%8.12B | 33.12%7.91B | 29.99%5.94B | 11.15%4.57B | 53.00%4.11B | 37.82%2.69B |
Total adjustment of non-cash items | 9.43%1.56B | 334.69%1.42B | 56.31%326.9M | -28.89%209.14M | -75.16%294.11M | 10.42%1.18B | -15.48%1.07B | 120.03%1.27B | 13.21%576.61M | 383.55%509.31M |
-Depreciation and amortization | 34.08%952M | 17.93%710M | -16.74%602.04M | -1.14%723.05M | 23.57%731.39M | 7.57%591.9M | 12.91%550.23M | 22.08%487.31M | 146.80%399.16M | 19.91%161.74M |
-Disposal profit | 127.78%164M | 5,782.72%72M | -124.73%-1.27M | -60.30%5.12M | -8.50%12.9M | 1,992.28%14.1M | -96.08%674K | 539.43%17.17M | -106.74%-3.91M | 1,647.21%57.97M |
-Net exchange gains and losses | -145.45%-10M | 738.10%22M | 121.65%2.63M | -85.67%-12.12M | -202.17%-6.53M | -299.91%-2.16M | -85.31%1.08M | 1,312.67%7.36M | 116.46%521K | -528.42%-3.17M |
-Other non-cash items | -27.23%449M | 323.15%617M | 45.45%-276.5M | -14.26%-506.91M | -176.47%-443.66M | 11.50%580.2M | -31.25%520.36M | 318.54%756.88M | -38.23%180.84M | 1,202.95%292.77M |
Changes in working capital | 52.07%-2.38B | -117.49%-4.96B | -235.80%-2.28B | -121.66%-679.55M | 199.71%3.14B | -84.02%-3.15B | 68.61%-1.71B | -30.17%-5.45B | -395.14%-4.18B | 36.52%-845.06M |
-Change in receivables | -371.38%-3.97B | -108.17%-842M | 38.50%-404.49M | -149.97%-657.72M | 250.52%1.32B | 63.18%-874.38M | 58.99%-2.37B | -103.15%-5.79B | -152.22%-2.85B | -355.49%-1.13B |
-Change in inventory | 116.48%465M | -69.79%-2.82B | -6,093.28%-1.66B | -102.70%-26.84M | 146.50%992.17M | -70.66%-2.13B | -199.16%-1.25B | 209.10%1.26B | -20,586.46%-1.16B | 100.59%5.64M |
-Change in prepaid assets | 329.57%1.24B | 61.85%-541M | -563.69%-1.42B | -12.37%305.83M | 0.00%348.99M | 0.00%348.99M | 224.28%348.99M | 78.23%-280.81M | ---1.29B | ---- |
-Change in payables | 82.74%-200M | -204.87%-1.16B | 308.30%1.11B | -235.22%-530.59M | 162.47%392.38M | -147.17%-628.16M | 265.75%1.33B | -177.31%-803.41M | 379.41%1.04B | 125.66%216.76M |
-Provision for loans, leases and other losses | -79.30%83M | 311.15%401M | -57.55%97.53M | 162.18%229.76M | -37.83%87.63M | -39.92%140.97M | 39.90%234.64M | 130.60%167.72M | 15.91%72.73M | 108.51%62.75M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-7M | -9.86%-7M | -18.88%-6.37M | 36.27%-5.36M | 33.98%-8.41M | -44.34%-12.74M | 0.47%-8.83M | -33.80%-8.87M | -1,010.05%-6.63M | -594.19%-597K |
Interest received (cash flow from operating activities) | 221.43%45M | 28.59%14M | -14.04%10.89M | -50.64%12.67M | 171.39%25.66M | 2.76%9.45M | -39.07%9.2M | -27.53%15.1M | 25.56%20.84M | 36.65%16.6M |
Tax refund paid | -3.64%-3.05B | 7.72%-2.94B | -28.13%-3.19B | 7.47%-2.49B | -22.73%-2.69B | -31.91%-2.19B | -12.08%-1.66B | -41.62%-1.48B | -15.89%-1.05B | -191.36%-902.91M |
Other operating cash inflow (outflow) | -1M | 0 | 200.00%1K | 0.00%-1K | 0.00%-1K | 50.00%-1K | -300.00%-2K | 1K | 0 | -150.00%-1K |
Operating cash flow | -10.84%4.23B | 6.45%4.74B | -25.03%4.45B | -33.11%5.94B | 136.70%8.88B | 2.99%3.75B | 436.27%3.64B | -105.15%-1.08B | -136.05%-528.02M | 243.64%1.46B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -36.94%-3.86B | 15.51%-2.82B | -3,027.33%-3.33B | 70.53%-106.53M | 90.25%-361.54M | -294.05%-3.71B | -35.99%-941.04M | 39.27%-691.97M | -36.50%-1.14B | -153.57%-834.8M |
Net intangibles purchase and sale | -144.44%-22M | -42.70%-9M | 47.85%-6.31M | -46.91%-12.1M | 68.60%-8.23M | 24.91%-26.22M | -57.99%-34.92M | 16.84%-22.1M | -56.23%-26.58M | -10.94%-17.01M |
Net business purchase and sale | ---1.9B | --0 | ---- | ---20M | ---- | -6.98%-25.11M | -1.12%-23.47M | 9.90%-23.22M | 96.84%-25.77M | ---815.34M |
Net investment product transactions | 258.68%887M | -651.25%-559M | 87.60%-74.41M | -357.19%-600.19M | ---131.28M | ---- | -75.00%150M | -68.42%600M | 442.86%1.9B | 171.43%350M |
Net changes in other investments | -590.00%-207M | -10.32%-30M | 16.71%-27.19M | -974.72%-32.65M | 96.70%-3.04M | -449.36%-91.93M | 297.19%26.32M | -166.62%-13.35M | 188.17%20.03M | -87.87%-22.72M |
Investing cash flow | -49.40%-5.1B | 0.77%-3.41B | -345.85%-3.44B | -53.04%-771.47M | 86.91%-504.09M | -367.91%-3.85B | -446.45%-823.11M | -120.69%-150.63M | 154.35%728.2M | -58.26%-1.34B |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | -318.91%-152M | 605.43%69.44M | 99.62%-13.74M | -302.20%-3.61B | 221.63%1.78B | -164.15%-1.47B | 143.77%2.29B | --938.18M | ---- |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---253.19M | ---- | 99.92%-662K | -184.24%-852.55M | -5.07%1.01B |
Cash dividends paid | -11.15%-2.05B | -12.49%-1.85B | -14.29%-1.64B | -7.69%-1.44B | -29.81%-1.33B | -42.86%-1.03B | -13.64%-719.4M | -44.54%-633.03M | -39.42%-437.97M | -37.56%-314.14M |
Net other fund-raising expenses | -1.27%-80M | -11.01%-79M | -13.83%-71.17M | -83.32%-62.52M | -114.50%-34.1M | -6,934.96%-15.9M | 99.96%-226K | -245,237.93%-640.33M | -27.94%-261K | -7.94%-204K |
Financing cash flow | -2.65%-2.13B | -26.42%-2.08B | -8.64%-1.64B | 69.60%-1.51B | -1,120.43%-4.98B | 122.30%487.68M | -315.88%-2.19B | 387.28%1.01B | -150.54%-352.6M | -14.65%697.7M |
Net cash flow | ||||||||||
Beginning cash position | -7.75%8.29B | -5.59%8.98B | 62.08%9.51B | 137.46%5.87B | 16.99%2.47B | 42.99%2.11B | -14.00%1.48B | -8.60%1.72B | 81.94%1.88B | 66.39%1.03B |
Current changes in cash | -300.67%-3.01B | -19.13%-750M | -117.22%-629.54M | 7.53%3.66B | 776.40%3.4B | -38.68%387.92M | 386.38%632.66M | -44.94%-220.91M | -118.53%-152.42M | 107.14%822.5M |
Effect of exchange rate changes | 57.41%85M | -44.96%54M | 946.79%98.11M | -629.14%-11.59M | 94.50%-1.59M | -1,178.51%-28.9M | 113.61%2.68M | -111.69%-19.69M | -138.34%-9.3M | 59.24%24.25M |
Cash adjustments other than cash changes | ---- | ---- | 0.00%-1K | ---1K | ---- | ---- | 50.00%-1K | -100.00%-2K | -200.00%-1K | 0.00%1K |
End cash Position | -35.24%5.37B | -7.75%8.29B | -5.59%8.98B | 62.08%9.51B | 137.46%5.87B | 16.99%2.47B | 42.99%2.11B | -14.00%1.48B | -8.60%1.72B | 81.94%1.88B |
Free cash flow | -81.74%350M | 71.82%1.92B | -80.83%1.12B | -31.59%5.82B | 49,121.66%8.51B | -99.35%17.29M | 248.37%2.67B | -6.09%-1.8B | -376.42%-1.69B | 650.39%612.86M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data