(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 5.21%1.14B | 17.99%1.08B | 104.06%919.33M | -62.65%450.52M | 3.10%1.21B | 24.83%1.17B | -49.24%937.11M | 128.57%1.85B | -36.84%807.69M | -3.14%1.28B |
Net profit before non-cash adjustment | 437.58%790.3M | -51.08%147.01M | 128.75%300.48M | -291.69%-1.05B | 34.86%545.21M | 784.44%404.28M | -95.15%45.71M | 87.42%941.57M | -34.26%502.38M | -31.32%764.14M |
Total adjustment of non-cash items | -50.17%462.98M | 45.59%929.03M | -57.07%638.12M | 231.62%1.49B | -9.40%448.2M | -57.24%494.72M | 51.64%1.16B | 47.51%762.98M | 22.41%517.24M | -6.12%422.56M |
-Depreciation and amortization | 22.44%500.36M | 0.17%408.65M | -10.37%407.97M | -4.91%455.18M | 0.44%478.67M | -7.96%476.59M | -8.22%517.83M | -5.89%564.2M | -3.22%599.53M | 6.67%619.46M |
-Reversal of impairment losses recognized in profit and loss | -94.79%26.95M | 409.06%517.78M | -89.40%101.71M | 5,861.94%959.58M | -87.97%16.1M | --133.84M | ---- | -75.53%27.76M | 173.74%113.48M | -62.41%41.45M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,427.98%-247.69M | -455.40%-16.21M |
-Share of associates | -43.92%21.53M | -42.00%38.39M | 6.03%66.19M | 1,262.99%62.43M | 279.47%4.58M | -294.66%-2.55M | 133.94%1.31M | -3.34%-3.86M | -87.65%-3.74M | 57.67%-1.99M |
-Disposal profit | 149.92%9.27M | -195.13%-18.58M | 320.62%19.53M | 195.87%4.64M | -181.82%-4.84M | -99.20%5.92M | 1,453.16%736.68M | 480.94%47.43M | -103.91%-12.45M | 3,462.24%318.29M |
-Net exchange gains and losses | 120.03%126K | 68.10%-629K | -272.08%-1.97M | 1,919.05%1.15M | -153.39%-63K | -9.23%118K | 360.00%130K | -107.05%-50K | 502.84%709K | -285.26%-176K |
-Other non-cash items | -474.17%-95.25M | -137.12%-16.59M | 1,228.51%44.69M | 107.27%3.36M | 61.20%-46.25M | -20.48%-119.2M | -177.60%-98.94M | 89.15%127.5M | 112.52%67.4M | -115.48%-538.26M |
Changes in working capital | -1,388.90%-112.07M | 145.12%8.7M | -307.12%-19.27M | -95.63%9.3M | -21.45%212.74M | 201.97%270.84M | -287.63%-265.61M | 166.80%141.57M | -329.91%-211.93M | 138.04%92.18M |
-Change in receivables | 130.65%20.72M | -278.59%-67.61M | 657.21%37.86M | -105.47%-6.79M | -38.15%124.15M | 244.56%200.73M | -265.00%-138.86M | 499.69%84.16M | -118.78%-21.06M | 176.44%112.12M |
-Change in inventory | 197.59%49.92M | -866.65%-51.15M | 157.03%6.67M | -169.20%-11.7M | -70.24%16.91M | 473.80%56.81M | 149.22%9.9M | -200.40%-20.12M | 797.42%20.04M | 96.60%-2.87M |
-Change in payables | -178.56%-92.2M | 363.48%117.37M | 77.28%-44.55M | -1,085.82%-196.04M | 132.15%19.89M | -34.15%-61.86M | -210.03%-46.11M | 299.37%41.91M | 78.14%-21.02M | -262.70%-96.17M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -179.24%-147.57M | 1,375.58%186.24M |
-Provision for loans, leases and other losses | -1,182.31%-66.89M | 110.42%6.18M | -135.64%-59.3M | 414.52%166.4M | -34.72%32.34M | 149.16%49.54M | -221.19%-100.77M | --83.15M | ---- | ---- |
-Changes in other current assets | -705.20%-23.62M | -90.25%3.9M | -30.27%40.05M | 195.12%57.44M | -24.03%19.46M | 150.54%25.62M | 121.51%10.23M | -12.31%-47.53M | 60.50%-42.32M | -92.51%-107.14M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -37.96%-1.17M | 50.92%-851K | 51.95%-1.73M | 47.29%-3.61M | 32.14%-6.85M | 17.49%-10.09M | 52.83%-12.23M | 39.33%-25.93M | 25.36%-42.73M | 19.51%-57.25M |
Interest received (cash flow from operating activities) | -33.01%6.48M | -8.50%9.67M | -1.06%10.57M | -21.46%10.68M | 0.75%13.6M | -32.48%13.5M | 28.91%19.99M | 46.40%15.51M | -37.98%10.59M | -0.23%17.08M |
Tax refund paid | 39.76%-91.97M | -228.71%-152.66M | 61.32%-46.44M | -30.91%-120.08M | -170.54%-91.73M | 127.73%130.03M | -193.77%-468.84M | 15.65%-159.59M | -14.54%-189.21M | 50.04%-165.19M |
Other operating cash inflow (outflow) | 121.27%5.21M | -116.21%-24.5M | -131.04%-11.33M | 131.87%36.51M | 179.29%15.75M | -1,289.87%-19.86M | -96.92%1.67M | 365.74%54.25M | -97.19%11.65M | 294.72%415.19M |
Operating cash flow | 15.64%1.06B | 5.29%916.39M | 132.71%870.39M | -67.10%374.02M | -11.41%1.14B | 168.66%1.28B | -72.39%477.71M | 189.36%1.73B | -59.83%597.99M | 43.03%1.49B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -55.02%-429.37M | -18.69%-276.97M | -406.44%-233.35M | 298.75%76.15M | 86.69%-38.32M | -184.27%-287.81M | 378.33%341.54M | 3.55%-122.71M | 22.43%-127.23M | 87.12%-164.02M |
Net intangibles purchase and sale | 26.97%-2M | 44.21%-2.74M | 88.80%-4.91M | -61.23%-43.86M | 73.14%-27.2M | -4,159.38%-101.29M | -677.12%-2.38M | 97.65%-306K | -224.93%-13M | 34.92%-4M |
Net business purchase and sale | ---858.2M | --0 | 37.12%-41.5M | -795.62%-66M | 143.30%9.49M | 9.81%-21.91M | ---24.29M | ---- | ---- | ---- |
Net investment product transactions | 213.05%276M | -60.64%88.16M | -68.49%224.01M | 86.13%711M | 16.19%382M | 69.10%328.77M | -83.80%194.42M | 1,190.71%1.2B | 763.09%92.97M | 77.54%-14.02M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | -33.43%-151.94M | 37.44%-113.87M | 5.21%-182M | -329.53%-192M | ---44.7M |
Repayment of advance payments to other parties and cash income from loans | -56.26%39.8M | 108.54%90.98M | -5.73%43.63M | -42.14%46.28M | 96.32%79.99M | 160.99%40.75M | -1.31%15.61M | -79.53%15.82M | 409.23%77.27M | 41.13%15.17M |
Net changes in other investments | -64,207.21%-319.9M | 104.74%499K | 82.30%-10.52M | 63.38%-59.42M | 27.61%-162.25M | 21.65%-224.12M | 69.87%-286.04M | -2,017.49%-949.31M | -125.82%-44.83M | 155.96%173.65M |
Investing cash flow | -1,192.82%-1.29B | -341.95%-100.07M | -103.41%-22.64M | 172.51%664.15M | 158.37%243.72M | -434.05%-417.54M | 424.56%124.99M | 81.38%-38.51M | -445.45%-206.81M | 97.69%-37.92M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -361.28%-535.59M | 49.61%-116.11M | 50.63%-230.44M | 16.86%-466.78M | 2.03%-561.47M | -30.86%-573.12M | 57.69%-437.95M | -1,260.03%-1.04B | 95.40%-76.1M | -834.99%-1.66B |
Net common stock issuance | ---- | ---- | ---84.92M | --0 | ---- | ---- | ---- | ---- | ---- | -74.07%-47K |
Increase or decrease of lease financing | 3.83%-1.1M | 64.49%-1.15M | -26.34%-3.23M | -6.94%-2.56M | -4.22%-2.39M | 37.40%-2.3M | 82.30%-3.67M | -41.99%-20.72M | 13.85%-14.6M | 58.81%-16.94M |
Cash dividends paid | -0.31%-112.93M | 2.32%-112.58M | 0.13%-115.26M | 0.05%-115.4M | -0.24%-115.47M | 14.32%-115.19M | -16.46%-134.44M | -0.12%-115.44M | -0.06%-115.3M | -4.22%-115.23M |
Net other fund-raising expenses | 99.98%-1K | ---5.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---700K | ---- |
Financing cash flow | -175.72%-649.63M | 45.69%-235.61M | 25.81%-433.85M | 13.92%-584.75M | 1.63%-679.33M | -19.88%-690.6M | 50.81%-576.06M | -466.60%-1.17B | 88.44%-206.7M | -2,530.21%-1.79B |
Net cash flow | ||||||||||
Beginning cash position | 16.98%4.01B | 13.82%3.42B | 17.69%3.01B | 37.34%2.56B | 10.39%1.86B | 1.60%1.69B | 45.71%1.66B | 19.24%1.14B | -26.09%955.29M | 15.14%1.29B |
Current changes in cash | -252.15%-883.54M | 40.31%580.72M | -8.72%413.9M | -35.35%453.42M | 300.13%701.32M | 557.87%175.28M | -94.88%26.64M | 182.24%520.67M | 154.67%184.48M | 36.03%-337.47M |
Effect of exchange rate changes | -120.03%-126K | -68.10%629K | 272.08%1.97M | 81.92%-1.15M | -5,272.03%-6.34M | 9.23%-118K | -360.00%-130K | 107.05%50K | -502.84%-709K | 285.26%176K |
Cash adjustments other than cash changes | ---1K | ---- | ---1K | ---- | 200.00%1K | ---1K | ---- | 150.00%1K | ---2K | ---- |
End cash Position | -22.06%3.12B | 16.98%4.01B | 13.82%3.42B | 17.69%3.01B | 37.34%2.56B | 10.39%1.86B | 1.60%1.69B | 45.71%1.66B | 19.24%1.14B | -26.09%955.29M |
Free cash flow | -46.08%303.54M | 0.99%562.99M | 251.89%557.5M | -82.64%158.43M | 4.50%912.48M | 435.05%873.19M | -89.74%163.2M | 493.10%1.59B | -72.68%268.3M | 287.70%981.94M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data