(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 38.20%4.75B | 28.77%4.73B | 28.77%4.73B | 2.25%3.81B | -3.77%3.44B | -21.05%3.09B | 8.94%3.67B | 8.94%3.67B | 13.70%3.72B | 16.84%3.57B |
-Cash and cash equivalents | 121.28%2.79B | 112.01%3.21B | 112.01%3.21B | -1.18%1.65B | -23.29%1.26B | -48.64%1.02B | -5.86%1.51B | -5.86%1.51B | -4.83%1.67B | 6.90%1.65B |
-Short term investments | -10.11%1.95B | -29.63%1.52B | -29.63%1.52B | 5.03%2.16B | 12.93%2.17B | 7.34%2.07B | 22.44%2.16B | 22.44%2.16B | 34.99%2.06B | 26.95%1.92B |
Receivables | 8.59%1.44B | 12.16%1.4B | 12.16%1.4B | 2.31%1.13B | 33.26%1.32B | 37.53%1.6B | 24.55%1.25B | 24.55%1.25B | 27.63%1.11B | 35.35%993.69M |
-Accounts receivable | 8.59%1.44B | 10.23%1.38B | 10.23%1.38B | 2.31%1.13B | 33.26%1.32B | 37.53%1.6B | 24.55%1.25B | 24.55%1.25B | 27.63%1.11B | 35.35%993.69M |
-Gross accounts receivable | 8.59%1.44B | 10.23%1.38B | 10.23%1.38B | 2.31%1.13B | 33.26%1.32B | 37.53%1.6B | 24.55%1.25B | 24.55%1.25B | 27.63%1.11B | 35.35%993.69M |
-Other receivables | ---- | --24.19M | --24.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -8.81%70.33M | 10.18%79.41M | 10.18%79.41M | 8.21%70.62M | 50.69%77.13M | 34.03%65.75M | 38.48%72.07M | 38.48%72.07M | 88.63%65.26M | 50.88%51.18M |
Other current assets | 39.49%172.86M | 9.28%186.81M | 9.28%186.81M | 264.61%159.52M | 69.85%123.92M | 249.35%318.81M | 394.74%170.95M | 394.74%170.95M | 8.38%43.75M | 77.86%72.96M |
Total current assets | 29.60%6.43B | 23.84%6.4B | 23.84%6.4B | 4.67%5.17B | 5.82%4.96B | -2.74%5.07B | 15.79%5.17B | 15.79%5.17B | 17.13%4.94B | 21.31%4.69B |
Non current assets | ||||||||||
Net PPE | 8.87%123.86M | 56.05%178.14M | 56.05%178.14M | 125.31%117.97M | 107.03%113.77M | -11.61%50.9M | -4.22%114.15M | -4.22%114.15M | -16.75%52.36M | -16.35%54.96M |
-Gross PP&E | ---- | 40.51%256.17M | 40.51%256.17M | ---- | ---- | ---- | 0.91%182.31M | 0.91%182.31M | ---- | ---- |
-Accumulated depreciation | ---- | -14.48%-78.03M | -14.48%-78.03M | ---- | ---- | ---- | -10.84%-68.16M | -10.84%-68.16M | ---- | ---- |
Total investment | 6.92%153.58M | ---- | ---- | 54.31%132.82M | 68.96%143.64M | 79.75%138.63M | ---- | ---- | 9.03%86.07M | 7.38%85.01M |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --30.1M | --30.1M | ---- | ---- |
Goodwill and other intangible assets | -17.05%107.33M | 71.00%124.42M | 71.00%124.42M | 2.34%125.56M | 11.04%129.38M | 21.16%134.21M | -29.57%72.76M | -29.57%72.76M | 67.53%122.7M | 95.07%116.52M |
-Goodwill | -23.69%58.36M | 233.89%67.42M | 233.89%67.42M | 235.36%71.95M | 236.67%76.48M | 237.84%81.01M | -20.00%20.19M | -20.00%20.19M | --21.46M | --22.72M |
-Other intangible assets | -7.44%48.96M | 8.43%57M | 8.43%57M | -47.05%53.61M | -43.60%52.9M | -38.71%53.2M | -32.66%52.57M | -32.66%52.57M | 38.23%101.24M | 57.04%93.8M |
Deferred tax assets-non current | ---- | -16.16%38.4M | -16.16%38.4M | ---- | ---- | ---- | 65.35%45.8M | 65.35%45.8M | ---- | ---- |
Other non current assets | ---- | --49.46M | --49.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -0.52%384.77M | 48.55%390.41M | 48.55%390.41M | 44.12%376.35M | 50.80%386.79M | 31.88%323.74M | 5.04%262.81M | 5.04%262.81M | 21.41%261.13M | 25.37%256.49M |
Total assets | 27.42%6.81B | 25.04%6.79B | 25.04%6.79B | 6.65%5.54B | 8.15%5.35B | -1.19%5.39B | 15.22%5.43B | 15.22%5.43B | 17.34%5.2B | 21.51%4.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 50.15%1.5B | 87.69%1.5B | 87.69%1.5B | 62.50%1.3B | 25.00%1B | 28.57%900M | 14.29%800M | 14.29%800M | 14.29%800M | 14.29%800M |
-Current debt and capital lease obligation | 50.15%1.5B | 87.69%1.5B | 87.69%1.5B | 62.50%1.3B | 25.00%1B | 28.57%900M | 14.29%800M | 14.29%800M | 14.29%800M | 14.29%800M |
-Including:Current debt | 50.15%1.5B | 87.69%1.5B | 87.69%1.5B | 62.50%1.3B | 25.00%1B | 28.57%900M | 14.29%800M | 14.29%800M | 14.29%800M | 14.29%800M |
Payables | -1.60%818.75M | -16.42%793.99M | -16.42%793.99M | -27.12%563.83M | 18.51%832.08M | -34.71%960.21M | -1.75%950.02M | -1.75%950.02M | 40.29%773.6M | 48.66%702.09M |
-accounts payable | -9.48%644.42M | -7.78%643.97M | -7.78%643.97M | -10.68%487.59M | 46.85%711.93M | 59.36%907.49M | 37.75%698.29M | 37.75%698.29M | 19.94%545.89M | 29.55%484.8M |
-Total tax payable | 45.10%174.33M | -40.40%150.02M | -40.40%150.02M | -66.52%76.24M | -44.71%120.14M | -61.49%52.72M | -45.28%251.73M | -45.28%251.73M | 136.54%227.71M | 121.60%217.29M |
Accrued and deferred income | ---- | 61.85%41.77M | 61.85%41.77M | ---- | ---- | ---- | 23.82%25.81M | 23.82%25.81M | ---- | ---- |
Other current liabilities | 19.77%344.43M | 9.17%278.71M | 9.17%278.71M | -8.24%283.7M | 3.18%287.56M | 19.39%328.12M | 20.43%255.29M | 20.43%255.29M | -27.44%309.17M | -6.36%278.7M |
Current liabilities | 25.71%2.66B | 28.79%2.62B | 28.79%2.62B | 14.06%2.15B | 19.03%2.12B | -10.52%2.19B | 6.91%2.03B | 6.91%2.03B | 12.24%1.88B | 21.15%1.78B |
Non current liabilities | ||||||||||
Long term provisions | 39.16%27.31M | 38.97%27.24M | 38.97%27.24M | 38.88%27.21M | 0.26%19.63M | 0.26%19.61M | 0.27%19.6M | 0.27%19.6M | 0.27%19.59M | 0.27%19.58M |
Other non current liabilities | -31.27%6.88M | 775,300.00%7.75M | 775,300.00%7.75M | 499,950.00%10M | 500,050.00%10M | 499,950.00%10M | 0.00%1K | 0.00%1K | 100.00%2K | -33.33%2K |
Total non current liabilities | 15.38%34.19M | 78.52%35M | 78.52%35M | 89.92%37.21M | 51.34%29.63M | 51.37%29.62M | 0.27%19.6M | 0.27%19.6M | 0.27%19.59M | 0.26%19.58M |
Total liabilities | 25.57%2.7B | 29.27%2.65B | 29.27%2.65B | 14.84%2.18B | 19.38%2.15B | -10.03%2.22B | 6.84%2.05B | 6.84%2.05B | 12.10%1.9B | 20.87%1.8B |
Shareholders'equity | ||||||||||
Share capital | 1.17%629.76M | 10.80%629.76M | 10.80%629.76M | 10.00%623.07M | 9.89%622.47M | 0.72%568.91M | 0.62%568.37M | 0.62%568.37M | 0.28%566.44M | 0.67%566.44M |
-common stock | 1.17%629.76M | 10.80%629.76M | 10.80%629.76M | 10.00%623.07M | 9.89%622.47M | 0.72%568.91M | 0.62%568.37M | 0.62%568.37M | 0.28%566.44M | 0.67%566.44M |
Additional paid-in capital | 27.01%765.82M | 39.53%765.82M | 39.53%765.82M | 10.35%603.56M | 10.24%602.96M | 0.74%549.39M | 0.64%548.85M | 0.64%548.85M | 0.57%546.93M | 0.97%546.93M |
Retained earnings | 14.68%2.83B | 6.48%2.74B | 6.48%2.74B | 5.71%2.64B | 6.15%2.47B | 9.54%2.38B | 30.05%2.57B | 30.05%2.57B | 29.45%2.49B | 30.85%2.33B |
Less: Treasury stock | -78.44%107.29M | --0 | --0 | 67.17%497.68M | 67.17%497.68M | 8.92%324.15M | 0.05%297.71M | 0.05%297.71M | -2.20%297.71M | -2.20%297.71M |
Other reserves | -871.65%-5.42M | 118.56%2.79M | 118.56%2.79M | 55.88%-7.05M | 61.01%702K | -233.11%-3.55M | ---15M | ---15M | ---15.97M | --436K |
Other equity interest | -17.24%979K | -55.40%1.03M | -55.40%1.03M | -51.75%1.17M | -51.22%1.18M | -6.67%2.29M | -6.22%2.31M | -6.22%2.31M | -2.69%2.43M | -2.69%2.43M |
Total stockholders'equity | 28.66%4.11B | 22.47%4.14B | 22.47%4.14B | 1.92%3.36B | 1.72%3.2B | 6.10%3.17B | 20.98%3.38B | 20.98%3.38B | 20.59%3.3B | 21.88%3.14B |
Total equity | 28.66%4.11B | 22.47%4.14B | 22.47%4.14B | 1.92%3.36B | 1.72%3.2B | 6.10%3.17B | 20.98%3.38B | 20.98%3.38B | 20.59%3.3B | 21.88%3.14B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data